Revenue
6.83 million USD
2010-03-31 · USD
Exact inputs and evidence
- Revenue: 6830086 USD Source
76 filing records in this dataset, filed from 1995-03-29 to 2010-05-14. Explore the available filing history and original sources.
5413347 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
32.8 million USD
2009-04-01 – 2010-03-31
-8.66 million USD
2008-01-01 – 2008-12-31
96.6 thousand USD
2009-04-01 – 2010-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-05-14.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 27.36 million
–
Current period
USD 33.65 million
–
33647168 − 27357779 = 6289389 USD
27357779 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source33647168 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.33 million
–
Current period
USD 3.91 million
–
3906493 − 1325063 = 2581430 USD
1325063 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source3906493 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.99 million
–
Current period
USD 133,787
–
133787 − 1987034 = -1853247 USD
1987034 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source133787 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 43053843 | 37738831 Derived | 5315012 | 3781774 Derived | 1533238 | 4181432 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 48308521 | 42485422 Derived | 5823099 | 3791485 Derived | 2031614 | 4895339 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 58593468 | 51960686 Derived | 6632782 | 3549414 Derived | 3083368 | 645956 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 65390020 | 59237341 Derived | 6152679 | 5235069 Derived | 917610 | 7687862 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 59629179 | Unavailable | Unavailable | Unavailable | 2680570 | 1596481 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 56887427 | Unavailable | Unavailable | Unavailable | 6244005 | -11505753 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 54493205 | Unavailable | Unavailable | Unavailable | 2166263 | 2396030 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 48559481 | 47047169 Derived | 1512312 | 2209251 Derived | -696939 | -962502 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 27357779 | 39301892 Derived | -11944113 | -3289040 Derived | -8655073 | -661971 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 33647168 | Unavailable | Unavailable | Unavailable | Unavailable | 3772706 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 43053843 |
|
| 2001 | Revenue | 48308521 |
|
| 2002 | Revenue | 58593468 |
|
| 2003 | Revenue | 65390020 |
|
| 2004 | Revenue | 59629179 |
|
| 2005 | Revenue | 56887427 |
|
| 2006 | Revenue | 54493205 |
|
| 2007 | Revenue | 48559481 |
|
| 2008 | Revenue | 27357779 |
|
| 2009 | Revenue | 33647168 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 12.2% |
|
| 2002 | Year over year | 21.3% |
|
| 2003 | Year over year | 11.6% |
|
| 2004 | Year over year | -8.8% |
|
| 2005 | Year over year | -4.6% |
|
| 2006 | Year over year | -4.2% |
|
| 2007 | Year over year | -10.9% |
|
| 2008 | Year over year | -43.7% |
|
| 2009 | Year over year | 23% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 12.3% |
|
| 2001 | Operating margin | 12.1% |
|
| 2002 | Operating margin | 11.3% |
|
| 2003 | Operating margin | 9.4% |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007 | Operating margin | 3.1% |
|
| 2008 | Operating margin | -43.7% |
|
| 2009-12-31 | Operating margin | Not reported |
|
| 2000 | Net margin | 3.6% |
|
| 2001 | Net margin | 4.2% |
|
| 2002 | Net margin | 5.3% |
|
| 2003 | Net margin | 1.4% |
|
| 2004 | Net margin | 4.5% |
|
| 2005 | Net margin | 11% |
|
| 2006 | Net margin | 4% |
|
| 2007 | Net margin | -1.4% |
|
| 2008 | Net margin | -31.6% |
|
| 2009-12-31 | Net margin | Not reported |
|
| 2000 | Free cash flow margin | 9.7% |
|
| 2001 | Free cash flow margin | 10.1% |
|
| 2002 | Free cash flow margin | 1.1% |
|
| 2003 | Free cash flow margin | 11.8% |
|
| 2004 | Free cash flow margin | 2.7% |
|
| 2005 | Free cash flow margin | -20.2% |
|
| 2006 | Free cash flow margin | 4.4% |
|
| 2007 | Free cash flow margin | -2% |
|
| 2008 | Free cash flow margin | -2.4% |
|
| 2009 | Free cash flow margin | 11.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 6224427 |
|
| 2001 | Operating cash flow | 6444787 |
|
| 2002 | Operating cash flow | 5578443 |
|
| 2003 | Operating cash flow | 10379680 |
|
| 2004 | Operating cash flow | 3144622 |
|
| 2005 | Operating cash flow | -1800877 |
|
| 2006 | Operating cash flow | 6676753 |
|
| 2007 | Operating cash flow | 1411108 |
|
| 2008 | Operating cash flow | 1325063 |
|
| 2009 | Operating cash flow | 3906493 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 4181432 |
|
| 2001 | Free cash flow | 4895339 |
|
| 2002 | Free cash flow | 645956 |
|
| 2003 | Free cash flow | 7687862 |
|
| 2004 | Free cash flow | 1596481 |
|
| 2005 | Free cash flow | -11505753 |
|
| 2006 | Free cash flow | 2396030 |
|
| 2007 | Free cash flow | -962502 |
|
| 2008 | Free cash flow | -661971 |
|
| 2009 | Free cash flow | 3772706 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 60.6% |
|
| 2001 | Liabilities / assets | 65.2% |
|
| 2002 | Liabilities / assets | 65.5% |
|
| 2003 | Liabilities / assets | 67.3% |
|
| 2004 | Liabilities / assets | 62.8% |
|
| 2005 | Liabilities / assets | 55.8% |
|
| 2006 | Liabilities / assets | 54.3% |
|
| 2007 | Liabilities / assets | 55.2% |
|
| 2008 | Liabilities / assets | 58.9% |
|
| 2009 | Liabilities / assets | 60.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2007-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2008-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2009-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | USD 1.53 million Exact valueExact value: 1533238 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.22 million Exact valueExact value: 6224427 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.04 million Exact valueExact value: 2042995 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.18 million Calculation and evidence6224427 − 2042995 USD Exact free cash flow: 4181432 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 2.03 million Exact valueExact value: 2031614 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.44 million Exact valueExact value: 6444787 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.55 million Exact valueExact value: 1549448 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.9 million Calculation and evidence6444787 − 1549448 USD Exact free cash flow: 4895339 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 3.08 million Exact valueExact value: 3083368 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.58 million Exact valueExact value: 5578443 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.93 million Exact valueExact value: 4932487 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 645,956 Calculation and evidence5578443 − 4932487 USD Exact free cash flow: 645956 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 917,610 Exact valueExact value: 917610 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.38 million Exact valueExact value: 10379680 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.69 million Exact valueExact value: 2691818 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.69 million Calculation and evidence10379680 − 2691818 USD Exact free cash flow: 7687862 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 2.68 million Exact valueExact value: 2680570 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.14 million Exact valueExact value: 3144622 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.55 million Exact valueExact value: 1548141 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.6 million Calculation and evidence3144622 − 1548141 USD Exact free cash flow: 1596481 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 6.24 million Exact valueExact value: 6244005 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.8 million Exact valueExact value: -1800877 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.7 million Exact valueExact value: 9704876 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.51 million Calculation and evidence-1800877 − 9704876 USD Exact free cash flow: -11505753 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 2.17 million Exact valueExact value: 2166263 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.68 million Exact valueExact value: 6676753 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.28 million Exact valueExact value: 4280723 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.4 million Calculation and evidence6676753 − 4280723 USD Exact free cash flow: 2396030 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 696,939 Exact valueExact value: -696939 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 million Exact valueExact value: 1411108 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.37 million Exact valueExact value: 2373610 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 962,502 Calculation and evidence1411108 − 2373610 USD Exact free cash flow: -962502 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 8.66 million Exact valueExact value: -8655073 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.33 million Exact valueExact value: 1325063 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.99 million Exact valueExact value: 1987034 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 661,971 Calculation and evidence1325063 − 1987034 USD Exact free cash flow: -661971 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | Unavailable Not reported for this period. | USD 3.91 million Exact valueExact value: 3906493 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 133,787 Exact valueExact value: 133787 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.77 million Calculation and evidence3906493 − 133787 USD Exact free cash flow: 3772706 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
76 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000819551, 819551, edgar:819551
Also known as ILX INC/AZ/