WESTERN BEEF INC /DE/

EDGAR

25 filing records in this dataset, filed from 1995-05-12 to 1999-11-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

82.9 million USD

1999-10-02 · USD

Exact inputs and evidence

Net margin

0.8%

1999-10-02 · %

Exact inputs and evidence
Cash and cash equivalents
11.2 million USD Source
Exact value

11163000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-11-16.

Financial data available through: 1997-01-03.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-01-03
  • Operating income: 4 of 11 periods available· newest 1997-01-03
  • Net income: 4 of 11 periods available· newest 1997-01-03
  • Operating cash flow: 4 of 11 periods available· newest 1997-01-03
  • Capital expenditure: 4 of 11 periods available· newest 1997-01-03
  • Total assets: 3 of 11 periods available· newest 1997-01-03
  • Total liabilities: 1 of 11 periods available· newest 1995-12-29
  • Current assets: 1 of 11 periods available· newest 1995-12-29
  • Current liabilities: 1 of 11 periods available· newest 1995-12-29
  • Cash and cash equivalents: 2 of 11 periods available· newest 1997-01-03
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +13.1%

    Prior period

    USD 301.39 million

    –

    Current period

    USD 340.87 million

    –

    Exact inputs and evidence

    340873000 − 301387000 = 39486000 USD

    301387000 USD · 1994-12-30 – 1995-12-29

    Inspect prior input Prior source

    340873000 USD · 1996-01-04 – 1997-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +21.4%

    Prior period

    USD 4.93 million

    –

    Current period

    USD 5.99 million

    –

    Exact inputs and evidence

    5989000 − 4934000 = 1055000 USD

    4934000 USD · 1994-12-30 – 1995-12-29

    Inspect prior input Prior source

    5989000 USD · 1996-01-04 – 1997-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +22.8%

    Prior period

    USD 7.42 million

    –

    Current period

    USD 9.11 million

    –

    Exact inputs and evidence

    9111000 − 7417000 = 1694000 USD

    7417000 USD · 1994-12-30 – 1995-12-29

    Inspect prior input Prior source

    9111000 USD · 1996-01-04 – 1997-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +41%

    Prior period

    USD 9.3 million

    –

    Current period

    USD 13.12 million

    –

    Exact inputs and evidence

    13121000 − 9304000 = 3817000 USD

    9304000 USD · 1994-12-30 – 1995-12-29

    Inspect prior input Prior source

    13121000 USD · 1996-01-04 – 1997-01-03

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-01-04 – 1997-01-03

  • Revenue USD 340.87 million 100% of revenue
  • Cost of revenue USD 258.4 million 76% of revenue
  • Operating expenses USD 72.75 million 21% of revenue
  • Operating income USD 9.72 million 2.9% of revenue
  • Tax, interest and other Derived USD 3.73 million 1.1% of revenue
  • Net income USD 5.99 million 1.8% of revenue

Cash

  • Operating cash flow USD 9.11 million 2.7% of revenue
  • Capital expenditure USD 13.12 million 3.8% of revenue
  • Free cash flow Derived −USD 4.01 million −1.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 97%
  • 1994 97%
  • 1995 97%
  • 1997 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-31291886000 283442000 Derived 8444000 3671000 Derived 4773000 Unavailable
Source
1994 1993-12-31 – 1994-12-30301387000 292498000 Derived 8889000 3955000 Derived 4934000 Unavailable
Source
1995 1994-12-30 – 1995-12-29301387000 292498000 Derived 8889000 3955000 Derived 4934000 -1887000 Derived
Source
1997 1996-01-04 – 1997-01-03340873000 331156000 Derived 9717000 3728000 Derived 5989000 -4010000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 340.9M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.368.1M276.1M184.1M92.0M0.01993199419951997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue291886000
1994Revenue301387000
1995Revenue301387000
1997Revenue340873000

Revenue growth

Change in revenue from the same financial period one year earlier.

13.1% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.1%10.6%7.1%3.5%0.0%1993199419951997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year3.3%
1995Year over year0%
1997Year over year13.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.9% 1997
Net margin 1.8% 1997
Free cash flow margin -1.2% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3%2.1%0.9%-0.3%-1.5%1993199419951997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin2.9%
1994Operating margin2.9%
1995Operating margin2.9%
1997Operating margin2.9%
1993Net margin1.6%
1994Net margin1.6%
1995Net margin1.6%
1997Net margin1.8%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow margin-0.6%
1997Free cash flow margin-1.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 9.1M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.8M7.4M4.9M2.5M0.01993199419951997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow7417000
1997Operating cash flow9111000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.320.8K-842.1K-2.0M-3.2M-4.3M1993199419951997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flowUnavailableNo source recorded
1995Free cash flow-1887000
1997Free cash flow-4010000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

43.4% 1995
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%35%23%12%0%1993-12-311994-12-3019951997-01-03
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reported
1994-12-30Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets43.4%
1997-01-03Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.61× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.74×1.31×0.87×0.44×0.00×1993-12-311994-12-3019951997-01-03
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994-12-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.61×
1997-01-03Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-12-30 – 1993-12-29
Unavailable Not reported for this period.
USD 5.07 million
Exact value

Exact value: 5071000 USD

1992-12-30 – 1993-12-29: 5071000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.23 million
Exact value

Exact value: 3229000 USD

1992-12-30 – 1993-12-29: 3229000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.84 million
Calculation and evidence

5071000 − 3229000 USD

Exact free cash flow: 1842000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 4.77 million
Exact value

Exact value: 4773000 USD

1993-01-01 – 1993-12-31: 4773000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1993-12-30 – 1994-12-29
Unavailable Not reported for this period.
USD 7.42 million
Exact value

Exact value: 7417000 USD

1993-12-30 – 1994-12-29: 7417000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.3 million
Exact value

Exact value: 9304000 USD

1993-12-30 – 1994-12-29: 9304000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.89 million
Calculation and evidence

7417000 − 9304000 USD

Exact free cash flow: -1887000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-12-31 – 1994-12-30
USD 4.93 million
Exact value

Exact value: 4934000 USD

1993-12-31 – 1994-12-30: 4934000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-12-30 – 1995-12-29
USD 4.93 million
Exact value

Exact value: 4934000 USD

1994-12-30 – 1995-12-29: 4934000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.42 million
Exact value

Exact value: 7417000 USD

1994-12-30 – 1995-12-29: 7417000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.3 million
Exact value

Exact value: 9304000 USD

1994-12-30 – 1995-12-29: 9304000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.89 million
Calculation and evidence

7417000 − 9304000 USD

Exact free cash flow: -1887000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-01-04 – 1997-01-03
USD 5.99 million
Exact value

Exact value: 5989000 USD

1996-01-04 – 1997-01-03: 5989000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.11 million
Exact value

Exact value: 9111000 USD

1996-01-04 – 1997-01-03: 9111000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.12 million
Exact value

Exact value: 13121000 USD

1996-01-04 – 1997-01-03: 13121000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.01 million
Calculation and evidence

9111000 − 13121000 USD

Exact free cash flow: -4010000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000081942, 81942, edgar:81942