ILX RESORTS INC

EDGAR

76 filing records in this dataset, filed from 1995-03-29 to 2010-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6.83 million USD

2010-03-31 · USD

Exact inputs and evidence

Operating cash flow

1.68 million USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1682999 USD Source

Free cash flow

1.64 million USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1682999 USD Source
  • Capital Expenditure: 45565 USD Source
Cash and cash equivalents
5.41 million USD Source
Exact value

5413347 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

32.8 million USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Revenue: 9225499 USD · 2009-04-01 – 2009-06-30 Source
  • Revenue: 8131261 USD · 2009-07-01 – 2009-09-30 Source
  • Revenue: 33647168 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 25050441 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 6830086 USD · 2010-01-01 – 2010-03-31 Source

Net income

-8.66 million USD

2008-01-01 – 2008-12-31

Exact inputs and evidence
  • Net income: -632847 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: -161198 USD · 2008-04-01 – 2008-06-30 Source
  • Net income: -7341503 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -8655073 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: -8135548 USD · 2008-01-01 – 2008-09-30 Source

Capital expenditure

96.6 thousand USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Capital expenditure: 89490 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 82716 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 115019 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 89490 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 133787 USD · 2009-01-01 – 2009-12-31 Source
  • Capital expenditure: 115019 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 45565 USD · 2010-01-01 – 2010-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-05-14.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2009-12-31
  • Operating income: 6 of 11 periods available· newest 2008-12-31
  • Net income: 10 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2009-12-31
  • Total assets: 10 of 11 periods available· newest 2009-12-31
  • Total liabilities: 10 of 11 periods available· newest 2009-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 10 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +23%

    Prior period

    USD 27.36 million

    –

    Current period

    USD 33.65 million

    –

    Exact inputs and evidence

    33647168 − 27357779 = 6289389 USD

    27357779 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    33647168 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +194.8%

    Prior period

    USD 1.33 million

    –

    Current period

    USD 3.91 million

    –

    Exact inputs and evidence

    3906493 − 1325063 = 2581430 USD

    1325063 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    3906493 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -93.3%

    Prior period

    USD 1.99 million

    –

    Current period

    USD 133,787

    –

    Exact inputs and evidence

    133787 − 1987034 = -1853247 USD

    1987034 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    133787 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 33.65 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 3.91 million 12% of revenue
  • Capital expenditure USD 133,787 0.4% of revenue
  • Free cash flow Derived USD 3.77 million 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 88%
  • 2001 88%
  • 2002 89%
  • 2003 91%
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Net loss: net income was −1.4% of revenue.
  • 2008 Operating loss: operating costs were 144% of revenue.
  • 2009 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-3143053843 37738831 Derived 5315012 3781774 Derived 1533238 4181432 Derived
Source
2001 2001-01-01 – 2001-12-3148308521 42485422 Derived 5823099 3791485 Derived 2031614 4895339 Derived
Source
2002 2002-01-01 – 2002-12-3158593468 51960686 Derived 6632782 3549414 Derived 3083368 645956 Derived
Source
2003 2003-01-01 – 2003-12-3165390020 59237341 Derived 6152679 5235069 Derived 917610 7687862 Derived
Source
2004 2004-01-01 – 2004-12-3159629179 UnavailableUnavailableUnavailable2680570 1596481 Derived
Source
2005 2005-01-01 – 2005-12-3156887427 UnavailableUnavailableUnavailable6244005 -11505753 Derived
Source
2006 2006-01-01 – 2006-12-3154493205 UnavailableUnavailableUnavailable2166263 2396030 Derived
Source
2007 2007-01-01 – 2007-12-3148559481 47047169 Derived 1512312 2209251 Derived -696939 -962502 Derived
Source
2008 2008-01-01 – 2008-12-3127357779 39301892 Derived -11944113 -3289040 Derived -8655073 -661971 Derived
Source
2009 2009-01-01 – 2009-12-3133647168 UnavailableUnavailableUnavailableUnavailable3772706 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 33.6M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70.6M53.0M35.3M17.7M0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue43053843
2001Revenue48308521
2002Revenue58593468
2003Revenue65390020
2004Revenue59629179
2005Revenue56887427
2006Revenue54493205
2007Revenue48559481
2008Revenue27357779
2009Revenue33647168

Revenue growth

Change in revenue from the same financial period one year earlier.

23% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28%9%-10%-30%-49%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year12.2%
2002Year over year21.3%
2003Year over year11.6%
2004Year over year-8.8%
2005Year over year-4.6%
2006Year over year-4.2%
2007Year over year-10.9%
2008Year over year-43.7%
2009Year over year23%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -43.7% 2008
Net margin -31.6% 2008
Free cash flow margin 11.2% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%1%-16%-32%-48%20002005-12-312009-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin12.3%
2001Operating margin12.1%
2002Operating margin11.3%
2003Operating margin9.4%
2004-12-31Operating marginNot reported
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2007Operating margin3.1%
2008Operating margin-43.7%
2009-12-31Operating marginNot reported
2000Net margin3.6%
2001Net margin4.2%
2002Net margin5.3%
2003Net margin1.4%
2004Net margin4.5%
2005Net margin11%
2006Net margin4%
2007Net margin-1.4%
2008Net margin-31.6%
2009-12-31Net marginNot reported
2000Free cash flow margin9.7%
2001Free cash flow margin10.1%
2002Free cash flow margin1.1%
2003Free cash flow margin11.8%
2004Free cash flow margin2.7%
2005Free cash flow margin-20.2%
2006Free cash flow margin4.4%
2007Free cash flow margin-2%
2008Free cash flow margin-2.4%
2009Free cash flow margin11.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.9M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.4M7.8M4.3M757.0K-2.8M200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow6224427
2001Operating cash flow6444787
2002Operating cash flow5578443
2003Operating cash flow10379680
2004Operating cash flow3144622
2005Operating cash flow-1800877
2006Operating cash flow6676753
2007Operating cash flow1411108
2008Operating cash flow1325063
2009Operating cash flow3906493

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.8M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2M3.7M-1.9M-7.5M-13.0M200020052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow4181432
2001Free cash flow4895339
2002Free cash flow645956
2003Free cash flow7687862
2004Free cash flow1596481
2005Free cash flow-11505753
2006Free cash flow2396030
2007Free cash flow-962502
2008Free cash flow-661971
2009Free cash flow3772706

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

60.5% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%55%36%18%0%200020052009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets60.6%
2001Liabilities / assets65.2%
2002Liabilities / assets65.5%
2003Liabilities / assets67.3%
2004Liabilities / assets62.8%
2005Liabilities / assets55.8%
2006Liabilities / assets54.3%
2007Liabilities / assets55.2%
2008Liabilities / assets58.9%
2009Liabilities / assets60.5%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded
2007-12-31Current assets / current liabilitiesNot reportedNo source recorded
2008-12-31Current assets / current liabilitiesNot reportedNo source recorded
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
USD 1.53 million
Exact value

Exact value: 1533238 USD

2000-01-01 – 2000-12-31: 1533238 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.22 million
Exact value

Exact value: 6224427 USD

2000-01-01 – 2000-12-31: 6224427 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.04 million
Exact value

Exact value: 2042995 USD

2000-01-01 – 2000-12-31: 2042995 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.18 million
Calculation and evidence

6224427 − 2042995 USD

Exact free cash flow: 4181432 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 2.03 million
Exact value

Exact value: 2031614 USD

2001-01-01 – 2001-12-31: 2031614 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.44 million
Exact value

Exact value: 6444787 USD

2001-01-01 – 2001-12-31: 6444787 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.55 million
Exact value

Exact value: 1549448 USD

2001-01-01 – 2001-12-31: 1549448 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.9 million
Calculation and evidence

6444787 − 1549448 USD

Exact free cash flow: 4895339 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 3.08 million
Exact value

Exact value: 3083368 USD

2002-01-01 – 2002-12-31: 3083368 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.58 million
Exact value

Exact value: 5578443 USD

2002-01-01 – 2002-12-31: 5578443 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.93 million
Exact value

Exact value: 4932487 USD

2002-01-01 – 2002-12-31: 4932487 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 645,956
Calculation and evidence

5578443 − 4932487 USD

Exact free cash flow: 645956 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 917,610
Exact value

Exact value: 917610 USD

2003-01-01 – 2003-12-31: 917610 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.38 million
Exact value

Exact value: 10379680 USD

2003-01-01 – 2003-12-31: 10379680 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.69 million
Exact value

Exact value: 2691818 USD

2003-01-01 – 2003-12-31: 2691818 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.69 million
Calculation and evidence

10379680 − 2691818 USD

Exact free cash flow: 7687862 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 2.68 million
Exact value

Exact value: 2680570 USD

2004-01-01 – 2004-12-31: 2680570 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.14 million
Exact value

Exact value: 3144622 USD

2004-01-01 – 2004-12-31: 3144622 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.55 million
Exact value

Exact value: 1548141 USD

2004-01-01 – 2004-12-31: 1548141 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.6 million
Calculation and evidence

3144622 − 1548141 USD

Exact free cash flow: 1596481 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 6.24 million
Exact value

Exact value: 6244005 USD

2005-01-01 – 2005-12-31: 6244005 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.8 million
Exact value

Exact value: -1800877 USD

2005-01-01 – 2005-12-31: -1800877 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.7 million
Exact value

Exact value: 9704876 USD

2005-01-01 – 2005-12-31: 9704876 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.51 million
Calculation and evidence

-1800877 − 9704876 USD

Exact free cash flow: -11505753 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 2.17 million
Exact value

Exact value: 2166263 USD

2006-01-01 – 2006-12-31: 2166263 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.68 million
Exact value

Exact value: 6676753 USD

2006-01-01 – 2006-12-31: 6676753 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.28 million
Exact value

Exact value: 4280723 USD

2006-01-01 – 2006-12-31: 4280723 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.4 million
Calculation and evidence

6676753 − 4280723 USD

Exact free cash flow: 2396030 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 696,939
Exact value

Exact value: -696939 USD

2007-01-01 – 2007-12-31: -696939 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Exact value

Exact value: 1411108 USD

2007-01-01 – 2007-12-31: 1411108 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.37 million
Exact value

Exact value: 2373610 USD

2007-01-01 – 2007-12-31: 2373610 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 962,502
Calculation and evidence

1411108 − 2373610 USD

Exact free cash flow: -962502 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 8.66 million
Exact value

Exact value: -8655073 USD

2008-01-01 – 2008-12-31: -8655073 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.33 million
Exact value

Exact value: 1325063 USD

2008-01-01 – 2008-12-31: 1325063 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.99 million
Exact value

Exact value: 1987034 USD

2008-01-01 – 2008-12-31: 1987034 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 661,971
Calculation and evidence

1325063 − 1987034 USD

Exact free cash flow: -661971 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
Unavailable Not reported for this period.
USD 3.91 million
Exact value

Exact value: 3906493 USD

2009-01-01 – 2009-12-31: 3906493 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133,787
Exact value

Exact value: 133787 USD

2009-01-01 – 2009-12-31: 133787 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.77 million
Calculation and evidence

3906493 − 133787 USD

Exact free cash flow: 3772706 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

76 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000819551, 819551, edgar:819551

Also known as ILX INC/AZ/