NUTRAMAX PRODUCTS INC /DE/

EDGAR

18 filing records in this dataset, filed from 1995-08-14 to 1999-05-18. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

31.6 million USD

1999-04-03 · USD

Exact inputs and evidence

Operating margin

9.7%

1999-04-03 · %

Exact inputs and evidence
  • Operating Income: 3061000 USD Source
  • Revenue: 31569000 USD Source
Cash and cash equivalents
553 thousand USD Source
Exact value

553000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-18.

Financial data available through: 1997-09-27.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1997-09-27
  • Operating income: 5 of 11 periods available· newest 1997-09-27
  • Net income: 5 of 11 periods available· newest 1997-09-27
  • Operating cash flow: 5 of 11 periods available· newest 1997-09-27
  • Capital expenditure: 5 of 11 periods available· newest 1997-09-27
  • Total assets: 3 of 11 periods available· newest 1997-09-27
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-09-27
  • Current liabilities: 3 of 11 periods available· newest 1997-09-27
  • Cash and cash equivalents: 3 of 11 periods available· newest 1997-09-27
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +17.2%

    Prior period

    USD 80.48 million

    –

    Current period

    USD 94.33 million

    –

    Exact inputs and evidence

    94331000 − 80479000 = 13852000 USD

    80479000 USD · 1995-09-29 – 1996-09-28

    Inspect prior input Prior source

    94331000 USD · 1996-09-28 – 1997-09-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -60.2%

    Prior period

    USD 5.68 million

    –

    Current period

    USD 2.26 million

    –

    Exact inputs and evidence

    2262000 − 5683000 = -3421000 USD

    5683000 USD · 1995-09-29 – 1996-09-28

    Inspect prior input Prior source

    2262000 USD · 1996-09-28 – 1997-09-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -10.1%

    Prior period

    USD 4.72 million

    –

    Current period

    USD 4.25 million

    –

    Exact inputs and evidence

    4249000 − 4724000 = -475000 USD

    4724000 USD · 1995-09-29 – 1996-09-28

    Inspect prior input Prior source

    4249000 USD · 1996-09-28 – 1997-09-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +48.6%

    Prior period

    USD 6.13 million

    –

    Current period

    USD 9.11 million

    –

    Exact inputs and evidence

    9109000 − 6130000 = 2979000 USD

    6130000 USD · 1995-09-29 – 1996-09-28

    Inspect prior input Prior source

    9109000 USD · 1996-09-28 – 1997-09-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-09-28 – 1997-09-27

  • Revenue USD 94.33 million 100% of revenue
  • Operating costs Derived USD 85.68 million 91% of revenue
  • Operating income USD 8.66 million 9.2% of revenue
  • Tax, interest and other Derived USD 6.39 million 6.8% of revenue
  • Net income USD 2.26 million 2.4% of revenue

Cash

  • Operating cash flow USD 4.25 million 4.5% of revenue
  • Capital expenditure USD 9.11 million 9.7% of revenue
  • Free cash flow Derived −USD 4.86 million −5.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 11%82%
  • 1994 86%
  • 1995 87%
  • 1996 86%
  • 1997 91%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-10-01 – 1993-09-3031144000 25526000 Derived 5618000 2099000 Derived 3519000 -2854000 Derived
Source
1994 1993-10-01 – 1994-09-3055958000 48033000 Derived 7925000 3665000 Derived 4260000 1471000 Derived
Source
1995 1994-10-01 – 1995-09-3063111000 54610000 Derived 8501000 4027000 Derived 4474000 3668000 Derived
Source
1996 1995-09-29 – 1996-09-2880479000 69348000 Derived 11131000 5448000 Derived 5683000 -1406000 Derived
Source
1997 1996-09-28 – 1997-09-2794331000 85675000 Derived 8656000 6394000 Derived 2262000 -4860000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 94.3M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101.9M76.4M50.9M25.5M0.019931994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue31144000
1994Revenue55958000
1995Revenue63111000
1996Revenue80479000
1997Revenue94331000

Revenue growth

Change in revenue from the same financial period one year earlier.

17.2% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86%65%43%22%0%19931994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year79.7%
1995Year over year12.8%
1996Year over year27.5%
1997Year over year17.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.2% 1997
Net margin 2.4% 1997
Free cash flow margin -5.2% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.2%12.3%4.4%-3.5%-11.3%19931994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin18%
1994Operating margin14.2%
1995Operating margin13.5%
1996Operating margin13.8%
1997Operating margin9.2%
1993Net margin11.3%
1994Net margin7.6%
1995Net margin7.1%
1996Net margin7.1%
1997Net margin2.4%
1993Free cash flow margin-9.2%
1994Free cash flow margin2.6%
1995Free cash flow margin5.8%
1996Free cash flow margin-1.7%
1997Free cash flow margin-5.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.2M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.2M6.2M4.1M2.1M0.019931994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow566000
1994Operating cash flow5400000
1995Operating cash flow7605000
1996Operating cash flow4724000
1997Operating cash flow4249000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.9M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.4M1.9M-596.0K-3.1M-5.5M19931994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-2854000
1994Free cash flow1471000
1995Free cash flow3668000
1996Free cash flow-1406000
1997Free cash flow-4860000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Liabilities / assetsNot reportedNo source recorded
1994-09-30Liabilities / assetsNot reportedNo source recorded
1995-09-30Liabilities / assetsNot reported
1996-09-28Liabilities / assetsNot reported
1997-09-27Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.77× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.00×2.25×1.50×0.75×0.00×1993-09-301994-09-30199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Current assets / current liabilitiesNot reportedNo source recorded
1994-09-30Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.51×
1996Current assets / current liabilities1.41×
1997Current assets / current liabilities2.77×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-10-01 – 1993-09-30
USD 3.52 million
Exact value

Exact value: 3519000 USD

1992-10-01 – 1993-09-30: 3519000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 566,000
Exact value

Exact value: 566000 USD

1992-10-01 – 1993-09-30: 566000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.42 million
Exact value

Exact value: 3420000 USD

1992-10-01 – 1993-09-30: 3420000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.85 million
Calculation and evidence

566000 − 3420000 USD

Exact free cash flow: -2854000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-10-01 – 1994-09-30
USD 4.26 million
Exact value

Exact value: 4260000 USD

1993-10-01 – 1994-09-30: 4260000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.4 million
Exact value

Exact value: 5400000 USD

1993-10-01 – 1994-09-30: 5400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.93 million
Exact value

Exact value: 3929000 USD

1993-10-01 – 1994-09-30: 3929000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.47 million
Calculation and evidence

5400000 − 3929000 USD

Exact free cash flow: 1471000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
USD 4.47 million
Exact value

Exact value: 4474000 USD

1994-10-01 – 1995-09-30: 4474000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.61 million
Exact value

Exact value: 7605000 USD

1994-10-01 – 1995-09-30: 7605000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.94 million
Exact value

Exact value: 3937000 USD

1994-10-01 – 1995-09-30: 3937000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.67 million
Calculation and evidence

7605000 − 3937000 USD

Exact free cash flow: 3668000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-09-29 – 1996-09-28
USD 5.68 million
Exact value

Exact value: 5683000 USD

1995-09-29 – 1996-09-28: 5683000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.72 million
Exact value

Exact value: 4724000 USD

1995-09-29 – 1996-09-28: 4724000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.13 million
Exact value

Exact value: 6130000 USD

1995-09-29 – 1996-09-28: 6130000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.41 million
Calculation and evidence

4724000 − 6130000 USD

Exact free cash flow: -1406000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-09-28 – 1997-09-27
USD 2.26 million
Exact value

Exact value: 2262000 USD

1996-09-28 – 1997-09-27: 2262000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.25 million
Exact value

Exact value: 4249000 USD

1996-09-28 – 1997-09-27: 4249000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.11 million
Exact value

Exact value: 9109000 USD

1996-09-28 – 1997-09-27: 9109000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.86 million
Calculation and evidence

4249000 − 9109000 USD

Exact free cash flow: -4860000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000818467, 818467, edgar:818467