Revenue
37.8 million USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 37794000 USD Source
30 filing records in this dataset, filed from 1995-11-14 to 2001-11-14. Explore the available filing history and original sources.
466000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-11-14.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 194.37 million
–
Current period
USD 177.29 million
–
177293257 − 194368967 = -17075710 USD
194368967 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source177293257 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.83 million
–
Current period
−USD 7.73 million
–
-7725992 − -3832345 = -3893647 USD
-3832345 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-7725992 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 16.21 million
–
Current period
USD 4.64 million
–
4638203 − 16206584 = -11568381 USD
16206584 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source4638203 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.07 million
–
Current period
USD 4.29 million
–
4290325 − 6070984 = -1780659 USD
6070984 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source4290325 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | 36395124 | 28702087 Derived | 7693037 | 2414504 Derived | 5278533 | 3177244 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 47383663 | 37105957 Derived | 10277706 | 3297535 Derived | 6980171 | -2880854 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 46423208 | 39626065 Derived | 6797143 | 2174981 Derived | 4622162 | 2195240 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 43304927 | 40539332 Derived | 2765595 | 569861 Derived | 2195734 | 3041022 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 19523308 | 20091616 Derived | -568308 | -204723 Derived | -363585 | -503912 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 112593558 | 112754517 Derived | -160959 | 3909197 Derived | -4070156 | -12670375 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 194368967 | 185926885 Derived | 8442082 | 12274427 Derived | -3832345 | 10135600 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 177293257 | 171809027 Derived | 5484230 | 13210222 Derived | -7725992 | 347878 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 36395124 |
|
| 1995 | Revenue | 47383663 |
|
| 1996 | Revenue | 46423208 |
|
| 1997 | Revenue | 43304927 |
|
| 1997 | Revenue | 19523308 |
|
| 1998 | Revenue | 112593558 |
|
| 1999 | Revenue | 194368967 |
|
| 2000 | Revenue | 177293257 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 30.2% |
|
| 1996 | Year over year | -2% |
|
| 1997 | Year over year | -6.7% |
|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 476.7% |
|
| 1999 | Year over year | 72.6% |
|
| 2000 | Year over year | -8.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 21.1% |
|
| 1995 | Operating margin | 21.7% |
|
| 1996 | Operating margin | 14.6% |
|
| 1997 | Operating margin | 6.4% |
|
| 1997 | Operating margin | -2.9% |
|
| 1998 | Operating margin | -0.1% |
|
| 1999 | Operating margin | 4.3% |
|
| 2000 | Operating margin | 3.1% |
|
| 1994 | Net margin | 14.5% |
|
| 1995 | Net margin | 14.7% |
|
| 1996 | Net margin | 10% |
|
| 1997 | Net margin | 5.1% |
|
| 1997 | Net margin | -1.9% |
|
| 1998 | Net margin | -3.6% |
|
| 1999 | Net margin | -2% |
|
| 2000 | Net margin | -4.4% |
|
| 1994 | Free cash flow margin | 8.7% |
|
| 1995 | Free cash flow margin | -6.1% |
|
| 1996 | Free cash flow margin | 4.7% |
|
| 1997 | Free cash flow margin | 7% |
|
| 1997 | Free cash flow margin | -2.6% |
|
| 1998 | Free cash flow margin | -11.3% |
|
| 1999 | Free cash flow margin | 5.2% |
|
| 2000 | Free cash flow margin | 0.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 4313713 |
|
| 1995 | Operating cash flow | 2870780 |
|
| 1996 | Operating cash flow | 3010199 |
|
| 1997 | Operating cash flow | 4528454 |
|
| 1997 | Operating cash flow | 362976 |
|
| 1998 | Operating cash flow | -7121769 |
|
| 1999 | Operating cash flow | 16206584 |
|
| 2000 | Operating cash flow | 4638203 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 3177244 |
|
| 1995 | Free cash flow | -2880854 |
|
| 1996 | Free cash flow | 2195240 |
|
| 1997 | Free cash flow | 3041022 |
|
| 1997 | Free cash flow | -503912 |
|
| 1998 | Free cash flow | -12670375 |
|
| 1999 | Free cash flow | 10135600 |
|
| 2000 | Free cash flow | 347878 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Liabilities / assets | Not reported |
|
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996 | Liabilities / assets | 24.3% |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1997 | Liabilities / assets | 196.7% |
|
| 1998 | Liabilities / assets | 61.2% |
|
| 1999 | Liabilities / assets | 61% |
|
| 2000 | Liabilities / assets | 59% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 4.53× |
|
| 1996 | Current assets / current liabilities | 6.06× |
|
| 1997 | Current assets / current liabilities | 7.23× |
|
| 1997 | Current assets / current liabilities | 2.1× |
|
| 1998 | Current assets / current liabilities | 2.22× |
|
| 1999 | Current assets / current liabilities | 1.83× |
|
| 2000 | Current assets / current liabilities | 1.46× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | USD 5.28 million Exact valueExact value: 5278533 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.31 million Exact valueExact value: 4313713 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.14 million Exact valueExact value: 1136469 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.18 million Calculation and evidence4313713 − 1136469 USD Exact free cash flow: 3177244 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | USD 6.98 million Exact valueExact value: 6980171 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.87 million Exact valueExact value: 2870780 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.75 million Exact valueExact value: 5751634 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.88 million Calculation and evidence2870780 − 5751634 USD Exact free cash flow: -2880854 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 4.62 million Exact valueExact value: 4622162 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.01 million Exact valueExact value: 3010199 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 814,959 Exact valueExact value: 814959 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.2 million Calculation and evidence3010199 − 814959 USD Exact free cash flow: 2195240 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 2.2 million Exact valueExact value: 2195734 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.53 million Exact valueExact value: 4528454 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Exact valueExact value: 1487432 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.04 million Calculation and evidence4528454 − 1487432 USD Exact free cash flow: 3041022 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 363,585 Exact valueExact value: -363585 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 362,976 Exact valueExact value: 362976 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 866,888 Exact valueExact value: 866888 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 503,912 Calculation and evidence362976 − 866888 USD Exact free cash flow: -503912 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 4.07 million Exact valueExact value: -4070156 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.12 million Exact valueExact value: -7121769 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.55 million Exact valueExact value: 5548606 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.67 million Calculation and evidence-7121769 − 5548606 USD Exact free cash flow: -12670375 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 3.83 million Exact valueExact value: -3832345 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.21 million Exact valueExact value: 16206584 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.07 million Exact valueExact value: 6070984 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.14 million Calculation and evidence16206584 − 6070984 USD Exact free cash flow: 10135600 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 7.73 million Exact valueExact value: -7725992 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.64 million Exact valueExact value: 4638203 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.29 million Exact valueExact value: 4290325 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 347,878 Calculation and evidence4638203 − 4290325 USD Exact free cash flow: 347878 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000820526, 820526, edgar:820526