Revenue
121 million USD
2001-06-30 · USD
Exact inputs and evidence
- Revenue: 121143000 USD Source
45 filing records in this dataset, filed from 1995-01-17 to 2001-08-14. Explore the available filing history and original sources.
121 million USD
2001-06-30 · USD
8.75%
2001-06-30 · %
45.1 million USD
2001-06-30 · USD
42.1 million USD
2001-06-30 · USD
139313000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
460 million USD
2000-07-01 – 2001-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-08-14.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 442.22 million
–
Current period
USD 451.94 million
–
451937000 − 442223000 = 9714000 USD
442223000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source451937000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 27.96 million
–
Current period
−USD 27.75 million
–
-27748000 − 27959000 = -55707000 USD
27959000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-27748000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 84.66 million
–
Current period
USD 59.95 million
–
59954000 − 84659000 = -24705000 USD
84659000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source59954000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.72 million
–
Current period
USD 12.92 million
–
12918000 − 9718000 = 3200000 USD
9718000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source12918000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1991 1991-01-01 – 1991-12-31 | 129932000 | 117715000 Derived | 12217000 | 2938000 Derived | 9279000 | Unavailable | Source
|
| 1992 1992-01-01 – 1992-12-31 | 149041000 | 136828000 Derived | 12213000 | 2738000 Derived | 9475000 | 13091000 Derived | Source
|
| 1993 1993-01-01 – 1993-12-31 | 147605000 | 154824000 Derived | -7219000 | 4513000 Derived | -11732000 | 13317000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 185358000 | 189820000 Derived | -4462000 | 11011000 Derived | -15473000 | 2403000 Derived | Source
|
| 1995 1994-12-31 – 1995-12-30 | 224138000 | 200329000 Derived | 23809000 | 31280000 Derived | -7471000 | 28087000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 285256000 | 240356000 Derived | 44900000 | 6752000 Derived | 38148000 | 22303000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 351322000 | 314263000 Derived | 37059000 | 7029000 Derived | 30030000 | 49341000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 403025000 | 360590000 Derived | 42435000 | 6763000 Derived | 35672000 | 68087000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 442223000 | 403750000 Derived | 38473000 | 10514000 Derived | 27959000 | 74941000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 451937000 | 477485000 Derived | -25548000 | 2200000 Derived | -27748000 | 47036000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Revenue | 129932000 |
|
| 1992 | Revenue | 149041000 |
|
| 1993 | Revenue | 147605000 |
|
| 1994 | Revenue | 185358000 |
|
| 1995 | Revenue | 224138000 |
|
| 1996 | Revenue | 285256000 |
|
| 1997 | Revenue | 351322000 |
|
| 1998 | Revenue | 403025000 |
|
| 1999 | Revenue | 442223000 |
|
| 2000 | Revenue | 451937000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991 | Year over year | No prior comparable period |
|
| 1992 | Year over year | 14.7% |
|
| 1993 | Year over year | -1% |
|
| 1994 | Year over year | 25.6% |
|
| 1995 | Year over year | 20.9% |
|
| 1996 | Year over year | 27.3% |
|
| 1997 | Year over year | 23.2% |
|
| 1998 | Year over year | 14.7% |
|
| 1999 | Year over year | 9.7% |
|
| 2000 | Year over year | 2.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991 | Operating margin | 9.4% |
|
| 1992 | Operating margin | 8.2% |
|
| 1993 | Operating margin | -4.9% |
|
| 1994 | Operating margin | -2.4% |
|
| 1995 | Operating margin | 10.6% |
|
| 1996 | Operating margin | 15.7% |
|
| 1997 | Operating margin | 10.5% |
|
| 1998 | Operating margin | 10.5% |
|
| 1999 | Operating margin | 8.7% |
|
| 2000 | Operating margin | -5.7% |
|
| 1991 | Net margin | 7.1% |
|
| 1992 | Net margin | 6.4% |
|
| 1993 | Net margin | -7.9% |
|
| 1994 | Net margin | -8.3% |
|
| 1995 | Net margin | -3.3% |
|
| 1996 | Net margin | 13.4% |
|
| 1997 | Net margin | 8.5% |
|
| 1998 | Net margin | 8.9% |
|
| 1999 | Net margin | 6.3% |
|
| 2000 | Net margin | -6.1% |
|
| 1991 | Free cash flow margin | Not reported |
|
| 1992 | Free cash flow margin | 8.8% |
|
| 1993 | Free cash flow margin | 9% |
|
| 1994 | Free cash flow margin | 1.3% |
|
| 1995 | Free cash flow margin | 12.5% |
|
| 1996 | Free cash flow margin | 7.8% |
|
| 1997 | Free cash flow margin | 14% |
|
| 1998 | Free cash flow margin | 16.9% |
|
| 1999 | Free cash flow margin | 16.9% |
|
| 2000 | Free cash flow margin | 10.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Operating cash flow | 14968000 |
|
| 1992 | Operating cash flow | 21855000 |
|
| 1993 | Operating cash flow | 19467000 |
|
| 1994 | Operating cash flow | 8181000 |
|
| 1995 | Operating cash flow | 33793000 |
|
| 1996 | Operating cash flow | 36593000 |
|
| 1997 | Operating cash flow | 62981000 |
|
| 1998 | Operating cash flow | 80212000 |
|
| 1999 | Operating cash flow | 84659000 |
|
| 2000 | Operating cash flow | 59954000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Free cash flow | Unavailable |
|
| 1992 | Free cash flow | 13091000 |
|
| 1993 | Free cash flow | 13317000 |
|
| 1994 | Free cash flow | 2403000 |
|
| 1995 | Free cash flow | 28087000 |
|
| 1996 | Free cash flow | 22303000 |
|
| 1997 | Free cash flow | 49341000 |
|
| 1998 | Free cash flow | 68087000 |
|
| 1999 | Free cash flow | 74941000 |
|
| 2000 | Free cash flow | 47036000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991-12-31 | Liabilities / assets | Not reported |
|
| 1992-12-31 | Liabilities / assets | Not reported |
|
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-30 | Liabilities / assets | Not reported |
|
| 1996 | Liabilities / assets | 100% |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991 | Current assets / current liabilities | 2.33× |
|
| 1992 | Current assets / current liabilities | 2.12× |
|
| 1993 | Current assets / current liabilities | 1.55× |
|
| 1994 | Current assets / current liabilities | 1.46× |
|
| 1995 | Current assets / current liabilities | 1.33× |
|
| 1996 | Current assets / current liabilities | 1.66× |
|
| 1997 | Current assets / current liabilities | 1.95× |
|
| 1998 | Current assets / current liabilities | 1.93× |
|
| 1999 | Current assets / current liabilities | 1.87× |
|
| 2000 | Current assets / current liabilities | 1.84× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1991 1991-01-01 – 1991-12-31 | USD 9.28 million Exact valueExact value: 9279000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.97 million Exact valueExact value: 14968000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1992 1992-01-01 – 1992-12-31 | USD 9.48 million Exact valueExact value: 9475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.86 million Exact valueExact value: 21855000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.76 million Exact valueExact value: 8764000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.09 million Calculation and evidence21855000 − 8764000 USD Exact free cash flow: 13091000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1993-01-01 – 1993-12-31 | −USD 11.73 million Exact valueExact value: -11732000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.47 million Exact valueExact value: 19467000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.15 million Exact valueExact value: 6150000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.32 million Calculation and evidence19467000 − 6150000 USD Exact free cash flow: 13317000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | −USD 15.47 million Exact valueExact value: -15473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.18 million Exact valueExact value: 8181000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.78 million Exact valueExact value: 5778000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.4 million Calculation and evidence8181000 − 5778000 USD Exact free cash flow: 2403000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-12-31 – 1995-12-30 | −USD 7.47 million Exact valueExact value: -7471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.79 million Exact valueExact value: 33793000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.71 million Exact valueExact value: 5706000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.09 million Calculation and evidence33793000 − 5706000 USD Exact free cash flow: 28087000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 38.15 million Exact valueExact value: 38148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.59 million Exact valueExact value: 36593000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.29 million Exact valueExact value: 14290000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.3 million Calculation and evidence36593000 − 14290000 USD Exact free cash flow: 22303000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 30.03 million Exact valueExact value: 30030000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.98 million Exact valueExact value: 62981000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.64 million Exact valueExact value: 13640000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.34 million Calculation and evidence62981000 − 13640000 USD Exact free cash flow: 49341000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 35.67 million Exact valueExact value: 35672000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.21 million Exact valueExact value: 80212000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.13 million Exact valueExact value: 12125000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68.09 million Calculation and evidence80212000 − 12125000 USD Exact free cash flow: 68087000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 27.96 million Exact valueExact value: 27959000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84.66 million Exact valueExact value: 84659000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.72 million Exact valueExact value: 9718000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.94 million Calculation and evidence84659000 − 9718000 USD Exact free cash flow: 74941000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 27.75 million Exact valueExact value: -27748000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.95 million Exact valueExact value: 59954000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.92 million Exact valueExact value: 12918000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.04 million Calculation and evidence59954000 − 12918000 USD Exact free cash flow: 47036000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
45 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000820235, 820235, edgar:820235