UST LIQUIDATING CORP

EDGAR

55 filing records in this dataset, filed from 1995-12-28 to 2008-05-15. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

1.45 million USD

2001 · USD

Exact inputs and evidence

Net margin

290.49%

2001 · %

Exact inputs and evidence

Operating cash flow

-911 thousand USD

2001 · USD

Exact inputs and evidence
  • Operating Cash Flow: -911000 USD Source

Free cash flow

-1.34 million USD

1996 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1201000 USD Source
  • Capital Expenditure: 139000 USD Source
Cash and cash equivalents
371 thousand USD Source
Exact value

371000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-05-15.

Financial data available through: 2001-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2001-06-30
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 2001-06-30
  • Operating cash flow: 8 of 11 periods available· newest 2001-06-30
  • Capital expenditure: 3 of 11 periods available· newest 1996-09-30
  • Total assets: 7 of 11 periods available· newest 2000-06-30
  • Total liabilities: 4 of 11 periods available· newest 2001-06-30
  • Current assets: 8 of 11 periods available· newest 2001-06-30
  • Current liabilities: 8 of 11 periods available· newest 2001-06-30
  • Cash and cash equivalents: 8 of 11 periods available· newest 2001-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -78.4%

    Prior period

    USD 6.71 million

    –

    Current period

    USD 1.45 million

    –

    Exact inputs and evidence

    1451000 − 6707000 = -5256000 USD

    6707000 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    1451000 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +52.6%

    Prior period

    USD 2.76 million

    –

    Current period

    USD 4.22 million

    –

    Exact inputs and evidence

    4215000 − 2762000 = 1453000 USD

    2762000 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    4215000 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -172.1%

    Prior period

    USD 1.26 million

    –

    Current period

    −USD 911,000

    –

    Exact inputs and evidence

    -911000 − 1263000 = -2174000 USD

    1263000 USD · 1999-07-01 – 2000-06-30

    Inspect prior input Prior source

    -911000 USD · 2000-07-01 – 2001-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-07-01 – 2001-06-30

  • Revenue USD 1.45 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 4.22 million 290% of revenue

Cash

  • Operating cash flow −USD 911,000 −63% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-10-01 – 1994-09-301681000 UnavailableUnavailableUnavailable-1851000 -1400000 Derived
Source
1995 1994-10-01 – 1995-09-302990000 UnavailableUnavailableUnavailable-1106000 -1436000 Derived
Source
1996 1995-07-01 – 1996-06-304089000 UnavailableUnavailableUnavailable-2066000 Unavailable
Source
1996 1995-10-01 – 1996-09-304089000 UnavailableUnavailableUnavailable-2066000 -1340000 Derived
Source
1998 1997-07-01 – 1998-06-305988000 UnavailableUnavailableUnavailable-5944000 Unavailable
Source
1999 1998-07-01 – 1999-06-306420000 UnavailableUnavailableUnavailable-2557000 Unavailable
Source
2000 1999-07-01 – 2000-06-306707000 UnavailableUnavailableUnavailable2762000 Unavailable
Source
2001 2000-07-01 – 2001-06-301451000 UnavailableUnavailableUnavailable4215000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.5M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2M5.4M3.6M1.8M0.0199419982001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue1681000
1995Revenue2990000
1996Revenue4089000
1996Revenue4089000
1998Revenue5988000
1999Revenue6420000
2000Revenue6707000
2001Revenue1451000

Revenue growth

Change in revenue from the same financial period one year earlier.

-78.4% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90%45%-0%-46%-91%199419982001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year77.9%
1996Year over yearNo prior comparable period
1996Year over year36.8%
1998Year over yearNo prior comparable period
1999Year over year7.2%
2000Year over year4.5%
2001Year over year-78.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 290.5% 2001
Free cash flow margin -32.8% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.323%206%90%-26%-142%1994-09-301998-06-302001-06-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Operating marginNot reported
1995-09-30Operating marginNot reported
1996-06-30Operating marginNot reported
1996-09-30Operating marginNot reported
1998-06-30Operating marginNot reported
1999-06-30Operating marginNot reported
2000-06-30Operating marginNot reported
2001-06-30Operating marginNot reported
1994Net margin-110.1%
1995Net margin-37%
1996Net margin-50.5%
1996Net margin-50.5%
1998Net margin-99.3%
1999Net margin-39.8%
2000Net margin41.2%
2001Net margin290.5%
1994Free cash flow margin-83.3%
1995Free cash flow margin-48%
1996Free cash flow marginNot reported
1996Free cash flow margin-32.8%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -911K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M717.2K-36.5K-790.2K-1.5M199419982001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-1252000
1995Operating cash flow-1336000
1996Operating cash flow-1225000
1996Operating cash flow-1201000
1998Operating cash flow-194000
1999Operating cash flow759000
2000Operating cash flow1263000
2001Operating cash flow-911000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.3M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114.9K-301.6K-718.0K-1.1M-1.6M199419982001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-1400000
1995Free cash flow-1436000
1996Free cash flowUnavailable
1996Free cash flow-1340000
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

26% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114%85%57%28%0%1994-09-3019982001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Liabilities / assetsNot reported
1995-09-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported
1998Liabilities / assets105.3%
1999Liabilities / assets46.3%
2000Liabilities / assets26%
2001Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.81× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.50×1.88×1.25×0.63×0.00×199419982001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities2.32×
1995Current assets / current liabilities2.25×
1996Current assets / current liabilities0.6×
1996Current assets / current liabilities0.63×
1998Current assets / current liabilities0.68×
1999Current assets / current liabilities0.73×
2000Current assets / current liabilities1.47×
2001Current assets / current liabilities1.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-10-01 – 1994-09-30
−USD 1.85 million
Exact value

Exact value: -1851000 USD

1993-10-01 – 1994-09-30: -1851000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.25 million
Exact value

Exact value: -1252000 USD

1993-10-01 – 1994-09-30: -1252000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 148,000
Exact value

Exact value: 148000 USD

1993-10-01 – 1994-09-30: 148000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.4 million
Calculation and evidence

-1252000 − 148000 USD

Exact free cash flow: -1400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
−USD 1.11 million
Exact value

Exact value: -1106000 USD

1994-10-01 – 1995-09-30: -1106000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.34 million
Exact value

Exact value: -1336000 USD

1994-10-01 – 1995-09-30: -1336000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100,000
Exact value

Exact value: 100000 USD

1994-10-01 – 1995-09-30: 100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.44 million
Calculation and evidence

-1336000 − 100000 USD

Exact free cash flow: -1436000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 2.07 million
Exact value

Exact value: -2066000 USD

1995-07-01 – 1996-06-30: -2066000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.23 million
Exact value

Exact value: -1225000 USD

1995-07-01 – 1996-06-30: -1225000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-10-01 – 1996-09-30
−USD 2.07 million
Exact value

Exact value: -2066000 USD

1995-10-01 – 1996-09-30: -2066000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.2 million
Exact value

Exact value: -1201000 USD

1995-10-01 – 1996-09-30: -1201000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139,000
Exact value

Exact value: 139000 USD

1995-10-01 – 1996-09-30: 139000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.34 million
Calculation and evidence

-1201000 − 139000 USD

Exact free cash flow: -1340000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 5.94 million
Exact value

Exact value: -5944000 USD

1997-07-01 – 1998-06-30: -5944000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 194,000
Exact value

Exact value: -194000 USD

1997-07-01 – 1998-06-30: -194000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
−USD 2.56 million
Exact value

Exact value: -2557000 USD

1998-07-01 – 1999-06-30: -2557000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 759,000
Exact value

Exact value: 759000 USD

1998-07-01 – 1999-06-30: 759000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-07-01 – 2000-06-30
USD 2.76 million
Exact value

Exact value: 2762000 USD

1999-07-01 – 2000-06-30: 2762000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.26 million
Exact value

Exact value: 1263000 USD

1999-07-01 – 2000-06-30: 1263000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-07-01 – 2001-06-30
USD 4.22 million
Exact value

Exact value: 4215000 USD

2000-07-01 – 2001-06-30: 4215000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 911,000
Exact value

Exact value: -911000 USD

2000-07-01 – 2001-06-30: -911000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

55 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000817820, 817820, edgar:817820

Also known as USTMAN TECHNOLOGIES INC, WATSON GENERAL CORP