RDM SPORTS GROUP INC

EDGAR

11 filing records in this dataset, filed from 1995-05-16 to 1997-09-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

40 million USD

1997-06-29 · USD

Exact inputs and evidence
Cash and cash equivalents
3.35 million USD Source
Exact value

3348000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-09-11.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1996-12-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 4 of 11 periods available· newest 1996-12-31
  • Total assets: 3 of 11 periods available· newest 1996-12-31
  • Total liabilities: 2 of 11 periods available· newest 1996-12-31
  • Current assets: 3 of 11 periods available· newest 1996-12-31
  • Current liabilities: 3 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -49.8%

    Prior period

    USD 730.88 million

    –

    Current period

    USD 366.68 million

    –

    Exact inputs and evidence

    366683000 − 730875000 = -364192000 USD

    730875000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    366683000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 51.78 million

    Prior period

    −USD 51 million

    –

    Current period

    USD 775,000

    –

    Exact inputs and evidence

    775000 − -51004000 = 51779000 USD

    -51004000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    775000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 7.67 million

    Prior period

    −USD 37 million

    –

    Current period

    −USD 29.33 million

    –

    Exact inputs and evidence

    -29327000 − -36999000 = 7672000 USD

    -36999000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -29327000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -28.6%

    Prior period

    USD 13.53 million

    –

    Current period

    USD 9.66 million

    –

    Exact inputs and evidence

    9657000 − 13534000 = -3877000 USD

    13534000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    9657000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 366.68 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 775,000 0.2% of revenue

Cash

  • Operating cash flow −USD 29.33 million −8% of revenue
  • Capital expenditure USD 9.66 million 2.6% of revenue
  • Free cash flow Derived −USD 38.98 million −11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-31312160000 UnavailableUnavailableUnavailable7633000 -26714000 Derived
Source
1994 1994-01-01 – 1994-12-31455661000 UnavailableUnavailableUnavailable5000000 -66502000 Derived
Source
1995 1995-01-01 – 1995-12-31730875000 UnavailableUnavailableUnavailable-51004000 -50533000 Derived
Source
1996 1996-01-01 – 1996-12-31366683000 UnavailableUnavailableUnavailable775000 -38984000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 366.7M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.789.3M592.0M394.7M197.3M0.01993199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue312160000
1994Revenue455661000
1995Revenue730875000
1996Revenue366683000

Revenue growth

Change in revenue from the same financial period one year earlier.

-49.8% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%37%5%-27%-59%1993199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year46%
1995Year over year60.4%
1996Year over year-49.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 0.2% 1996
Free cash flow margin -10.6% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8%-1.1%-6.1%-11.0%-16.0%1993-12-311994-12-311995-12-311996-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1993Net margin2.4%
1994Net margin1.1%
1995Net margin-7%
1996Net margin0.2%
1993Free cash flow margin-8.6%
1994Free cash flow margin-14.6%
1995Free cash flow margin-6.9%
1996Free cash flow margin-10.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -29.3M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.2M-11.0M-26.1M-41.3M-56.5M1993199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-17079000
1994Operating cash flow-52269000
1995Operating cash flow-36999000
1996Operating cash flow-29327000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -39M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.3M-14.0M-33.3M-52.5M-71.8M1993199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-26714000
1994Free cash flow-66502000
1995Free cash flow-50533000
1996Free cash flow-38984000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

81.8% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98%73%49%24%0%1993-12-311994-12-3119951996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995Liabilities / assets90.5%
1996Liabilities / assets81.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.1× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.16×1.62×1.08×0.54×0.00×1993-12-31199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2×
1995Current assets / current liabilities1.74×
1996Current assets / current liabilities1.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 7.63 million
Exact value

Exact value: 7633000 USD

1993-01-01 – 1993-12-31: 7633000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.08 million
Exact value

Exact value: -17079000 USD

1993-01-01 – 1993-12-31: -17079000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.64 million
Exact value

Exact value: 9635000 USD

1993-01-01 – 1993-12-31: 9635000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.71 million
Calculation and evidence

-17079000 − 9635000 USD

Exact free cash flow: -26714000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 5 million
Exact value

Exact value: 5000000 USD

1994-01-01 – 1994-12-31: 5000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52.27 million
Exact value

Exact value: -52269000 USD

1994-01-01 – 1994-12-31: -52269000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.23 million
Exact value

Exact value: 14233000 USD

1994-01-01 – 1994-12-31: 14233000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66.5 million
Calculation and evidence

-52269000 − 14233000 USD

Exact free cash flow: -66502000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 51 million
Exact value

Exact value: -51004000 USD

1995-01-01 – 1995-12-31: -51004000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37 million
Exact value

Exact value: -36999000 USD

1995-01-01 – 1995-12-31: -36999000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.53 million
Exact value

Exact value: 13534000 USD

1995-01-01 – 1995-12-31: 13534000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.53 million
Calculation and evidence

-36999000 − 13534000 USD

Exact free cash flow: -50533000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 775,000
Exact value

Exact value: 775000 USD

1996-01-01 – 1996-12-31: 775000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.33 million
Exact value

Exact value: -29327000 USD

1996-01-01 – 1996-12-31: -29327000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.66 million
Exact value

Exact value: 9657000 USD

1996-01-01 – 1996-12-31: 9657000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.98 million
Calculation and evidence

-29327000 − 9657000 USD

Exact free cash flow: -38984000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000818350, 818350, edgar:818350

Also known as ROADMASTER INDUSTRIES INC