DIEHL GRAPHSOFT INC

EDGAR

16 filing records in this dataset, filed from 1996-10-16 to 2000-05-03. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

-2.43 million USD

2000-02-29 · USD

Exact inputs and evidence

Operating margin

27.07%

2000-02-29 · %

Exact inputs and evidence
  • Operating Income: 56501 USD Source
  • Operating Income: 715196 USD Source
  • Revenue: 2013652 USD Source
  • Revenue: 4447253 USD Source

Operating cash flow

320 thousand USD

2000-02-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1827685 USD Source
  • Operating Cash Flow: 1507392 USD Source
Cash and cash equivalents
245 thousand USD Source
Exact value

245450 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

1.22 million USD

1999-03-01 – 2000-02-29

Exact inputs and evidence
  • Net income: 1077822 USD · 1998-06-01 – 1999-05-31 Source
  • Net income: 634840 USD · 1998-06-01 – 1999-02-28 Source
  • Net income: 568473 USD · 1999-06-01 – 1999-08-31 Source
  • Net income: 86347 USD · 1999-09-01 – 1999-11-30 Source
  • Net income: 779257 USD · 1999-06-01 – 2000-02-29 Source
  • Net income: 654820 USD · 1999-06-01 – 1999-11-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-03.

Financial data available through: 1999-05-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1999-05-31
  • Operating income: 5 of 11 periods available· newest 1999-05-31
  • Net income: 5 of 11 periods available· newest 1999-05-31
  • Operating cash flow: 5 of 11 periods available· newest 1999-05-31
  • Capital expenditure: 2 of 11 periods available· newest 1996-05-31
  • Total assets: 5 of 11 periods available· newest 1999-05-31
  • Total liabilities: 5 of 11 periods available· newest 1999-05-31
  • Current assets: 5 of 11 periods available· newest 1999-05-31
  • Current liabilities: 5 of 11 periods available· newest 1999-05-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.3%

    Prior period

    USD 7.37 million

    –

    Current period

    USD 7.98 million

    –

    Exact inputs and evidence

    7980151 − 7367360 = 612791 USD

    7367360 USD · 1997-06-01 – 1998-05-31

    Inspect prior input Prior source

    7980151 USD · 1998-06-01 – 1999-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +8.6%

    Prior period

    USD 992,882

    –

    Current period

    USD 1.08 million

    –

    Exact inputs and evidence

    1077822 − 992882 = 84940 USD

    992882 USD · 1997-06-01 – 1998-05-31

    Inspect prior input Prior source

    1077822 USD · 1998-06-01 – 1999-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -4.1%

    Prior period

    USD 2.28 million

    –

    Current period

    USD 2.18 million

    –

    Exact inputs and evidence

    2184886 − 2278553 = -93667 USD

    2278553 USD · 1997-06-01 – 1998-05-31

    Inspect prior input Prior source

    2184886 USD · 1998-06-01 – 1999-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-06-01 – 1999-05-31

  • Revenue USD 7.98 million 100% of revenue
  • Cost of revenue USD 2.3 million 29% of revenue
  • Operating expenses USD 4.67 million 59% of revenue
  • Operating income USD 1.01 million 13% of revenue
  • Tax, interest and other Derived −USD 72,716 −0.9% of revenue
  • Net income USD 1.08 million 14% of revenue

Cash

  • Operating cash flow USD 2.18 million 27% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 24%13%63%
  • 1996 14%85%
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 13%86%
  • 1999 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-06-01 – 1995-05-315112270 3243619 Derived 1868651 642694 Derived 1225957 1531019 Derived
Source
1996 1995-06-01 – 1996-05-314927636 4178530 Derived 749106 80108 Derived 668998 853154 Derived
Source
1997 1996-06-01 – 1997-05-316022714 5562066 Derived 460648 -85356 Derived 546004 Unavailable
Source
1998 1997-06-01 – 1998-05-317367360 6306909 Derived 1060451 67569 Derived 992882 Unavailable
Source
1999 1998-06-01 – 1999-05-317980151 6975045 Derived 1005106 -72716 Derived 1077822 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.6M6.5M4.3M2.2M0.019951996199719981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue5112270
1996Revenue4927636
1997Revenue6022714
1998Revenue7367360
1999Revenue7980151

Revenue growth

Change in revenue from the same financial period one year earlier.

8.3% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.4%16.9%9.4%1.8%-5.7%19951996199719981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-3.6%
1997Year over year22.2%
1998Year over year22.3%
1999Year over year8.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 12.6% 1999
Net margin 13.5% 1999
Free cash flow margin 17.3% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.5%29.6%19.7%9.9%0.0%19951996199719981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin36.6%
1996Operating margin15.2%
1997Operating margin7.6%
1998Operating margin14.4%
1999Operating margin12.6%
1995Net margin24%
1996Net margin13.6%
1997Net margin9.1%
1998Net margin13.5%
1999Net margin13.5%
1995Free cash flow margin29.9%
1996Free cash flow margin17.3%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.2M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.8M1.2M615.2K0.019951996199719981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow1670838
1996Operating cash flow1046054
1997Operating cash flow977358
1998Operating cash flow2278553
1999Operating cash flow2184886

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 853.2K 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7M1.2M826.8K413.4K0.019951996199719981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow1531019
1996Free cash flow853154
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

9.8% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.3%10.0%6.7%3.3%0.0%19951996199719981999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets12.3%
1996Liabilities / assets7.6%
1997Liabilities / assets6.6%
1998Liabilities / assets9.3%
1999Liabilities / assets9.8%

Current assets to current liabilities

Current assets divided by current liabilities.

13.85× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.97×20.23×13.48×6.74×0.00×19951996199719981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities9.11×
1996Current assets / current liabilities20.47×
1997Current assets / current liabilities24.97×
1998Current assets / current liabilities14.46×
1999Current assets / current liabilities13.85×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-06-01 – 1995-05-31
USD 1.23 million
Exact value

Exact value: 1225957 USD

1994-06-01 – 1995-05-31: 1225957 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.67 million
Exact value

Exact value: 1670838 USD

1994-06-01 – 1995-05-31: 1670838 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139,819
Exact value

Exact value: 139819 USD

1994-06-01 – 1995-05-31: 139819 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Calculation and evidence

1670838 − 139819 USD

Exact free cash flow: 1531019 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-06-01 – 1996-05-31
USD 668,998
Exact value

Exact value: 668998 USD

1995-06-01 – 1996-05-31: 668998 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Exact value

Exact value: 1046054 USD

1995-06-01 – 1996-05-31: 1046054 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 192,900
Exact value

Exact value: 192900 USD

1995-06-01 – 1996-05-31: 192900 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 853,154
Calculation and evidence

1046054 − 192900 USD

Exact free cash flow: 853154 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-06-01 – 1997-05-31
USD 546,004
Exact value

Exact value: 546004 USD

1996-06-01 – 1997-05-31: 546004 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 977,358
Exact value

Exact value: 977358 USD

1996-06-01 – 1997-05-31: 977358 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-06-01 – 1998-05-31
USD 992,882
Exact value

Exact value: 992882 USD

1997-06-01 – 1998-05-31: 992882 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.28 million
Exact value

Exact value: 2278553 USD

1997-06-01 – 1998-05-31: 2278553 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-06-01 – 1999-05-31
USD 1.08 million
Exact value

Exact value: 1077822 USD

1998-06-01 – 1999-05-31: 1077822 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.18 million
Exact value

Exact value: 2184886 USD

1998-06-01 – 1999-05-31: 2184886 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000819005, 819005, edgar:819005