STRUCTURAL DYNAMICS RESEARCH CORP /OH/

EDGAR

45 filing records in this dataset, filed from 1995-01-17 to 2001-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

121 million USD

2001-06-30 · USD

Exact inputs and evidence

Operating margin

8.75%

2001-06-30 · %

Exact inputs and evidence
  • Operating Income: 10594000 USD Source
  • Revenue: 121143000 USD Source

Operating cash flow

45.1 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 44883000 USD Source
  • Operating Cash Flow: -253000 USD Source

Free cash flow

42.1 million USD

2001-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 44883000 USD Source
  • Operating Cash Flow: -253000 USD Source
  • Capital Expenditure: 4734000 USD Source
  • Capital Expenditure: 1655000 USD Source
Cash and cash equivalents
139 million USD Source
Exact value

139313000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

460 million USD

2000-07-01 – 2001-06-30

Exact inputs and evidence
  • Revenue: 105584000 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 451937000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 331893000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 112825000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 121143000 USD · 2001-04-01 – 2001-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-08-14.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2000-12-31
  • Operating income: 10 of 11 periods available· newest 2000-12-31
  • Net income: 10 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2000-12-31
  • Total assets: 9 of 11 periods available· newest 1999-12-31
  • Total liabilities: 1 of 11 periods available· newest 1996-12-31
  • Current assets: 10 of 11 periods available· newest 2000-12-31
  • Current liabilities: 10 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.2%

    Prior period

    USD 442.22 million

    –

    Current period

    USD 451.94 million

    –

    Exact inputs and evidence

    451937000 − 442223000 = 9714000 USD

    442223000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    451937000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -199.2%

    Prior period

    USD 27.96 million

    –

    Current period

    −USD 27.75 million

    –

    Exact inputs and evidence

    -27748000 − 27959000 = -55707000 USD

    27959000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -27748000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -29.2%

    Prior period

    USD 84.66 million

    –

    Current period

    USD 59.95 million

    –

    Exact inputs and evidence

    59954000 − 84659000 = -24705000 USD

    84659000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    59954000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +32.9%

    Prior period

    USD 9.72 million

    –

    Current period

    USD 12.92 million

    –

    Exact inputs and evidence

    12918000 − 9718000 = 3200000 USD

    9718000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    12918000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 451.94 million 100% of revenue
  • Cost of revenue USD 204.25 million 45% of revenue
  • Operating expenses USD 273.23 million 60% of revenue
  • Operating income −USD 25.55 million −5.7% of revenue
  • Tax, interest and other Derived USD 2.2 million 0.5% of revenue
  • Net income −USD 27.75 million −6.1% of revenue

Cash

  • Operating cash flow USD 59.95 million 13% of revenue
  • Capital expenditure USD 12.92 million 2.9% of revenue
  • Free cash flow Derived USD 47.04 million 10% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 91%
  • 1992 92%
  • 1993 Operating loss: operating costs were 105% of revenue.
  • 1994 Operating loss: operating costs were 102% of revenue.
  • 1995 Net loss: net income was −3.3% of revenue.
  • 1996 13%84%
  • 1997 89%
  • 1998 89%
  • 1999 91%
  • 2000 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-31129932000 117715000 Derived 12217000 2938000 Derived 9279000 Unavailable
Source
1992 1992-01-01 – 1992-12-31149041000 136828000 Derived 12213000 2738000 Derived 9475000 13091000 Derived
Source
1993 1993-01-01 – 1993-12-31147605000 154824000 Derived -7219000 4513000 Derived -11732000 13317000 Derived
Source
1994 1994-01-01 – 1994-12-31185358000 189820000 Derived -4462000 11011000 Derived -15473000 2403000 Derived
Source
1995 1994-12-31 – 1995-12-30224138000 200329000 Derived 23809000 31280000 Derived -7471000 28087000 Derived
Source
1996 1996-01-01 – 1996-12-31285256000 240356000 Derived 44900000 6752000 Derived 38148000 22303000 Derived
Source
1997 1997-01-01 – 1997-12-31351322000 314263000 Derived 37059000 7029000 Derived 30030000 49341000 Derived
Source
1998 1998-01-01 – 1998-12-31403025000 360590000 Derived 42435000 6763000 Derived 35672000 68087000 Derived
Source
1999 1999-01-01 – 1999-12-31442223000 403750000 Derived 38473000 10514000 Derived 27959000 74941000 Derived
Source
2000 2000-01-01 – 2000-12-31451937000 477485000 Derived -25548000 2200000 Derived -27748000 47036000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 451.9M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.488.1M366.1M244.0M122.0M0.0199119962000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue129932000
1992Revenue149041000
1993Revenue147605000
1994Revenue185358000
1995Revenue224138000
1996Revenue285256000
1997Revenue351322000
1998Revenue403025000
1999Revenue442223000
2000Revenue451937000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.2% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.5%21.3%13.2%5.0%-3.2%199119962000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year14.7%
1993Year over year-1%
1994Year over year25.6%
1995Year over year20.9%
1996Year over year27.3%
1997Year over year23.2%
1998Year over year14.7%
1999Year over year9.7%
2000Year over year2.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.7% 2000
Net margin -6.1% 2000
Free cash flow margin 10.4% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.0%11.6%4.3%-3.0%-10.4%199119962000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin9.4%
1992Operating margin8.2%
1993Operating margin-4.9%
1994Operating margin-2.4%
1995Operating margin10.6%
1996Operating margin15.7%
1997Operating margin10.5%
1998Operating margin10.5%
1999Operating margin8.7%
2000Operating margin-5.7%
1991Net margin7.1%
1992Net margin6.4%
1993Net margin-7.9%
1994Net margin-8.3%
1995Net margin-3.3%
1996Net margin13.4%
1997Net margin8.5%
1998Net margin8.9%
1999Net margin6.3%
2000Net margin-6.1%
1991Free cash flow marginNot reported
1992Free cash flow margin8.8%
1993Free cash flow margin9%
1994Free cash flow margin1.3%
1995Free cash flow margin12.5%
1996Free cash flow margin7.8%
1997Free cash flow margin14%
1998Free cash flow margin16.9%
1999Free cash flow margin16.9%
2000Free cash flow margin10.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 60M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91.4M68.6M45.7M22.9M0.0199119962000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow14968000
1992Operating cash flow21855000
1993Operating cash flow19467000
1994Operating cash flow8181000
1995Operating cash flow33793000
1996Operating cash flow36593000
1997Operating cash flow62981000
1998Operating cash flow80212000
1999Operating cash flow84659000
2000Operating cash flow59954000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 47M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80.9M60.7M40.5M20.2M0.0199119962000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flowUnavailable
1992Free cash flow13091000
1993Free cash flow13317000
1994Free cash flow2403000
1995Free cash flow28087000
1996Free cash flow22303000
1997Free cash flow49341000
1998Free cash flow68087000
1999Free cash flow74941000
2000Free cash flow47036000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

100% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108%81%54%27%0%1991-12-3119962000-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reported
1992-12-31Liabilities / assetsNot reported
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-30Liabilities / assetsNot reported
1996Liabilities / assets100%
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

1.84× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.52×1.89×1.26×0.63×0.00×199119962000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991Current assets / current liabilities2.33×
1992Current assets / current liabilities2.12×
1993Current assets / current liabilities1.55×
1994Current assets / current liabilities1.46×
1995Current assets / current liabilities1.33×
1996Current assets / current liabilities1.66×
1997Current assets / current liabilities1.95×
1998Current assets / current liabilities1.93×
1999Current assets / current liabilities1.87×
2000Current assets / current liabilities1.84×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 9.28 million
Exact value

Exact value: 9279000 USD

1991-01-01 – 1991-12-31: 9279000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.97 million
Exact value

Exact value: 14968000 USD

1991-01-01 – 1991-12-31: 14968000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1992 1992-01-01 – 1992-12-31
USD 9.48 million
Exact value

Exact value: 9475000 USD

1992-01-01 – 1992-12-31: 9475000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.86 million
Exact value

Exact value: 21855000 USD

1992-01-01 – 1992-12-31: 21855000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.76 million
Exact value

Exact value: 8764000 USD

1992-01-01 – 1992-12-31: 8764000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.09 million
Calculation and evidence

21855000 − 8764000 USD

Exact free cash flow: 13091000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
−USD 11.73 million
Exact value

Exact value: -11732000 USD

1993-01-01 – 1993-12-31: -11732000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.47 million
Exact value

Exact value: 19467000 USD

1993-01-01 – 1993-12-31: 19467000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.15 million
Exact value

Exact value: 6150000 USD

1993-01-01 – 1993-12-31: 6150000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.32 million
Calculation and evidence

19467000 − 6150000 USD

Exact free cash flow: 13317000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 15.47 million
Exact value

Exact value: -15473000 USD

1994-01-01 – 1994-12-31: -15473000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.18 million
Exact value

Exact value: 8181000 USD

1994-01-01 – 1994-12-31: 8181000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.78 million
Exact value

Exact value: 5778000 USD

1994-01-01 – 1994-12-31: 5778000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.4 million
Calculation and evidence

8181000 − 5778000 USD

Exact free cash flow: 2403000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-12-31 – 1995-12-30
−USD 7.47 million
Exact value

Exact value: -7471000 USD

1994-12-31 – 1995-12-30: -7471000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.79 million
Exact value

Exact value: 33793000 USD

1994-12-31 – 1995-12-30: 33793000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.71 million
Exact value

Exact value: 5706000 USD

1994-12-31 – 1995-12-30: 5706000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.09 million
Calculation and evidence

33793000 − 5706000 USD

Exact free cash flow: 28087000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 38.15 million
Exact value

Exact value: 38148000 USD

1996-01-01 – 1996-12-31: 38148000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.59 million
Exact value

Exact value: 36593000 USD

1996-01-01 – 1996-12-31: 36593000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.29 million
Exact value

Exact value: 14290000 USD

1996-01-01 – 1996-12-31: 14290000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.3 million
Calculation and evidence

36593000 − 14290000 USD

Exact free cash flow: 22303000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 30.03 million
Exact value

Exact value: 30030000 USD

1997-01-01 – 1997-12-31: 30030000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.98 million
Exact value

Exact value: 62981000 USD

1997-01-01 – 1997-12-31: 62981000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.64 million
Exact value

Exact value: 13640000 USD

1997-01-01 – 1997-12-31: 13640000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.34 million
Calculation and evidence

62981000 − 13640000 USD

Exact free cash flow: 49341000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 35.67 million
Exact value

Exact value: 35672000 USD

1998-01-01 – 1998-12-31: 35672000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.21 million
Exact value

Exact value: 80212000 USD

1998-01-01 – 1998-12-31: 80212000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.13 million
Exact value

Exact value: 12125000 USD

1998-01-01 – 1998-12-31: 12125000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.09 million
Calculation and evidence

80212000 − 12125000 USD

Exact free cash flow: 68087000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 27.96 million
Exact value

Exact value: 27959000 USD

1999-01-01 – 1999-12-31: 27959000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.66 million
Exact value

Exact value: 84659000 USD

1999-01-01 – 1999-12-31: 84659000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.72 million
Exact value

Exact value: 9718000 USD

1999-01-01 – 1999-12-31: 9718000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.94 million
Calculation and evidence

84659000 − 9718000 USD

Exact free cash flow: 74941000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 27.75 million
Exact value

Exact value: -27748000 USD

2000-01-01 – 2000-12-31: -27748000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.95 million
Exact value

Exact value: 59954000 USD

2000-01-01 – 2000-12-31: 59954000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.92 million
Exact value

Exact value: 12918000 USD

2000-01-01 – 2000-12-31: 12918000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.04 million
Calculation and evidence

59954000 − 12918000 USD

Exact free cash flow: 47036000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

45 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000820235, 820235, edgar:820235