Revenue
-2.43 million USD
2000-02-29 · USD
16 filing records in this dataset, filed from 1996-10-16 to 2000-05-03. Explore the available filing history and original sources.
-2.43 million USD
2000-02-29 · USD
27.07%
2000-02-29 · %
320 thousand USD
2000-02-29 · USD
245450 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.22 million USD
1999-03-01 – 2000-02-29
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-05-03.
Financial data available through: 1999-05-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 7.37 million
–
Current period
USD 7.98 million
–
7980151 − 7367360 = 612791 USD
7367360 USD · 1997-06-01 – 1998-05-31
Inspect prior input Prior source7980151 USD · 1998-06-01 – 1999-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 992,882
–
Current period
USD 1.08 million
–
1077822 − 992882 = 84940 USD
992882 USD · 1997-06-01 – 1998-05-31
Inspect prior input Prior source1077822 USD · 1998-06-01 – 1999-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.28 million
–
Current period
USD 2.18 million
–
2184886 − 2278553 = -93667 USD
2278553 USD · 1997-06-01 – 1998-05-31
Inspect prior input Prior source2184886 USD · 1998-06-01 – 1999-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-06-01 – 1995-05-31 | 5112270 | 3243619 Derived | 1868651 | 642694 Derived | 1225957 | 1531019 Derived | Source
|
| 1996 1995-06-01 – 1996-05-31 | 4927636 | 4178530 Derived | 749106 | 80108 Derived | 668998 | 853154 Derived | Source
|
| 1997 1996-06-01 – 1997-05-31 | 6022714 | 5562066 Derived | 460648 | -85356 Derived | 546004 | Unavailable | Source
|
| 1998 1997-06-01 – 1998-05-31 | 7367360 | 6306909 Derived | 1060451 | 67569 Derived | 992882 | Unavailable | Source
|
| 1999 1998-06-01 – 1999-05-31 | 7980151 | 6975045 Derived | 1005106 | -72716 Derived | 1077822 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 5112270 |
|
| 1996 | Revenue | 4927636 |
|
| 1997 | Revenue | 6022714 |
|
| 1998 | Revenue | 7367360 |
|
| 1999 | Revenue | 7980151 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -3.6% |
|
| 1997 | Year over year | 22.2% |
|
| 1998 | Year over year | 22.3% |
|
| 1999 | Year over year | 8.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 36.6% |
|
| 1996 | Operating margin | 15.2% |
|
| 1997 | Operating margin | 7.6% |
|
| 1998 | Operating margin | 14.4% |
|
| 1999 | Operating margin | 12.6% |
|
| 1995 | Net margin | 24% |
|
| 1996 | Net margin | 13.6% |
|
| 1997 | Net margin | 9.1% |
|
| 1998 | Net margin | 13.5% |
|
| 1999 | Net margin | 13.5% |
|
| 1995 | Free cash flow margin | 29.9% |
|
| 1996 | Free cash flow margin | 17.3% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 1670838 |
|
| 1996 | Operating cash flow | 1046054 |
|
| 1997 | Operating cash flow | 977358 |
|
| 1998 | Operating cash flow | 2278553 |
|
| 1999 | Operating cash flow | 2184886 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 1531019 |
|
| 1996 | Free cash flow | 853154 |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 12.3% |
|
| 1996 | Liabilities / assets | 7.6% |
|
| 1997 | Liabilities / assets | 6.6% |
|
| 1998 | Liabilities / assets | 9.3% |
|
| 1999 | Liabilities / assets | 9.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 9.11× |
|
| 1996 | Current assets / current liabilities | 20.47× |
|
| 1997 | Current assets / current liabilities | 24.97× |
|
| 1998 | Current assets / current liabilities | 14.46× |
|
| 1999 | Current assets / current liabilities | 13.85× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-06-01 – 1995-05-31 | USD 1.23 million Exact valueExact value: 1225957 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.67 million Exact valueExact value: 1670838 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 139,819 Exact valueExact value: 139819 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Calculation and evidence1670838 − 139819 USD Exact free cash flow: 1531019 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-06-01 – 1996-05-31 | USD 668,998 Exact valueExact value: 668998 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1046054 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 192,900 Exact valueExact value: 192900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 853,154 Calculation and evidence1046054 − 192900 USD Exact free cash flow: 853154 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-06-01 – 1997-05-31 | USD 546,004 Exact valueExact value: 546004 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 977,358 Exact valueExact value: 977358 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-06-01 – 1998-05-31 | USD 992,882 Exact valueExact value: 992882 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.28 million Exact valueExact value: 2278553 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-06-01 – 1999-05-31 | USD 1.08 million Exact valueExact value: 1077822 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.18 million Exact valueExact value: 2184886 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000819005, 819005, edgar:819005