Revenue
29.9 million USD
2005-09-24 · USD
Exact inputs and evidence
- Revenue: 29890000 USD Source
57 filing records in this dataset, filed from 1994-03-31 to 2005-11-10. Explore the available filing history and original sources.
1468000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-10.
Financial data available through: 2005-03-26.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 125.49 million
–
Current period
USD 142.71 million
–
142710000 − 125487000 = 17223000 USD
125487000 USD · 2003-03-28 – 2004-03-27
Inspect prior input Prior source142710000 USD · 2004-03-27 – 2005-03-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.82 million
–
Current period
USD 688,000
–
688000 − -7824000 = 8512000 USD
-7824000 USD · 2003-03-28 – 2004-03-27
Inspect prior input Prior source688000 USD · 2004-03-27 – 2005-03-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.69 million
–
Current period
USD 1.42 million
–
1415000 − -4685000 = 6100000 USD
-4685000 USD · 2003-03-28 – 2004-03-27
Inspect prior input Prior source1415000 USD · 2004-03-27 – 2005-03-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.19 million
–
Current period
USD 1.82 million
–
1816000 − 2194000 = -378000 USD
2194000 USD · 2003-03-28 – 2004-03-27
Inspect prior input Prior source1816000 USD · 2004-03-27 – 2005-03-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-01-31 – 1997-01-30 | 243079000 | 242434000 Derived | 645000 | -116000 Derived | 761000 | 26641000 Derived | Source
|
| 1997 1996-02-02 – 1997-02-01 | 243079000 | 242434000 Derived | 645000 | -116000 Derived | 761000 | 26641000 Derived | Source
|
| 1998 1997-01-31 – 1998-01-30 | 0 | 0 Derived | 0 | -10043000 Derived | 10043000 | 0 Derived | Source
|
| 1999 1998-01-31 – 1999-01-30 | 84379000 | 88438000 Derived | -4059000 | -21277000 Derived | 17218000 | 56496000 Derived | Source
|
| 2000 1999-01-30 – 2000-01-29 | 157629000 | 166031000 Derived | -8402000 | -3317000 Derived | -5085000 | 26704000 Derived | Source
|
| 2001 2000-02-04 – 2001-02-03 | 181256000 | 180574000 Derived | 682000 | -10315000 Derived | 10997000 | -15021000 Derived | Source
|
| 2002 2001-02-03 – 2002-02-02 | 163700000 | 240513000 Derived | -76813000 | 7045000 Derived | -83858000 | -6070000 Derived | Source
|
| 2003 2002-03-30 – 2003-03-29 | 118391000 | 138908000 Derived | -20517000 | 6381000 Derived | -26898000 | -8474000 Derived | Source
|
| 2004 2003-03-28 – 2004-03-27 | 125487000 | 129068000 Derived | -3581000 | 4243000 Derived | -7824000 | -6879000 Derived | Source
|
| 2005 2004-03-27 – 2005-03-26 | 142710000 | 137521000 Derived | 5189000 | 4501000 Derived | 688000 | -401000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 243079000 |
|
| 1997 | Revenue | 243079000 |
|
| 1998 | Revenue | 0 |
|
| 1999 | Revenue | 84379000 |
|
| 2000 | Revenue | 157629000 |
|
| 2001 | Revenue | 181256000 |
|
| 2002 | Revenue | 163700000 |
|
| 2003 | Revenue | 118391000 |
|
| 2004 | Revenue | 125487000 |
|
| 2005 | Revenue | 142710000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | -4.3% |
|
| 1997 | Year over year | -4.3% |
|
| 1998 | Year over year | -100% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 86.8% |
|
| 2001 | Year over year | 15% |
|
| 2002 | Year over year | -9.7% |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 6% |
|
| 2005 | Year over year | 13.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 0.3% |
|
| 1997 | Operating margin | 0.3% |
|
| 1998 | Operating margin | Not reported |
|
| 1999 | Operating margin | -4.8% |
|
| 2000 | Operating margin | -5.3% |
|
| 2001 | Operating margin | 0.4% |
|
| 2002 | Operating margin | -46.9% |
|
| 2003 | Operating margin | -17.3% |
|
| 2004 | Operating margin | -2.9% |
|
| 2005 | Operating margin | 3.6% |
|
| 1997 | Net margin | 0.3% |
|
| 1997 | Net margin | 0.3% |
|
| 1998 | Net margin | Not reported |
|
| 1999 | Net margin | 20.4% |
|
| 2000 | Net margin | -3.2% |
|
| 2001 | Net margin | 6.1% |
|
| 2002 | Net margin | -51.2% |
|
| 2003 | Net margin | -22.7% |
|
| 2004 | Net margin | -6.2% |
|
| 2005 | Net margin | 0.5% |
|
| 1997 | Free cash flow margin | 11% |
|
| 1997 | Free cash flow margin | 11% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | 67% |
|
| 2000 | Free cash flow margin | 16.9% |
|
| 2001 | Free cash flow margin | -8.3% |
|
| 2002 | Free cash flow margin | -3.7% |
|
| 2003 | Free cash flow margin | -7.2% |
|
| 2004 | Free cash flow margin | -5.5% |
|
| 2005 | Free cash flow margin | -0.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 28947000 |
|
| 1997 | Operating cash flow | 28947000 |
|
| 1998 | Operating cash flow | 0 |
|
| 1999 | Operating cash flow | 59280000 |
|
| 2000 | Operating cash flow | 35077000 |
|
| 2001 | Operating cash flow | 5193000 |
|
| 2002 | Operating cash flow | 330000 |
|
| 2003 | Operating cash flow | -6460000 |
|
| 2004 | Operating cash flow | -4685000 |
|
| 2005 | Operating cash flow | 1415000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 26641000 |
|
| 1997 | Free cash flow | 26641000 |
|
| 1998 | Free cash flow | 0 |
|
| 1999 | Free cash flow | 56496000 |
|
| 2000 | Free cash flow | 26704000 |
|
| 2001 | Free cash flow | -15021000 |
|
| 2002 | Free cash flow | -6070000 |
|
| 2003 | Free cash flow | -8474000 |
|
| 2004 | Free cash flow | -6879000 |
|
| 2005 | Free cash flow | -401000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-01-30 | Liabilities / assets | Not reported | No source recorded |
| 1997-02-01 | Liabilities / assets | Not reported |
|
| 1998-01-30 | Liabilities / assets | Not reported | No source recorded |
| 1999-01-30 | Liabilities / assets | Not reported |
|
| 2000-01-29 | Liabilities / assets | Not reported |
|
| 2001-02-03 | Liabilities / assets | Not reported |
|
| 2002-02-02 | Liabilities / assets | Not reported |
|
| 2003-03-29 | Liabilities / assets | Not reported |
|
| 2004-03-27 | Liabilities / assets | Not reported |
|
| 2005-03-26 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-01-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 7.91× |
|
| 1998-01-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 2.18× |
|
| 2000 | Current assets / current liabilities | 2.53× |
|
| 2001 | Current assets / current liabilities | 5.12× |
|
| 2002 | Current assets / current liabilities | 1.47× |
|
| 2003 | Current assets / current liabilities | 1.92× |
|
| 2004 | Current assets / current liabilities | 1.6× |
|
| 2005 | Current assets / current liabilities | 1.67× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-01-31 – 1997-01-30 | USD 761,000 Exact valueExact value: 761000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.95 million Exact valueExact value: 28947000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.31 million Exact valueExact value: 2306000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.64 million Calculation and evidence28947000 − 2306000 USD Exact free cash flow: 26641000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-02-02 – 1997-02-01 | USD 761,000 Exact valueExact value: 761000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.95 million Exact valueExact value: 28947000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.31 million Exact valueExact value: 2306000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.64 million Calculation and evidence28947000 − 2306000 USD Exact free cash flow: 26641000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-01-31 – 1998-01-30 | USD 10.04 million Exact valueExact value: 10043000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Calculation and evidence0 − 0 USD Exact free cash flow: 0 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-01-31 – 1999-01-30 | USD 17.22 million Exact valueExact value: 17218000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 59.28 million Exact valueExact value: 59280000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.78 million Exact valueExact value: 2784000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.5 million Calculation and evidence59280000 − 2784000 USD Exact free cash flow: 56496000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-30 – 2000-01-29 | −USD 5.09 million Exact valueExact value: -5085000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.08 million Exact valueExact value: 35077000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.37 million Exact valueExact value: 8373000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.7 million Calculation and evidence35077000 − 8373000 USD Exact free cash flow: 26704000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-02-04 – 2001-02-03 | USD 11 million Exact valueExact value: 10997000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.19 million Exact valueExact value: 5193000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.21 million Exact valueExact value: 20214000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.02 million Calculation and evidence5193000 − 20214000 USD Exact free cash flow: -15021000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-03 – 2002-02-02 | −USD 83.86 million Exact valueExact value: -83858000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 330,000 Exact valueExact value: 330000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.4 million Exact valueExact value: 6400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.07 million Calculation and evidence330000 − 6400000 USD Exact free cash flow: -6070000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-03-30 – 2003-03-29 | −USD 26.9 million Exact valueExact value: -26898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.46 million Exact valueExact value: -6460000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.01 million Exact valueExact value: 2014000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.47 million Calculation and evidence-6460000 − 2014000 USD Exact free cash flow: -8474000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-03-28 – 2004-03-27 | −USD 7.82 million Exact valueExact value: -7824000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.69 million Exact valueExact value: -4685000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.19 million Exact valueExact value: 2194000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.88 million Calculation and evidence-4685000 − 2194000 USD Exact free cash flow: -6879000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-03-27 – 2005-03-26 | USD 688,000 Exact valueExact value: 688000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Exact valueExact value: 1415000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.82 million Exact valueExact value: 1816000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 401,000 Calculation and evidence1415000 − 1816000 USD Exact free cash flow: -401000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
57 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000817946, 817946, edgar:817946
Also known as JAN BELL MARKETING INC