PERRIGO CO

EDGAR

78 filing records in this dataset, filed from 1996-05-09 to 2014-08-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

725 million USD

2012-09-24 · USD

Exact inputs and evidence

Operating margin

14%

2012-09-24 · %

Exact inputs and evidence
  • Operating Income: 101552000 USD Source
  • Revenue: 725295000 USD Source
Cash and cash equivalents
223 million USD Source
Exact value

223237000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-08-15.

Financial data available through: 2000-07-01.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-07-01
  • Operating income: 7 of 11 periods available· newest 2000-07-01
  • Net income: 8 of 11 periods available· newest 2000-07-01
  • Operating cash flow: 5 of 11 periods available· newest 1998-06-30
  • Capital expenditure: 7 of 11 periods available· newest 1999-07-03
  • Total assets: 6 of 11 periods available· newest 2000-07-01
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2000-07-01
  • Current liabilities: 6 of 11 periods available· newest 2000-07-01
  • Cash and cash equivalents: 7 of 11 periods available· newest 2000-07-01
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -15.8%

    Prior period

    USD 877.59 million

    –

    Current period

    USD 738.56 million

    –

    Exact inputs and evidence

    738555000 − 877587000 = -139032000 USD

    877587000 USD · 1998-07-04 – 1999-07-03

    Inspect prior input Prior source

    738555000 USD · 1999-07-02 – 2000-07-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +1,148.3%

    Prior period

    USD 1.55 million

    –

    Current period

    USD 19.3 million

    –

    Exact inputs and evidence

    19298000 − 1546000 = 17752000 USD

    1546000 USD · 1998-07-04 – 1999-07-03

    Inspect prior input Prior source

    19298000 USD · 1999-07-02 – 2000-07-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-07-02 – 2000-07-01

  • Revenue USD 738.56 million 100% of revenue
  • Cost of revenue USD 583.31 million 79% of revenue
  • Operating expenses USD 119.76 million 16% of revenue
  • Operating income USD 35.48 million 4.8% of revenue
  • Tax, interest and other Derived USD 16.18 million 2.2% of revenue
  • Net income USD 19.3 million 2.6% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 87%
  • 1995 89%
  • 1996 91%
  • 1997 91%
  • 1998 Operating loss: operating costs were 107% of revenue.
  • 1999 98%
  • 2000 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-07-01 – 1994-06-30669332000 579083000 Derived 90249000 35490000 Derived 54759000 -1520000 Derived
Source
1995 1994-07-01 – 1995-06-30717077000 641530000 Derived 75547000 31113000 Derived 44434000 3788000 Derived
Source
1996 1995-07-01 – 1996-06-30778121000 709900000 Derived 68221000 28379000 Derived 39842000 55312000 Derived
Source
1997 1996-07-01 – 1997-06-30844591000 772418000 Derived 72173000 27181000 Derived 44992000 63490000 Derived
Source
1998 1997-07-01 – 1998-06-30902637000 964410000 Derived -61773000 -10137000 Derived -51636000 -48358000 Derived
Source
1999 1998-07-04 – 1999-07-03877587000 859555000 Derived 18032000 16486000 Derived 1546000 Unavailable
Source
2000 1999-07-02 – 2000-07-01738555000 703076000 Derived 35479000 16181000 Derived 19298000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 738.6M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.974.8M731.1M487.4M243.7M0.0199419972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue669332000
1995Revenue717077000
1996Revenue778121000
1997Revenue844591000
1998Revenue902637000
1999Revenue877587000
2000Revenue738555000

Revenue growth

Change in revenue from the same financial period one year earlier.

-15.8% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.5%3.4%-3.7%-10.7%-17.8%199419972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year7.1%
1996Year over year8.5%
1997Year over year8.5%
1998Year over year6.9%
1999Year over year-2.8%
2000Year over year-15.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.8% 2000
Net margin 2.6% 2000
Free cash flow margin -5.4% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.1%9.2%3.3%-2.6%-8.5%199419972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin13.5%
1995Operating margin10.5%
1996Operating margin8.8%
1997Operating margin8.5%
1998Operating margin-6.8%
1999Operating margin2.1%
2000Operating margin4.8%
1994Net margin8.2%
1995Net margin6.2%
1996Net margin5.1%
1997Net margin5.3%
1998Net margin-5.7%
1999Net margin0.2%
2000Net margin2.6%
1994Free cash flow margin-0.2%
1995Free cash flow margin0.5%
1996Free cash flow margin7.1%
1997Free cash flow margin7.5%
1998Free cash flow margin-5.4%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 22.3M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93.5M70.1M46.7M23.4M0.0199419972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow60731000
1995Operating cash flow42385000
1996Operating cash flow72915000
1997Operating cash flow86536000
1998Operating cash flow22341000
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -48.4M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72.4M40.0M7.6M-24.9M-57.3M199419972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-1520000
1995Free cash flow3788000
1996Free cash flow55312000
1997Free cash flow63490000
1998Free cash flow-48358000
1999Free cash flowUnavailable
2000Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Liabilities / assetsNot reportedNo source recorded
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported
1999-07-03Liabilities / assetsNot reported
2000-07-01Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.36× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.10×2.33×1.55×0.78×0.00×1994-06-3019972000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-06-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.86×
1996Current assets / current liabilities2.8×
1997Current assets / current liabilities2.5×
1998Current assets / current liabilities2.63×
1999Current assets / current liabilities2.87×
2000Current assets / current liabilities2.36×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-01 – 1994-06-30
USD 54.76 million
Exact value

Exact value: 54759000 USD

1993-07-01 – 1994-06-30: 54759000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.73 million
Exact value

Exact value: 60731000 USD

1993-07-01 – 1994-06-30: 60731000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.25 million
Exact value

Exact value: 62251000 USD

1993-07-01 – 1994-06-30: 62251000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.52 million
Calculation and evidence

60731000 − 62251000 USD

Exact free cash flow: -1520000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 44.43 million
Exact value

Exact value: 44434000 USD

1994-07-01 – 1995-06-30: 44434000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.39 million
Exact value

Exact value: 42385000 USD

1994-07-01 – 1995-06-30: 42385000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.6 million
Exact value

Exact value: 38597000 USD

1994-07-01 – 1995-06-30: 38597000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.79 million
Calculation and evidence

42385000 − 38597000 USD

Exact free cash flow: 3788000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 39.84 million
Exact value

Exact value: 39842000 USD

1995-07-01 – 1996-06-30: 39842000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72.92 million
Exact value

Exact value: 72915000 USD

1995-07-01 – 1996-06-30: 72915000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.6 million
Exact value

Exact value: 17603000 USD

1995-07-01 – 1996-06-30: 17603000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.31 million
Calculation and evidence

72915000 − 17603000 USD

Exact free cash flow: 55312000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 44.99 million
Exact value

Exact value: 44992000 USD

1996-07-01 – 1997-06-30: 44992000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86.54 million
Exact value

Exact value: 86536000 USD

1996-07-01 – 1997-06-30: 86536000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.05 million
Exact value

Exact value: 23046000 USD

1996-07-01 – 1997-06-30: 23046000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.49 million
Calculation and evidence

86536000 − 23046000 USD

Exact free cash flow: 63490000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 51.64 million
Exact value

Exact value: -51636000 USD

1997-07-01 – 1998-06-30: -51636000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.34 million
Exact value

Exact value: 22341000 USD

1997-07-01 – 1998-06-30: 22341000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.7 million
Exact value

Exact value: 70699000 USD

1997-07-01 – 1998-06-30: 70699000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.36 million
Calculation and evidence

22341000 − 70699000 USD

Exact free cash flow: -48358000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-04 – 1998-07-03
−USD 51.64 million
Exact value

Exact value: -51636000 USD

1997-07-04 – 1998-07-03: -51636000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 70.7 million
Exact value

Exact value: 70699000 USD

1997-07-04 – 1998-07-03: 70699000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1999 1998-07-04 – 1999-07-03
USD 1.55 million
Exact value

Exact value: 1546000 USD

1998-07-04 – 1999-07-03: 1546000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 32.27 million
Exact value

Exact value: 32272000 USD

1998-07-04 – 1999-07-03: 32272000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2000 1999-07-02 – 2000-07-01
USD 19.3 million
Exact value

Exact value: 19298000 USD

1999-07-02 – 2000-07-01: 19298000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

78 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000820096, 820096, edgar:820096