Revenue
7 million USD
1997-12-31 · USD
Exact inputs and evidence
- Revenue: 7004515 USD Source
14 filing records in this dataset, filed from 1995-10-16 to 1998-02-17. Explore the available filing history and original sources.
7 million USD
1997-12-31 · USD
11.58%
1997-12-31 · %
515 thousand USD
1997-12-31 · USD
501 thousand USD
1997-12-31 · USD
1372151 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-02-17.
Financial data available through: 1996-06-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 24.13 million
–
Current period
USD 29.46 million
–
29464459 − 24125723 = 5338736 USD
24125723 USD · 1994-07-01 – 1995-06-30
Inspect prior input Prior source29464459 USD · 1995-07-01 – 1996-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 776,026
–
Current period
−USD 17.45 million
–
-17450492 − 776026 = -18226518 USD
776026 USD · 1994-07-01 – 1995-06-30
Inspect prior input Prior source-17450492 USD · 1995-07-01 – 1996-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.81 million
–
Current period
−USD 103,505
–
-103505 − 1806925 = -1910430 USD
1806925 USD · 1994-07-01 – 1995-06-30
Inspect prior input Prior source-103505 USD · 1995-07-01 – 1996-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 696,963
–
Current period
USD 1.88 million
–
1878911 − 696963 = 1181948 USD
696963 USD · 1994-07-01 – 1995-06-30
Inspect prior input Prior source1878911 USD · 1995-07-01 – 1996-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | 545686 | 533486 Derived | 12200 | 96326 Derived | -84126 | 105316 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 24125723 | 21904993 Derived | 2220730 | 1444704 Derived | 776026 | 1109962 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 29464459 | 38837507 Derived | -9373048 | 8077444 Derived | -17450492 | -1982416 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 545686 |
|
| 1995 | Revenue | 24125723 |
|
| 1996 | Revenue | 29464459 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 4,321.2% |
|
| 1996 | Year over year | 22.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 2.2% |
|
| 1995 | Operating margin | 9.2% |
|
| 1996 | Operating margin | -31.8% |
|
| 1994 | Net margin | -15.4% |
|
| 1995 | Net margin | 3.2% |
|
| 1996 | Net margin | -59.2% |
|
| 1994 | Free cash flow margin | 19.3% |
|
| 1995 | Free cash flow margin | 4.6% |
|
| 1996 | Free cash flow margin | -6.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 158117 |
|
| 1995 | Operating cash flow | 1806925 |
|
| 1996 | Operating cash flow | -103505 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 105316 |
|
| 1995 | Free cash flow | 1109962 |
|
| 1996 | Free cash flow | -1982416 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Liabilities / assets | 59.6% |
|
| 1995 | Liabilities / assets | 62% |
|
| 1996 | Liabilities / assets | 144.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 0.34× |
|
| 1995 | Current assets / current liabilities | 1.1× |
|
| 1996 | Current assets / current liabilities | 0.57× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | −USD 84,126 Exact valueExact value: -84126 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 158,117 Exact valueExact value: 158117 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52,801 Exact valueExact value: 52801 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 105,316 Calculation and evidence158117 − 52801 USD Exact free cash flow: 105316 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | USD 776,026 Exact valueExact value: 776026 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.81 million Exact valueExact value: 1806925 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 696,963 Exact valueExact value: 696963 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Calculation and evidence1806925 − 696963 USD Exact free cash flow: 1109962 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 17.45 million Exact valueExact value: -17450492 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 103,505 Exact valueExact value: -103505 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.88 million Exact valueExact value: 1878911 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.98 million Calculation and evidence-103505 − 1878911 USD Exact free cash flow: -1982416 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000818073, 818073, edgar:818073