LUND INTERNATIONAL HOLDINGS INC

EDGAR

30 filing records in this dataset, filed from 1995-11-14 to 2001-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

37.8 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

10.03%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: 3790000 USD Source
  • Revenue: 37794000 USD Source
Cash and cash equivalents
466 thousand USD Source
Exact value

466000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2000-12-31
  • Operating income: 8 of 11 periods available· newest 2000-12-31
  • Net income: 8 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2000-12-31
  • Total assets: 8 of 11 periods available· newest 2000-12-31
  • Total liabilities: 5 of 11 periods available· newest 2000-12-31
  • Current assets: 7 of 11 periods available· newest 2000-12-31
  • Current liabilities: 7 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -8.8%

    Prior period

    USD 194.37 million

    –

    Current period

    USD 177.29 million

    –

    Exact inputs and evidence

    177293257 − 194368967 = -17075710 USD

    194368967 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    177293257 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.89 million

    Prior period

    −USD 3.83 million

    –

    Current period

    −USD 7.73 million

    –

    Exact inputs and evidence

    -7725992 − -3832345 = -3893647 USD

    -3832345 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -7725992 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -71.4%

    Prior period

    USD 16.21 million

    –

    Current period

    USD 4.64 million

    –

    Exact inputs and evidence

    4638203 − 16206584 = -11568381 USD

    16206584 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    4638203 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -29.3%

    Prior period

    USD 6.07 million

    –

    Current period

    USD 4.29 million

    –

    Exact inputs and evidence

    4290325 − 6070984 = -1780659 USD

    6070984 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    4290325 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 177.29 million 100% of revenue
  • Cost of revenue USD 131.18 million 74% of revenue
  • Operating expenses USD 40.62 million 23% of revenue
  • Operating income USD 5.48 million 3.1% of revenue
  • Tax, interest and other Derived USD 13.21 million 7.5% of revenue
  • Net income −USD 7.73 million −4.4% of revenue

Cash

  • Operating cash flow USD 4.64 million 2.6% of revenue
  • Capital expenditure USD 4.29 million 2.4% of revenue
  • Free cash flow Derived USD 347,878 0.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 15%79%
  • 1995 15%78%
  • 1996 10%85%
  • 1997 94%
  • 1997 Operating loss: operating costs were 103% of revenue.
  • 1998 Operating loss: operating costs were 100% of revenue.
  • 1999 Net loss: net income was −2% of revenue.
  • 2000 Net loss: net income was −4.4% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-07-01 – 1994-06-3036395124 28702087 Derived 7693037 2414504 Derived 5278533 3177244 Derived
Source
1995 1994-07-01 – 1995-06-3047383663 37105957 Derived 10277706 3297535 Derived 6980171 -2880854 Derived
Source
1996 1995-07-01 – 1996-06-3046423208 39626065 Derived 6797143 2174981 Derived 4622162 2195240 Derived
Source
1997 1996-07-01 – 1997-06-3043304927 40539332 Derived 2765595 569861 Derived 2195734 3041022 Derived
Source
1997 1997-01-01 – 1997-12-3119523308 20091616 Derived -568308 -204723 Derived -363585 -503912 Derived
Source
1998 1998-01-01 – 1998-12-31112593558 112754517 Derived -160959 3909197 Derived -4070156 -12670375 Derived
Source
1999 1999-01-01 – 1999-12-31194368967 185926885 Derived 8442082 12274427 Derived -3832345 10135600 Derived
Source
2000 2000-01-01 – 2000-12-31177293257 171809027 Derived 5484230 13210222 Derived -7725992 347878 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 177.3M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.209.9M157.4M105.0M52.5M0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue36395124
1995Revenue47383663
1996Revenue46423208
1997Revenue43304927
1997Revenue19523308
1998Revenue112593558
1999Revenue194368967
2000Revenue177293257

Revenue growth

Change in revenue from the same financial period one year earlier.

-8.8% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.516%375%234%93%-48%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year30.2%
1996Year over year-2%
1997Year over year-6.7%
1997Year over yearNo prior comparable period
1998Year over year476.7%
1999Year over year72.6%
2000Year over year-8.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.1% 2000
Net margin -4.4% 2000
Free cash flow margin 0.2% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.3%14.8%5.2%-4.3%-13.9%199419972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin21.1%
1995Operating margin21.7%
1996Operating margin14.6%
1997Operating margin6.4%
1997Operating margin-2.9%
1998Operating margin-0.1%
1999Operating margin4.3%
2000Operating margin3.1%
1994Net margin14.5%
1995Net margin14.7%
1996Net margin10%
1997Net margin5.1%
1997Net margin-1.9%
1998Net margin-3.6%
1999Net margin-2%
2000Net margin-4.4%
1994Free cash flow margin8.7%
1995Free cash flow margin-6.1%
1996Free cash flow margin4.7%
1997Free cash flow margin7%
1997Free cash flow margin-2.6%
1998Free cash flow margin-11.3%
1999Free cash flow margin5.2%
2000Free cash flow margin0.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.6M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.1M11.3M4.5M-2.2M-9.0M199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow4313713
1995Operating cash flow2870780
1996Operating cash flow3010199
1997Operating cash flow4528454
1997Operating cash flow362976
1998Operating cash flow-7121769
1999Operating cash flow16206584
2000Operating cash flow4638203

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 347.9K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.0M5.3M-1.3M-7.9M-14.5M199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow3177244
1995Free cash flow-2880854
1996Free cash flow2195240
1997Free cash flow3041022
1997Free cash flow-503912
1998Free cash flow-12670375
1999Free cash flow10135600
2000Free cash flow347878

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

59% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.212%159%106%53%0%1994-06-3019972000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Liabilities / assetsNot reported
1995-06-30Liabilities / assetsNot reported
1996Liabilities / assets24.3%
1997-06-30Liabilities / assetsNot reported
1997Liabilities / assets196.7%
1998Liabilities / assets61.2%
1999Liabilities / assets61%
2000Liabilities / assets59%

Current assets to current liabilities

Current assets divided by current liabilities.

1.46× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.81×5.86×3.90×1.95×0.00×1994-06-3019972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities4.53×
1996Current assets / current liabilities6.06×
1997Current assets / current liabilities7.23×
1997Current assets / current liabilities2.1×
1998Current assets / current liabilities2.22×
1999Current assets / current liabilities1.83×
2000Current assets / current liabilities1.46×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-01 – 1994-06-30
USD 5.28 million
Exact value

Exact value: 5278533 USD

1993-07-01 – 1994-06-30: 5278533 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.31 million
Exact value

Exact value: 4313713 USD

1993-07-01 – 1994-06-30: 4313713 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.14 million
Exact value

Exact value: 1136469 USD

1993-07-01 – 1994-06-30: 1136469 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.18 million
Calculation and evidence

4313713 − 1136469 USD

Exact free cash flow: 3177244 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 6.98 million
Exact value

Exact value: 6980171 USD

1994-07-01 – 1995-06-30: 6980171 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.87 million
Exact value

Exact value: 2870780 USD

1994-07-01 – 1995-06-30: 2870780 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.75 million
Exact value

Exact value: 5751634 USD

1994-07-01 – 1995-06-30: 5751634 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.88 million
Calculation and evidence

2870780 − 5751634 USD

Exact free cash flow: -2880854 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 4.62 million
Exact value

Exact value: 4622162 USD

1995-07-01 – 1996-06-30: 4622162 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.01 million
Exact value

Exact value: 3010199 USD

1995-07-01 – 1996-06-30: 3010199 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 814,959
Exact value

Exact value: 814959 USD

1995-07-01 – 1996-06-30: 814959 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.2 million
Calculation and evidence

3010199 − 814959 USD

Exact free cash flow: 2195240 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 2.2 million
Exact value

Exact value: 2195734 USD

1996-07-01 – 1997-06-30: 2195734 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.53 million
Exact value

Exact value: 4528454 USD

1996-07-01 – 1997-06-30: 4528454 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.49 million
Exact value

Exact value: 1487432 USD

1996-07-01 – 1997-06-30: 1487432 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.04 million
Calculation and evidence

4528454 − 1487432 USD

Exact free cash flow: 3041022 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 363,585
Exact value

Exact value: -363585 USD

1997-01-01 – 1997-12-31: -363585 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 362,976
Exact value

Exact value: 362976 USD

1997-01-01 – 1997-12-31: 362976 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 866,888
Exact value

Exact value: 866888 USD

1997-01-01 – 1997-12-31: 866888 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 503,912
Calculation and evidence

362976 − 866888 USD

Exact free cash flow: -503912 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 4.07 million
Exact value

Exact value: -4070156 USD

1998-01-01 – 1998-12-31: -4070156 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.12 million
Exact value

Exact value: -7121769 USD

1998-01-01 – 1998-12-31: -7121769 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.55 million
Exact value

Exact value: 5548606 USD

1998-01-01 – 1998-12-31: 5548606 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.67 million
Calculation and evidence

-7121769 − 5548606 USD

Exact free cash flow: -12670375 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 3.83 million
Exact value

Exact value: -3832345 USD

1999-01-01 – 1999-12-31: -3832345 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.21 million
Exact value

Exact value: 16206584 USD

1999-01-01 – 1999-12-31: 16206584 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.07 million
Exact value

Exact value: 6070984 USD

1999-01-01 – 1999-12-31: 6070984 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.14 million
Calculation and evidence

16206584 − 6070984 USD

Exact free cash flow: 10135600 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 7.73 million
Exact value

Exact value: -7725992 USD

2000-01-01 – 2000-12-31: -7725992 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.64 million
Exact value

Exact value: 4638203 USD

2000-01-01 – 2000-12-31: 4638203 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.29 million
Exact value

Exact value: 4290325 USD

2000-01-01 – 2000-12-31: 4290325 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 347,878
Calculation and evidence

4638203 − 4290325 USD

Exact free cash flow: 347878 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000820526, 820526, edgar:820526