Revenue
41.8 thousand USD
2009-06-30 · USD
Exact inputs and evidence
- Revenue: 41782 USD Source
55 filing records in this dataset, filed from 1996-02-14 to 2009-08-13. Explore the available filing history and original sources.
10629 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-08-13.
Financial data available through: 2005-09-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 467,926
–
Current period
USD 515,445
–
515445 − 467926 = 47519 USD
467926 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source515445 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 39,668
–
Current period
USD 447,378
–
447378 − 39668 = 407710 USD
39668 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source447378 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 53,767
–
Current period
USD 20,050
–
20050 − 53767 = -33717 USD
53767 USD · 2003-10-01 – 2004-09-30
Inspect prior input Prior source20050 USD · 2004-10-01 – 2005-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-10-01 – 1996-09-30 | 306759 | Unavailable | Unavailable | Unavailable | 12256 | Unavailable | Source
|
| 2001 2000-10-01 – 2001-09-30 | 661189 | Unavailable | Unavailable | Unavailable | 28817 | 286254 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 310681 | 399834 Derived | -89153 | 0 Derived | -89153 | -141508 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 481206 | 589053 Derived | -107847 | -88961 Derived | -18886 | 278355 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 467926 | 454795 Derived | 13131 | -26537 Derived | 39668 | Unavailable | Source
|
| 2005 2004-10-01 – 2005-09-30 | 515445 | 523870 Derived | -8425 | -455803 Derived | 447378 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 371055 |
|
| 1996 | Revenue | 306759 |
|
| 2001 | Revenue | 661189 |
|
| 2002 | Revenue | 310681 |
|
| 2003 | Revenue | 481206 |
|
| 2004 | Revenue | 467926 |
|
| 2005 | Revenue | 515445 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -17.3% |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -53% |
|
| 2003 | Year over year | 54.9% |
|
| 2004 | Year over year | -2.8% |
|
| 2005 | Year over year | 10.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-09-30 | Operating margin | Not reported |
|
| 1996-09-30 | Operating margin | Not reported |
|
| 2001-09-30 | Operating margin | Not reported |
|
| 2002 | Operating margin | -28.7% |
|
| 2003 | Operating margin | -22.4% |
|
| 2004 | Operating margin | 2.8% |
|
| 2005 | Operating margin | -1.6% |
|
| 1995 | Net margin | 53.5% |
|
| 1996 | Net margin | 4% |
|
| 2001 | Net margin | 4.4% |
|
| 2002 | Net margin | -28.7% |
|
| 2003 | Net margin | -3.9% |
|
| 2004 | Net margin | 8.5% |
|
| 2005 | Net margin | 86.8% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | 43.3% |
|
| 2002 | Free cash flow margin | -45.5% |
|
| 2003 | Free cash flow margin | 57.8% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | 317796 |
|
| 2002 | Operating cash flow | -140097 |
|
| 2003 | Operating cash flow | 325826 |
|
| 2004 | Operating cash flow | 53767 |
|
| 2005 | Operating cash flow | 20050 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | 286254 |
|
| 2002 | Free cash flow | -141508 |
|
| 2003 | Free cash flow | 278355 |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 0.7% |
|
| 1996-09-30 | Liabilities / assets | Not reported |
|
| 2001-09-30 | Liabilities / assets | Not reported |
|
| 2002 | Liabilities / assets | 3% |
|
| 2003 | Liabilities / assets | 6.7% |
|
| 2004 | Liabilities / assets | 3.7% |
|
| 2005 | Liabilities / assets | 3.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 86.37× |
|
| 1996 | Current assets / current liabilities | 12.42× |
|
| 2001 | Current assets / current liabilities | 9.05× |
|
| 2002 | Current assets / current liabilities | 12.16× |
|
| 2003 | Current assets / current liabilities | Not reported |
|
| 2004 | Current assets / current liabilities | Not reported |
|
| 2005 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-10-01 – 1996-09-30 | USD 12,256 Exact valueExact value: 12256 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1997 1996-10-01 – 1997-09-30 | −USD 154,555 Exact valueExact value: -154555 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 32,530 Exact valueExact value: 32530 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1998 1997-10-01 – 1998-09-30 | −USD 657,007 Exact valueExact value: -657007 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1999 1998-10-01 – 1999-09-30 | −USD 144,741 Exact valueExact value: -144741 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 74,296 Exact valueExact value: -74296 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,963 Exact valueExact value: 1963 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 76,259 Calculation and evidence-74296 − 1963 USD Exact free cash flow: -76259 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | −USD 346,307 Exact valueExact value: -346307 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13,423 Exact valueExact value: -13423 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,862 Exact valueExact value: 2862 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16,285 Calculation and evidence-13423 − 2862 USD Exact free cash flow: -16285 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | USD 28,817 Exact valueExact value: 28817 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 317,796 Exact valueExact value: 317796 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31,542 Exact valueExact value: 31542 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 286,254 Calculation and evidence317796 − 31542 USD Exact free cash flow: 286254 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | −USD 89,153 Exact valueExact value: -89153 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 140,097 Exact valueExact value: -140097 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,411 Exact valueExact value: 1411 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 141,508 Calculation and evidence-140097 − 1411 USD Exact free cash flow: -141508 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | −USD 18,886 Exact valueExact value: -18886 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 325,826 Exact valueExact value: 325826 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47,471 Exact valueExact value: 47471 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 278,355 Calculation and evidence325826 − 47471 USD Exact free cash flow: 278355 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | USD 39,668 Exact valueExact value: 39668 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53,767 Exact valueExact value: 53767 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-10-01 – 2005-09-30 | USD 447,378 Exact valueExact value: 447378 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20,050 Exact valueExact value: 20050 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
55 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000818468, 818468, edgar:818468