CUSA TECHNOLOGIES INC

EDGAR

14 filing records in this dataset, filed from 1995-10-16 to 1998-02-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7 million USD

1997-12-31 · USD

Exact inputs and evidence

Operating margin

11.58%

1997-12-31 · %

Exact inputs and evidence
  • Operating Income: 811427 USD Source
  • Revenue: 7004515 USD Source

Operating cash flow

515 thousand USD

1997-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -674874 USD Source
  • Operating Cash Flow: -1189976 USD Source

Free cash flow

501 thousand USD

1997-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -674874 USD Source
  • Operating Cash Flow: -1189976 USD Source
  • Capital Expenditure: 97406 USD Source
  • Capital Expenditure: 83483 USD Source
Cash and cash equivalents
1.37 million USD Source
Exact value

1372151 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-02-17.

Financial data available through: 1996-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1996-06-30
  • Operating income: 3 of 11 periods available· newest 1996-06-30
  • Net income: 3 of 11 periods available· newest 1996-06-30
  • Operating cash flow: 3 of 11 periods available· newest 1996-06-30
  • Capital expenditure: 3 of 11 periods available· newest 1996-06-30
  • Total assets: 3 of 11 periods available· newest 1996-06-30
  • Total liabilities: 3 of 11 periods available· newest 1996-06-30
  • Current assets: 3 of 11 periods available· newest 1996-06-30
  • Current liabilities: 3 of 11 periods available· newest 1996-06-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 1996-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +22.1%

    Prior period

    USD 24.13 million

    –

    Current period

    USD 29.46 million

    –

    Exact inputs and evidence

    29464459 − 24125723 = 5338736 USD

    24125723 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    29464459 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -2,348.7%

    Prior period

    USD 776,026

    –

    Current period

    −USD 17.45 million

    –

    Exact inputs and evidence

    -17450492 − 776026 = -18226518 USD

    776026 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    -17450492 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -105.7%

    Prior period

    USD 1.81 million

    –

    Current period

    −USD 103,505

    –

    Exact inputs and evidence

    -103505 − 1806925 = -1910430 USD

    1806925 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    -103505 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +169.6%

    Prior period

    USD 696,963

    –

    Current period

    USD 1.88 million

    –

    Exact inputs and evidence

    1878911 − 696963 = 1181948 USD

    696963 USD · 1994-07-01 – 1995-06-30

    Inspect prior input Prior source

    1878911 USD · 1995-07-01 – 1996-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-07-01 – 1996-06-30

  • Revenue USD 29.46 million 100% of revenue
  • Operating costs Derived USD 38.84 million 132% of revenue
  • Operating income −USD 9.37 million −32% of revenue
  • Tax, interest and other Derived USD 8.08 million 27% of revenue
  • Net income −USD 17.45 million −59% of revenue

Cash

  • Operating cash flow −USD 103,505 −0.4% of revenue
  • Capital expenditure USD 1.88 million 6.4% of revenue
  • Free cash flow Derived −USD 1.98 million −6.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Net loss: net income was −15% of revenue.
  • 1995 91%
  • 1996 Operating loss: operating costs were 132% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-07-01 – 1994-06-30545686 533486 Derived 12200 96326 Derived -84126 105316 Derived
Source
1995 1994-07-01 – 1995-06-3024125723 21904993 Derived 2220730 1444704 Derived 776026 1109962 Derived
Source
1996 1995-07-01 – 1996-06-3029464459 38837507 Derived -9373048 8077444 Derived -17450492 -1982416 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 29.5M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.8M23.9M15.9M8.0M0.0199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue545686
1995Revenue24125723
1996Revenue29464459

Revenue growth

Change in revenue from the same financial period one year earlier.

22.1% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,667%3,500%2,333%1,167%0%199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year4,321.2%
1996Year over year22.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -31.8% 1996
Net margin -59.2% 1996
Free cash flow margin -6.7% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%3%-20%-43%-66%199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin2.2%
1995Operating margin9.2%
1996Operating margin-31.8%
1994Net margin-15.4%
1995Net margin3.2%
1996Net margin-59.2%
1994Free cash flow margin19.3%
1995Free cash flow margin4.6%
1996Free cash flow margin-6.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -103.5K 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M1.4M851.7K297.7K-256.3K199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow158117
1995Operating cash flow1806925
1996Operating cash flow-103505

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M460.6K-436.2K-1.3M-2.2M199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow105316
1995Free cash flow1109962
1996Free cash flow-1982416

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

144.5% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.156%117%78%39%0%199419951996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets59.6%
1995Liabilities / assets62%
1996Liabilities / assets144.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.57× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.18×0.89×0.59×0.30×0.00×199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities0.34×
1995Current assets / current liabilities1.1×
1996Current assets / current liabilities0.57×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-07-01 – 1994-06-30
−USD 84,126
Exact value

Exact value: -84126 USD

1993-07-01 – 1994-06-30: -84126 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 158,117
Exact value

Exact value: 158117 USD

1993-07-01 – 1994-06-30: 158117 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52,801
Exact value

Exact value: 52801 USD

1993-07-01 – 1994-06-30: 52801 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 105,316
Calculation and evidence

158117 − 52801 USD

Exact free cash flow: 105316 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 776,026
Exact value

Exact value: 776026 USD

1994-07-01 – 1995-06-30: 776026 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.81 million
Exact value

Exact value: 1806925 USD

1994-07-01 – 1995-06-30: 1806925 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 696,963
Exact value

Exact value: 696963 USD

1994-07-01 – 1995-06-30: 696963 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Calculation and evidence

1806925 − 696963 USD

Exact free cash flow: 1109962 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 17.45 million
Exact value

Exact value: -17450492 USD

1995-07-01 – 1996-06-30: -17450492 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 103,505
Exact value

Exact value: -103505 USD

1995-07-01 – 1996-06-30: -103505 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.88 million
Exact value

Exact value: 1878911 USD

1995-07-01 – 1996-06-30: 1878911 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.98 million
Calculation and evidence

-103505 − 1878911 USD

Exact free cash flow: -1982416 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000818073, 818073, edgar:818073