CAMBREX CORP

EDGAR

158 filing records in this dataset, filed from 1994-03-22 to 2019-12-05. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

149 million USD

2019 Q3 · USD

Exact inputs and evidence

Operating margin

11.75%

2019 Q3 · %

Exact inputs and evidence
  • Operating Income: 17460000 USD Source
  • Revenue: 148563000 USD Source

Operating cash flow

37.3 million USD

2019 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 83231000 USD Source
  • Operating Cash Flow: 45927000 USD Source

Free cash flow

26.8 million USD

2019 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 83231000 USD Source
  • Operating Cash Flow: 45927000 USD Source
  • Capital Expenditure: 45563000 USD Source
  • Capital Expenditure: 35088000 USD Source
Cash and cash equivalents
80.8 million USD Source
Exact value

80833000 USD

Long-term debt including current maturities
483 million USD Source
Exact value

482500000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-12-05.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2018-12-31
  • Operating income: 4 of 11 periods available· newest 2018-12-31
  • Net income: 4 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2018-12-31
  • Total assets: 5 of 11 periods available· newest 2018-12-31
  • Total liabilities: 5 of 11 periods available· newest 2018-12-31
  • Current assets: 5 of 11 periods available· newest 2018-12-31
  • Current liabilities: 5 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2018-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2018-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.4%

    Prior period

    USD 534.46 million

    –

    Current period

    USD 532.09 million

    –

    Exact inputs and evidence

    532093000 − 534456000 = -2363000 USD

    534456000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    532093000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -9.8%

    Prior period

    USD 102.45 million

    –

    Current period

    USD 92.42 million

    –

    Exact inputs and evidence

    92418000 − 102450000 = -10032000 USD

    102450000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    92418000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -41.6%

    Prior period

    USD 149.02 million

    –

    Current period

    USD 86.98 million

    –

    Exact inputs and evidence

    86982000 − 149015000 = -62033000 USD

    149015000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    86982000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +20.1%

    Prior period

    USD 52.14 million

    –

    Current period

    USD 62.6 million

    –

    Exact inputs and evidence

    62598000 − 52143000 = 10455000 USD

    52143000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    62598000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 532.09 million 100% of revenue
  • Cost of revenue USD 335.41 million 63% of revenue
  • Operating expenses USD 95.19 million 18% of revenue
  • Operating income USD 101.5 million 19% of revenue
  • Tax, interest and other Derived USD 9.08 million 1.7% of revenue
  • Net income USD 92.42 million 17% of revenue

Cash

  • Operating cash flow USD 86.98 million 16% of revenue
  • Capital expenditure USD 62.6 million 12% of revenue
  • Free cash flow Derived USD 24.38 million 4.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 92%
  • 2016 17%9.9%73%
  • 2017 19%73%
  • 2018 17%81%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-31249228000 229806000 Derived 19422000 11493000 Derived 7929000 -24389000 Derived
Source
2016 2016-01-01 – 2016-12-31490644000 360588000 Derived 130056000 48378000 Derived 81678000 83842000 Derived
Source
2017 2017-01-01 – 2017-12-31534456000 390038000 Derived 144418000 41968000 Derived 102450000 96872000 Derived
Source
2018 2018-01-01 – 2018-12-31532093000 430597000 Derived 101496000 9078000 Derived 92418000 24384000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 532.1M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.577.2M432.9M288.6M144.3M0.02008201620172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue249228000
2016Revenue490644000
2017Revenue534456000
2018Revenue532093000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.4% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.7%7.0%4.2%1.5%-1.2%2008201620172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2016Year over yearNo prior comparable period
2017Year over year8.9%
2018Year over year-0.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 19.1% 2018
Net margin 17.4% 2018
Free cash flow margin 4.6% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30%19%9%-2%-13%2008201620172018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin7.8%
2016Operating margin26.5%
2017Operating margin27%
2018Operating margin19.1%
2008Net margin3.2%
2016Net margin16.6%
2017Net margin19.2%
2018Net margin17.4%
2008Free cash flow margin-9.8%
2016Free cash flow margin17.1%
2017Free cash flow margin18.1%
2018Free cash flow margin4.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 87M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.160.9M120.7M80.5M40.2M0.02008201620172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow4989000
2016Operating cash flow133556000
2017Operating cash flow149015000
2018Operating cash flow86982000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 24.4M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106.6M71.4M36.2M1.1M-34.1M2008201620172018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flow-24389000
2016Free cash flow83842000
2017Free cash flow96872000
2018Free cash flow24384000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

46.6% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84%63%42%21%0%20082016-12-3120172018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets78.1%
2016-12-31Liabilities / assetsNot reportedNo source recorded
2017Liabilities / assets26.4%
2018Liabilities / assets46.6%

Current assets to current liabilities

Current assets divided by current liabilities.

3.93× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.52×4.14×2.76×1.38×0.00×20082016-12-3120172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities2.15×
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017Current assets / current liabilities5.11×
2018Current assets / current liabilities3.93×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
USD 7.93 million
Exact value

Exact value: 7929000 USD

2008-01-01 – 2008-12-31: 7929000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.99 million
Exact value

Exact value: 4989000 USD

2008-01-01 – 2008-12-31: 4989000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.38 million
Exact value

Exact value: 29378000 USD

2008-01-01 – 2008-12-31: 29378000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.39 million
Calculation and evidence

4989000 − 29378000 USD

Exact free cash flow: -24389000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 81.68 million
Exact value

Exact value: 81678000 USD

2016-01-01 – 2016-12-31: 81678000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133.56 million
Exact value

Exact value: 133556000 USD

2016-01-01 – 2016-12-31: 133556000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.71 million
Exact value

Exact value: 49714000 USD

2016-01-01 – 2016-12-31: 49714000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83.84 million
Calculation and evidence

133556000 − 49714000 USD

Exact free cash flow: 83842000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 102.45 million
Exact value

Exact value: 102450000 USD

2017-01-01 – 2017-12-31: 102450000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 149.02 million
Exact value

Exact value: 149015000 USD

2017-01-01 – 2017-12-31: 149015000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.14 million
Exact value

Exact value: 52143000 USD

2017-01-01 – 2017-12-31: 52143000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96.87 million
Calculation and evidence

149015000 − 52143000 USD

Exact free cash flow: 96872000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 92.42 million
Exact value

Exact value: 92418000 USD

2018-01-01 – 2018-12-31: 92418000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86.98 million
Exact value

Exact value: 86982000 USD

2018-01-01 – 2018-12-31: 86982000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.6 million
Exact value

Exact value: 62598000 USD

2018-01-01 – 2018-12-31: 62598000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.38 million
Calculation and evidence

86982000 − 62598000 USD

Exact free cash flow: 24384000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

158 filings · 4,366 latest values · 4,366 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000820081, 820081, CBM, cbm, edgar:820081

Also known as CAMBREX CORP