TV COMMUNICATIONS NETWORK INC

EDGAR

39 filing records in this dataset, filed from 1995-11-15 to 2001-02-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

46.6 thousand USD

2000-12-31 · USD

Exact inputs and evidence

Operating margin

-1,776.27%

2000-12-31 · %

Exact inputs and evidence
  • Operating Income: -827884.44 USD Source
  • Revenue: 46608.04 USD Source
Cash and cash equivalents
542 thousand USD Source
Exact value

541966 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

231 thousand USD

2000-01-01 – 2000-12-31

Exact inputs and evidence
  • Revenue: 483924 USD · 1999-04-01 – 2000-03-31 Source
  • Revenue: 468937 USD · 1999-04-01 – 1999-12-31 Source
  • Revenue: 105520 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 64156 USD · 2000-07-01 – 2000-09-30 Source
  • Revenue: 46608.04 USD · 2000-10-01 – 2000-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-02-13.

Financial data available through: 2000-03-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2000-03-31
  • Operating income: 6 of 11 periods available· newest 2000-03-31
  • Net income: 6 of 11 periods available· newest 2000-03-31
  • Operating cash flow: 6 of 11 periods available· newest 2000-03-31
  • Capital expenditure: 6 of 11 periods available· newest 2000-03-31
  • Total assets: 6 of 11 periods available· newest 2000-03-31
  • Total liabilities: 6 of 11 periods available· newest 2000-03-31
  • Current assets: 6 of 11 periods available· newest 2000-03-31
  • Current liabilities: 5 of 11 periods available· newest 2000-03-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -24.9%

    Prior period

    USD 644,088

    –

    Current period

    USD 483,924

    –

    Exact inputs and evidence

    483924 − 644088 = -160164 USD

    644088 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    483924 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.93 million

    Prior period

    −USD 1.08 million

    –

    Current period

    USD 854,286

    –

    Exact inputs and evidence

    854286 − -1075848 = 1930134 USD

    -1075848 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    854286 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 30,223

    Prior period

    −USD 1.41 million

    –

    Current period

    −USD 1.38 million

    –

    Exact inputs and evidence

    -1381186 − -1411409 = 30223 USD

    -1411409 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    -1381186 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -40.5%

    Prior period

    USD 102,365

    –

    Current period

    USD 60,857

    –

    Exact inputs and evidence

    60857 − 102365 = -41508 USD

    102365 USD · 1998-04-01 – 1999-03-31

    Inspect prior input Prior source

    60857 USD · 1999-04-01 – 2000-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-04-01 – 2000-03-31

  • Revenue USD 483,924 100% of revenue
  • Operating costs Derived USD 2.11 million 435% of revenue
  • Operating income −USD 1.62 million −335% of revenue
  • Tax, interest and other Derived −USD 2.48 million −512% of revenue
  • Net income USD 854,286 177% of revenue

Cash

  • Operating cash flow −USD 1.38 million −285% of revenue
  • Capital expenditure USD 60,857 13% of revenue
  • Free cash flow Derived −USD 1.44 million −298% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 179% of revenue.
  • 1996 Operating loss: operating costs were 315% of revenue.
  • 1997 Operating loss: operating costs were 419% of revenue.
  • 1998 Operating loss: operating costs were 420% of revenue.
  • 1999 Operating loss: operating costs were 441% of revenue.
  • 2000 Operating loss: operating costs were 435% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-04-01 – 1995-03-311592475 2851146 Derived -1258671 -2036110 Derived 777439 -3155832 Derived
Source
1996 1995-04-01 – 1996-03-311195368 3769587 Derived -2574219 -3086605 Derived 512386 -2650111 Derived
Source
1997 1996-04-01 – 1997-03-311146144 4799139 Derived -3652995 -2693916 Derived -959079 -3497321 Derived
Source
1998 1997-04-01 – 1998-03-311201829 5053275 Derived -3851446 -3280303 Derived -571143 -1701279 Derived
Source
1999 1998-04-01 – 1999-03-31644088 2841949 Derived -2197861 -1122013 Derived -1075848 -1513774 Derived
Source
2000 1999-04-01 – 2000-03-31483924 2105894 Derived -1621970 -2476256 Derived 854286 -1442043 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 483.9K 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M1.3M859.9K430.0K0.0199519982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue1592475
1996Revenue1195368
1997Revenue1146144
1998Revenue1201829
1999Revenue644088
2000Revenue483924

Revenue growth

Change in revenue from the same financial period one year earlier.

-24.9% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9%-6%-21%-36%-51%199519982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-24.9%
1997Year over year-4.1%
1998Year over year4.9%
1999Year over year-46.4%
2000Year over year-24.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -335.2% 2000
Net margin 176.5% 2000
Free cash flow margin -298% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.218%68%-82%-233%-383%199519982000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-79%
1996Operating margin-215.3%
1997Operating margin-318.7%
1998Operating margin-320.5%
1999Operating margin-341.2%
2000Operating margin-335.2%
1995Net margin48.8%
1996Net margin42.9%
1997Net margin-83.7%
1998Net margin-47.5%
1999Net margin-167%
2000Net margin176.5%
1995Free cash flow margin-198.2%
1996Free cash flow margin-221.7%
1997Free cash flow margin-305.1%
1998Free cash flow margin-141.6%
1999Free cash flow margin-235%
2000Free cash flow margin-298%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.4M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.208.0K-545.9K-1.3M-2.1M-2.8M199519982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-2258342
1996Operating cash flow-2049974
1997Operating cash flow-2599654
1998Operating cash flow-1315000
1999Operating cash flow-1411409
2000Operating cash flow-1381186

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.4M 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.279.8K-734.4K-1.7M-2.8M-3.8M199519982000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-3155832
1996Free cash flow-2650111
1997Free cash flow-3497321
1998Free cash flow-1701279
1999Free cash flow-1513774
2000Free cash flow-1442043

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

32.4% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75%56%37%19%0%199519982000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets63.5%
1996Liabilities / assets62.9%
1997Liabilities / assets62%
1998Liabilities / assets64.3%
1999Liabilities / assets69.2%
2000Liabilities / assets32.4%

Current assets to current liabilities

Current assets divided by current liabilities.

3.71× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.00×3.00×2.00×1.00×0.00×199519982000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilitiesNot reported
1996Current assets / current liabilities1.38×
1997Current assets / current liabilities2.14×
1998Current assets / current liabilities1.09×
1999Current assets / current liabilities0.55×
2000Current assets / current liabilities3.71×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-04-01 – 1995-03-31
USD 777,439
Exact value

Exact value: 777439 USD

1994-04-01 – 1995-03-31: 777439 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.26 million
Exact value

Exact value: -2258342 USD

1994-04-01 – 1995-03-31: -2258342 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 897,490
Exact value

Exact value: 897490 USD

1994-04-01 – 1995-03-31: 897490 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.16 million
Calculation and evidence

-2258342 − 897490 USD

Exact free cash flow: -3155832 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
USD 512,386
Exact value

Exact value: 512386 USD

1995-04-01 – 1996-03-31: 512386 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.05 million
Exact value

Exact value: -2049974 USD

1995-04-01 – 1996-03-31: -2049974 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 600,137
Exact value

Exact value: 600137 USD

1995-04-01 – 1996-03-31: 600137 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.65 million
Calculation and evidence

-2049974 − 600137 USD

Exact free cash flow: -2650111 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
−USD 959,079
Exact value

Exact value: -959079 USD

1996-04-01 – 1997-03-31: -959079 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.6 million
Exact value

Exact value: -2599654 USD

1996-04-01 – 1997-03-31: -2599654 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 897,667
Exact value

Exact value: 897667 USD

1996-04-01 – 1997-03-31: 897667 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.5 million
Calculation and evidence

-2599654 − 897667 USD

Exact free cash flow: -3497321 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-04-01 – 1998-03-31
−USD 571,143
Exact value

Exact value: -571143 USD

1997-04-01 – 1998-03-31: -571143 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.32 million
Exact value

Exact value: -1315000 USD

1997-04-01 – 1998-03-31: -1315000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 386,279
Exact value

Exact value: 386279 USD

1997-04-01 – 1998-03-31: 386279 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.7 million
Calculation and evidence

-1315000 − 386279 USD

Exact free cash flow: -1701279 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-04-01 – 1999-03-31
−USD 1.08 million
Exact value

Exact value: -1075848 USD

1998-04-01 – 1999-03-31: -1075848 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.41 million
Exact value

Exact value: -1411409 USD

1998-04-01 – 1999-03-31: -1411409 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102,365
Exact value

Exact value: 102365 USD

1998-04-01 – 1999-03-31: 102365 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.51 million
Calculation and evidence

-1411409 − 102365 USD

Exact free cash flow: -1513774 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-04-01 – 2000-03-31
USD 854,286
Exact value

Exact value: 854286 USD

1999-04-01 – 2000-03-31: 854286 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.38 million
Exact value

Exact value: -1381186 USD

1999-04-01 – 2000-03-31: -1381186 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60,857
Exact value

Exact value: 60857 USD

1999-04-01 – 2000-03-31: 60857 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.44 million
Calculation and evidence

-1381186 − 60857 USD

Exact free cash flow: -1442043 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000819802, 819802, edgar:819802