STEVENS INTERNATIONAL INC

EDGAR

28 filing records in this dataset, filed from 1995-03-22 to 2001-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

970 thousand USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

-7.63%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: -74000 USD Source
  • Revenue: 970000 USD Source
Cash and cash equivalents
99 thousand USD Source
Exact value

99000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Revenue: 3620000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 3049000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 751000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 1709000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 970000 USD · 2001-07-01 – 2001-09-30 Source

Net income

-3.95 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Net income: -6635000 USD · 2000-01-01 – 2000-12-31 Source
  • Net income: -4018000 USD · 2000-01-01 – 2000-09-30 Source
  • Net income: -660000 USD · 2001-01-01 – 2001-03-31 Source
  • Net income: -310000 USD · 2001-04-01 – 2001-06-30 Source
  • Net income: -358000 USD · 2001-07-01 – 2001-09-30 Source

Operating cash flow

-5.93 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Operating cash flow: 819000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 10751000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 819000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: 8310000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 10751000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -5927000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: 8310000 USD · 1998-01-01 – 1998-09-30 Source

Capital expenditure

148 thousand USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Capital expenditure: 32000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 32000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 117000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 32000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 34000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 63000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 34000 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-13.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2000-12-31
  • Operating income: 9 of 11 periods available· newest 2000-12-31
  • Net income: 9 of 11 periods available· newest 2000-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 8 of 11 periods available· newest 1999-12-31
  • Total assets: 7 of 11 periods available· newest 1999-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 8 of 11 periods available· newest 2000-12-31
  • Current liabilities: 8 of 11 periods available· newest 2000-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -67.5%

    Prior period

    USD 11.14 million

    –

    Current period

    USD 3.62 million

    –

    Exact inputs and evidence

    3620000 − 11137000 = -7517000 USD

    11137000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    3620000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.35 million

    Prior period

    −USD 4.28 million

    –

    Current period

    −USD 6.64 million

    –

    Exact inputs and evidence

    -6635000 − -4284000 = -2351000 USD

    -4284000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -6635000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.22 million

    Prior period

    −USD 1.58 million

    –

    Current period

    −USD 2.8 million

    –

    Exact inputs and evidence

    -2798000 − -1575000 = -1223000 USD

    -1575000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    -2798000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 3.62 million 100% of revenue
  • Operating costs Derived USD 7.03 million 194% of revenue
  • Operating income −USD 3.41 million −94% of revenue
  • Tax, interest and other Derived USD 3.22 million 89% of revenue
  • Net income −USD 6.64 million −183% of revenue

Cash

  • Operating cash flow −USD 2.8 million −77% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 99%
  • 1993 93%
  • 1994 92%
  • 1995 93%
  • 1996 Operating loss: operating costs were 155% of revenue.
  • 1997 Operating loss: operating costs were 143% of revenue.
  • 1998 Operating loss: operating costs were 116% of revenue.
  • 1999 Operating loss: operating costs were 116% of revenue.
  • 2000 Operating loss: operating costs were 194% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-3184160000 83220000 Derived 940000 89000 Derived 851000 Unavailable
Source
1993 1993-01-01 – 1993-12-31103762000 96953000 Derived 6809000 5626000 Derived 1183000 -10953000 Derived
Source
1994 1994-01-01 – 1994-12-31106694000 98220000 Derived 8474000 6132000 Derived 2342000 15033000 Derived
Source
1995 1995-01-01 – 1995-12-31139181000 129744000 Derived 9437000 5138000 Derived 4299000 -22039000 Derived
Source
1996 1996-01-01 – 1996-12-3165659000 101500000 Derived -35841000 -1621000 Derived -34220000 2086000 Derived
Source
1997 1997-01-01 – 1997-12-3135151000 50195000 Derived -15044000 4183000 Derived -19227000 -3455000 Derived
Source
1998 1998-01-01 – 1998-12-3122207000 25829000 Derived -3622000 -11393000 Derived 7771000 -6159000 Derived
Source
1999 1999-01-01 – 1999-12-3111137000 12922000 Derived -1785000 2499000 Derived -4284000 -1692000 Derived
Source
2000 2000-01-01 – 2000-12-313620000 7033000 Derived -3413000 3222000 Derived -6635000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.6M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.150.3M112.7M75.2M37.6M0.0199219962000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue84160000
1993Revenue103762000
1994Revenue106694000
1995Revenue139181000
1996Revenue65659000
1997Revenue35151000
1998Revenue22207000
1999Revenue11137000
2000Revenue3620000

Revenue growth

Change in revenue from the same financial period one year earlier.

-67.5% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%10%-19%-47%-75%199219962000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year23.3%
1994Year over year2.8%
1995Year over year30.4%
1996Year over year-52.8%
1997Year over year-46.5%
1998Year over year-36.8%
1999Year over year-49.8%
2000Year over year-67.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -94.3% 2000
Net margin -183.3% 2000
Free cash flow margin -15.2% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%-11%-74%-137%-201%199219962000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin1.1%
1993Operating margin6.6%
1994Operating margin7.9%
1995Operating margin6.8%
1996Operating margin-54.6%
1997Operating margin-42.8%
1998Operating margin-16.3%
1999Operating margin-16%
2000Operating margin-94.3%
1992Net margin1%
1993Net margin1.1%
1994Net margin2.2%
1995Net margin3.1%
1996Net margin-52.1%
1997Net margin-54.7%
1998Net margin35%
1999Net margin-38.5%
2000Net margin-183.3%
1992Free cash flow marginNot reported
1993Free cash flow margin-10.6%
1994Free cash flow margin14.1%
1995Free cash flow margin-15.8%
1996Free cash flow margin3.2%
1997Free cash flow margin-9.8%
1998Free cash flow margin-27.7%
1999Free cash flow margin-15.2%
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.8M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.1M10.2M326.5K-9.6M-19.5M199219962000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flowNot reportedNo source recorded
1993Operating cash flow-3307000
1994Operating cash flow17389000
1995Operating cash flow-16736000
1996Operating cash flow2556000
1997Operating cash flow-3362000
1998Operating cash flow-5927000
1999Operating cash flow-1575000
2000Operating cash flow-2798000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.7M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.0M7.2M-3.5M-14.3M-25.0M199219962000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flowUnavailable
1993Free cash flow-10953000
1994Free cash flow15033000
1995Free cash flow-22039000
1996Free cash flow2086000
1997Free cash flow-3455000
1998Free cash flow-6159000
1999Free cash flow-1692000
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993-12-31Liabilities / assetsNot reported
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.79× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.37×1.78×1.19×0.59×0.00×1992-12-3119962000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities1.4×
1994Current assets / current liabilities1.54×
1995Current assets / current liabilities2.2×
1996Current assets / current liabilities0.82×
1997Current assets / current liabilities0.72×
1998Current assets / current liabilities1.22×
1999Current assets / current liabilities1.18×
2000Current assets / current liabilities0.79×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
USD 851,000
Exact value

Exact value: 851000 USD

1992-01-01 – 1992-12-31: 851000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 6.87 million
Exact value

Exact value: 6872000 USD

1992-01-01 – 1992-12-31: 6872000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1993 1993-01-01 – 1993-12-31
USD 1.18 million
Exact value

Exact value: 1183000 USD

1993-01-01 – 1993-12-31: 1183000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.31 million
Exact value

Exact value: -3307000 USD

1993-01-01 – 1993-12-31: -3307000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.65 million
Exact value

Exact value: 7646000 USD

1993-01-01 – 1993-12-31: 7646000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.95 million
Calculation and evidence

-3307000 − 7646000 USD

Exact free cash flow: -10953000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 2.34 million
Exact value

Exact value: 2342000 USD

1994-01-01 – 1994-12-31: 2342000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.39 million
Exact value

Exact value: 17389000 USD

1994-01-01 – 1994-12-31: 17389000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.36 million
Exact value

Exact value: 2356000 USD

1994-01-01 – 1994-12-31: 2356000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.03 million
Calculation and evidence

17389000 − 2356000 USD

Exact free cash flow: 15033000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 4.3 million
Exact value

Exact value: 4299000 USD

1995-01-01 – 1995-12-31: 4299000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.74 million
Exact value

Exact value: -16736000 USD

1995-01-01 – 1995-12-31: -16736000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.3 million
Exact value

Exact value: 5303000 USD

1995-01-01 – 1995-12-31: 5303000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.04 million
Calculation and evidence

-16736000 − 5303000 USD

Exact free cash flow: -22039000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 34.22 million
Exact value

Exact value: -34220000 USD

1996-01-01 – 1996-12-31: -34220000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.56 million
Exact value

Exact value: 2556000 USD

1996-01-01 – 1996-12-31: 2556000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 470,000
Exact value

Exact value: 470000 USD

1996-01-01 – 1996-12-31: 470000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.09 million
Calculation and evidence

2556000 − 470000 USD

Exact free cash flow: 2086000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 19.23 million
Exact value

Exact value: -19227000 USD

1997-01-01 – 1997-12-31: -19227000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.36 million
Exact value

Exact value: -3362000 USD

1997-01-01 – 1997-12-31: -3362000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93,000
Exact value

Exact value: 93000 USD

1997-01-01 – 1997-12-31: 93000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.46 million
Calculation and evidence

-3362000 − 93000 USD

Exact free cash flow: -3455000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 7.77 million
Exact value

Exact value: 7771000 USD

1998-01-01 – 1998-12-31: 7771000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.93 million
Exact value

Exact value: -5927000 USD

1998-01-01 – 1998-12-31: -5927000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 232,000
Exact value

Exact value: 232000 USD

1998-01-01 – 1998-12-31: 232000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.16 million
Calculation and evidence

-5927000 − 232000 USD

Exact free cash flow: -6159000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 4.28 million
Exact value

Exact value: -4284000 USD

1999-01-01 – 1999-12-31: -4284000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.58 million
Exact value

Exact value: -1575000 USD

1999-01-01 – 1999-12-31: -1575000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117,000
Exact value

Exact value: 117000 USD

1999-01-01 – 1999-12-31: 117000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.69 million
Calculation and evidence

-1575000 − 117000 USD

Exact free cash flow: -1692000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 6.64 million
Exact value

Exact value: -6635000 USD

2000-01-01 – 2000-12-31: -6635000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.8 million
Exact value

Exact value: -2798000 USD

2000-01-01 – 2000-12-31: -2798000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000817644, 817644, edgar:817644

Also known as STEVENS GRAPHICS CORP