Revenue
46.6 thousand USD
2000-12-31 · USD
Exact inputs and evidence
- Revenue: 46608.04 USD Source
39 filing records in this dataset, filed from 1995-11-15 to 2001-02-13. Explore the available filing history and original sources.
541966 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
231 thousand USD
2000-01-01 – 2000-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-02-13.
Financial data available through: 2000-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 644,088
–
Current period
USD 483,924
–
483924 − 644088 = -160164 USD
644088 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source483924 USD · 1999-04-01 – 2000-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.08 million
–
Current period
USD 854,286
–
854286 − -1075848 = 1930134 USD
-1075848 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source854286 USD · 1999-04-01 – 2000-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.41 million
–
Current period
−USD 1.38 million
–
-1381186 − -1411409 = 30223 USD
-1411409 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source-1381186 USD · 1999-04-01 – 2000-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 102,365
–
Current period
USD 60,857
–
60857 − 102365 = -41508 USD
102365 USD · 1998-04-01 – 1999-03-31
Inspect prior input Prior source60857 USD · 1999-04-01 – 2000-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | 1592475 | 2851146 Derived | -1258671 | -2036110 Derived | 777439 | -3155832 Derived | Source
|
| 1996 1995-04-01 – 1996-03-31 | 1195368 | 3769587 Derived | -2574219 | -3086605 Derived | 512386 | -2650111 Derived | Source
|
| 1997 1996-04-01 – 1997-03-31 | 1146144 | 4799139 Derived | -3652995 | -2693916 Derived | -959079 | -3497321 Derived | Source
|
| 1998 1997-04-01 – 1998-03-31 | 1201829 | 5053275 Derived | -3851446 | -3280303 Derived | -571143 | -1701279 Derived | Source
|
| 1999 1998-04-01 – 1999-03-31 | 644088 | 2841949 Derived | -2197861 | -1122013 Derived | -1075848 | -1513774 Derived | Source
|
| 2000 1999-04-01 – 2000-03-31 | 483924 | 2105894 Derived | -1621970 | -2476256 Derived | 854286 | -1442043 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 1592475 |
|
| 1996 | Revenue | 1195368 |
|
| 1997 | Revenue | 1146144 |
|
| 1998 | Revenue | 1201829 |
|
| 1999 | Revenue | 644088 |
|
| 2000 | Revenue | 483924 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -24.9% |
|
| 1997 | Year over year | -4.1% |
|
| 1998 | Year over year | 4.9% |
|
| 1999 | Year over year | -46.4% |
|
| 2000 | Year over year | -24.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -79% |
|
| 1996 | Operating margin | -215.3% |
|
| 1997 | Operating margin | -318.7% |
|
| 1998 | Operating margin | -320.5% |
|
| 1999 | Operating margin | -341.2% |
|
| 2000 | Operating margin | -335.2% |
|
| 1995 | Net margin | 48.8% |
|
| 1996 | Net margin | 42.9% |
|
| 1997 | Net margin | -83.7% |
|
| 1998 | Net margin | -47.5% |
|
| 1999 | Net margin | -167% |
|
| 2000 | Net margin | 176.5% |
|
| 1995 | Free cash flow margin | -198.2% |
|
| 1996 | Free cash flow margin | -221.7% |
|
| 1997 | Free cash flow margin | -305.1% |
|
| 1998 | Free cash flow margin | -141.6% |
|
| 1999 | Free cash flow margin | -235% |
|
| 2000 | Free cash flow margin | -298% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -2258342 |
|
| 1996 | Operating cash flow | -2049974 |
|
| 1997 | Operating cash flow | -2599654 |
|
| 1998 | Operating cash flow | -1315000 |
|
| 1999 | Operating cash flow | -1411409 |
|
| 2000 | Operating cash flow | -1381186 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -3155832 |
|
| 1996 | Free cash flow | -2650111 |
|
| 1997 | Free cash flow | -3497321 |
|
| 1998 | Free cash flow | -1701279 |
|
| 1999 | Free cash flow | -1513774 |
|
| 2000 | Free cash flow | -1442043 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 63.5% |
|
| 1996 | Liabilities / assets | 62.9% |
|
| 1997 | Liabilities / assets | 62% |
|
| 1998 | Liabilities / assets | 64.3% |
|
| 1999 | Liabilities / assets | 69.2% |
|
| 2000 | Liabilities / assets | 32.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | Not reported |
|
| 1996 | Current assets / current liabilities | 1.38× |
|
| 1997 | Current assets / current liabilities | 2.14× |
|
| 1998 | Current assets / current liabilities | 1.09× |
|
| 1999 | Current assets / current liabilities | 0.55× |
|
| 2000 | Current assets / current liabilities | 3.71× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-04-01 – 1995-03-31 | USD 777,439 Exact valueExact value: 777439 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.26 million Exact valueExact value: -2258342 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 897,490 Exact valueExact value: 897490 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.16 million Calculation and evidence-2258342 − 897490 USD Exact free cash flow: -3155832 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-04-01 – 1996-03-31 | USD 512,386 Exact valueExact value: 512386 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.05 million Exact valueExact value: -2049974 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 600,137 Exact valueExact value: 600137 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.65 million Calculation and evidence-2049974 − 600137 USD Exact free cash flow: -2650111 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-01 – 1997-03-31 | −USD 959,079 Exact valueExact value: -959079 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.6 million Exact valueExact value: -2599654 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 897,667 Exact valueExact value: 897667 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.5 million Calculation and evidence-2599654 − 897667 USD Exact free cash flow: -3497321 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-04-01 – 1998-03-31 | −USD 571,143 Exact valueExact value: -571143 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.32 million Exact valueExact value: -1315000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 386,279 Exact valueExact value: 386279 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.7 million Calculation and evidence-1315000 − 386279 USD Exact free cash flow: -1701279 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-04-01 – 1999-03-31 | −USD 1.08 million Exact valueExact value: -1075848 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.41 million Exact valueExact value: -1411409 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 102,365 Exact valueExact value: 102365 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.51 million Calculation and evidence-1411409 − 102365 USD Exact free cash flow: -1513774 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-04-01 – 2000-03-31 | USD 854,286 Exact valueExact value: 854286 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.38 million Exact valueExact value: -1381186 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60,857 Exact valueExact value: 60857 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.44 million Calculation and evidence-1381186 − 60857 USD Exact free cash flow: -1442043 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000819802, 819802, edgar:819802