THIRD MILLENNIUM TELECOMMUNICATIONS INC

EDGAR

31 filing records in this dataset, filed from 1995-08-25 to 2004-08-05. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.2 million USD

2001-12-31 · USD

Exact inputs and evidence

Operating margin

7.35%

2001-12-31 · %

Exact inputs and evidence
  • Operating Income: 235218 USD Source
  • Revenue: 3199999 USD Source
Cash and cash equivalents
34.7 thousand USD Source
Exact value

34733 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-08-05.

Financial data available through: 1997-03-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1997-03-31
  • Operating income: 3 of 11 periods available· newest 1997-03-31
  • Net income: 3 of 11 periods available· newest 1997-03-31
  • Operating cash flow: 3 of 11 periods available· newest 1997-03-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-03-31
  • Total assets: 3 of 11 periods available· newest 1997-03-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-03-31
  • Current liabilities: 3 of 11 periods available· newest 1997-03-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +49.5%

    Prior period

    USD 5.72 million

    –

    Current period

    USD 8.56 million

    –

    Exact inputs and evidence

    8555827 − 5721221 = 2834606 USD

    5721221 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    8555827 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 138,973

    Prior period

    −USD 2.05 million

    –

    Current period

    −USD 1.91 million

    –

    Exact inputs and evidence

    -1912392 − -2051365 = 138973 USD

    -2051365 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    -1912392 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.18 million

    Prior period

    −USD 1.02 million

    –

    Current period

    −USD 2.2 million

    –

    Exact inputs and evidence

    -2196656 − -1017308 = -1179348 USD

    -1017308 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    -2196656 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +809.2%

    Prior period

    USD 54,754

    –

    Current period

    USD 497,806

    –

    Exact inputs and evidence

    497806 − 54754 = 443052 USD

    54754 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    497806 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-04-01 – 1997-03-31

  • Revenue USD 8.56 million 100% of revenue
  • Operating costs Derived USD 11.85 million 139% of revenue
  • Operating income −USD 3.3 million −39% of revenue
  • Tax, interest and other Derived −USD 1.39 million −16% of revenue
  • Net income −USD 1.91 million −22% of revenue

Cash

  • Operating cash flow −USD 2.2 million −26% of revenue
  • Capital expenditure USD 497,806 5.8% of revenue
  • Free cash flow Derived −USD 2.69 million −31% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 152% of revenue.
  • 1996 Operating loss: operating costs were 139% of revenue.
  • 1997 Operating loss: operating costs were 139% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-04-01 – 1995-03-319276301 14106744 Derived -4830443 -98142 Derived -4732301 -906457 Derived
Source
1996 1995-04-01 – 1996-03-315721221 7976078 Derived -2254857 -203492 Derived -2051365 -1072062 Derived
Source
1997 1996-04-01 – 1997-03-318555827 11854488 Derived -3298661 -1386269 Derived -1912392 -2694462 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8.6M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.0M7.5M5.0M2.5M0.0199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue9276301
1996Revenue5721221
1997Revenue8555827

Revenue growth

Change in revenue from the same financial period one year earlier.

49.5% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%31%6%-20%-45%199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year-38.3%
1997Year over year49.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -38.6% 1997
Net margin -22.4% 1997
Free cash flow margin -31.5% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-11%-26%-41%-56%199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-52.1%
1996Operating margin-39.4%
1997Operating margin-38.6%
1995Net margin-51%
1996Net margin-35.9%
1997Net margin-22.4%
1995Free cash flow margin-9.8%
1996Free cash flow margin-18.7%
1997Free cash flow margin-31.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.2M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.175.7K-461.3K-1.1M-1.7M-2.4M199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-568366
1996Operating cash flow-1017308
1997Operating cash flow-2196656

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.7M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.215.6K-565.8K-1.3M-2.1M-2.9M199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-906457
1996Free cash flow-1072062
1997Free cash flow-2694462

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-03-31Liabilities / assetsNot reported
1996-03-31Liabilities / assetsNot reported
1997-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.05× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.13×0.85×0.57×0.28×0.00×199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.54×
1996Current assets / current liabilities0.54×
1997Current assets / current liabilities1.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-04-01 – 1995-03-31
−USD 4.73 million
Exact value

Exact value: -4732301 USD

1994-04-01 – 1995-03-31: -4732301 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 568,366
Exact value

Exact value: -568366 USD

1994-04-01 – 1995-03-31: -568366 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 338,091
Exact value

Exact value: 338091 USD

1994-04-01 – 1995-03-31: 338091 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 906,457
Calculation and evidence

-568366 − 338091 USD

Exact free cash flow: -906457 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
−USD 2.05 million
Exact value

Exact value: -2051365 USD

1995-04-01 – 1996-03-31: -2051365 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Exact value

Exact value: -1017308 USD

1995-04-01 – 1996-03-31: -1017308 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54,754
Exact value

Exact value: 54754 USD

1995-04-01 – 1996-03-31: 54754 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Calculation and evidence

-1017308 − 54754 USD

Exact free cash flow: -1072062 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
−USD 1.91 million
Exact value

Exact value: -1912392 USD

1996-04-01 – 1997-03-31: -1912392 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.2 million
Exact value

Exact value: -2196656 USD

1996-04-01 – 1997-03-31: -2196656 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 497,806
Exact value

Exact value: 497806 USD

1996-04-01 – 1997-03-31: 497806 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.69 million
Calculation and evidence

-2196656 − 497806 USD

Exact free cash flow: -2694462 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000818675, 818675, edgar:818675

Also known as ECOS GROUP INC, EVANS ENVIRONMENTAL CORP, THIRD MILLENIUM TELECOMMUNICATIONS INC