RAGAN BRAD INC

EDGAR

17 filing records in this dataset, filed from 1995-05-12 to 1998-11-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

66.8 million USD

1998-09-30 · USD

Exact inputs and evidence

Net margin

0.45%

1998-09-30 · %

Exact inputs and evidence

Operating cash flow

349 thousand USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3612000 USD Source
  • Operating Cash Flow: -3961000 USD Source

Free cash flow

-308 thousand USD

1998-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3612000 USD Source
  • Operating Cash Flow: -3961000 USD Source
  • Capital Expenditure: 2337000 USD Source
  • Capital Expenditure: 1680000 USD Source
Cash and cash equivalents
1.11 million USD Source
Exact value

1110000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

254 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Revenue: 245743000 USD · 1997-01-01 – 1997-12-31 Source
  • Revenue: 181970000 USD · 1997-01-01 – 1997-09-30 Source
  • Revenue: 54934000 USD · 1998-01-01 – 1998-03-31 Source
  • Revenue: 68819000 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 66767000 USD · 1998-07-01 – 1998-09-30 Source

Net income

1.76 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Net income: 1428000 USD · 1997-01-01 – 1997-12-31 Source
  • Net income: 926000 USD · 1997-01-01 – 1997-09-30 Source
  • Net income: -510000 USD · 1998-01-01 – 1998-03-31 Source
  • Net income: 1467000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: 301000 USD · 1998-07-01 – 1998-09-30 Source

Operating cash flow

881 thousand USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: 8689000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 4196000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -7189000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -3961000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -7189000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -3612000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -3961000 USD · 1998-01-01 – 1998-06-30 Source

Capital expenditure

3.3 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Capital expenditure: 3102000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 2141000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 483000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 1680000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 483000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 2337000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 1680000 USD · 1998-01-01 – 1998-06-30 Source

Free cash flow

-2.42 million USD

1997-10-01 – 1998-09-30

Exact inputs and evidence
  • Operating cash flow: 8689000 USD · 1997-01-01 – 1997-12-31 Source
  • Operating cash flow: 4196000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: -7189000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -3961000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: -7189000 USD · 1998-01-01 – 1998-03-31 Source
  • Operating cash flow: -3612000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -3961000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 3102000 USD · 1997-01-01 – 1997-12-31 Source
  • Capital expenditure: 2141000 USD · 1997-01-01 – 1997-09-30 Source
  • Capital expenditure: 483000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 1680000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 483000 USD · 1998-01-01 – 1998-03-31 Source
  • Capital expenditure: 2337000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 1680000 USD · 1998-01-01 – 1998-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-11-16.

Financial data available through: 1997-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1997-12-31
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1997-12-31
  • Total assets: 4 of 11 periods available· newest 1997-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1997-12-31
  • Current liabilities: 4 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3%

    Prior period

    USD 238.47 million

    –

    Current period

    USD 245.74 million

    –

    Exact inputs and evidence

    245743000 − 238473000 = 7270000 USD

    238473000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    245743000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.34 million

    Prior period

    −USD 2.91 million

    –

    Current period

    USD 1.43 million

    –

    Exact inputs and evidence

    1428000 − -2909000 = 4337000 USD

    -2909000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    1428000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 16.07 million

    Prior period

    −USD 7.38 million

    –

    Current period

    USD 8.69 million

    –

    Exact inputs and evidence

    8689000 − -7379000 = 16068000 USD

    -7379000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    8689000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +59.1%

    Prior period

    USD 1.95 million

    –

    Current period

    USD 3.1 million

    –

    Exact inputs and evidence

    3102000 − 1950000 = 1152000 USD

    1950000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    3102000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 245.74 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 1.43 million 0.6% of revenue

Cash

  • Operating cash flow USD 8.69 million 3.5% of revenue
  • Capital expenditure USD 3.1 million 1.3% of revenue
  • Free cash flow Derived USD 5.59 million 2.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-31227204000 UnavailableUnavailableUnavailable2814000 466000 Derived
Source
1994 1994-01-01 – 1994-12-31234037000 UnavailableUnavailableUnavailable3836000 -822000 Derived
Source
1995 1995-01-01 – 1995-12-31236975000 UnavailableUnavailableUnavailable1356000 73000 Derived
Source
1996 1996-01-01 – 1996-12-31238473000 UnavailableUnavailableUnavailable-2909000 -9329000 Derived
Source
1997 1997-01-01 – 1997-12-31245743000 UnavailableUnavailableUnavailable1428000 5587000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 245.7M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.265.4M199.1M132.7M66.4M0.019931994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue227204000
1994Revenue234037000
1995Revenue236975000
1996Revenue238473000
1997Revenue245743000

Revenue growth

Change in revenue from the same financial period one year earlier.

3% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.29%2.47%1.65%0.82%0.00%19931994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year3%
1995Year over year1.3%
1996Year over year0.6%
1997Year over year3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 0.6% 1997
Free cash flow margin 2.3% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8%1.0%-0.8%-2.6%-4.4%1993-12-311994-12-311995-12-311996-12-311997-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Operating marginNot reported
1994-12-31Operating marginNot reported
1995-12-31Operating marginNot reported
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1993Net margin1.2%
1994Net margin1.6%
1995Net margin0.6%
1996Net margin-1.2%
1997Net margin0.6%
1993Free cash flow margin0.2%
1994Free cash flow margin-0.4%
1995Free cash flow margin0%
1996Free cash flow margin-3.9%
1997Free cash flow margin2.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 8.7M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.0M5.3M655.0K-4.0M-8.7M19931994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow1539000
1994Operating cash flow1967000
1995Operating cash flow3762000
1996Operating cash flow-7379000
1997Operating cash flow8689000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 5.6M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.8M2.5M-1.9M-6.2M-10.5M19931994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow466000
1994Free cash flow-822000
1995Free cash flow73000
1996Free cash flow-9329000
1997Free cash flow5587000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.51× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.77×1.33×0.88×0.44×0.00×1993-12-311994199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.64×
1995Current assets / current liabilities1.62×
1996Current assets / current liabilities1.52×
1997Current assets / current liabilities1.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 2.81 million
Exact value

Exact value: 2814000 USD

1993-01-01 – 1993-12-31: 2814000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.54 million
Exact value

Exact value: 1539000 USD

1993-01-01 – 1993-12-31: 1539000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 million
Exact value

Exact value: 1073000 USD

1993-01-01 – 1993-12-31: 1073000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 466,000
Calculation and evidence

1539000 − 1073000 USD

Exact free cash flow: 466000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 3.84 million
Exact value

Exact value: 3836000 USD

1994-01-01 – 1994-12-31: 3836000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.97 million
Exact value

Exact value: 1967000 USD

1994-01-01 – 1994-12-31: 1967000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.79 million
Exact value

Exact value: 2789000 USD

1994-01-01 – 1994-12-31: 2789000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 822,000
Calculation and evidence

1967000 − 2789000 USD

Exact free cash flow: -822000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 1.36 million
Exact value

Exact value: 1356000 USD

1995-01-01 – 1995-12-31: 1356000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.76 million
Exact value

Exact value: 3762000 USD

1995-01-01 – 1995-12-31: 3762000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.69 million
Exact value

Exact value: 3689000 USD

1995-01-01 – 1995-12-31: 3689000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73,000
Calculation and evidence

3762000 − 3689000 USD

Exact free cash flow: 73000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 2.91 million
Exact value

Exact value: -2909000 USD

1996-01-01 – 1996-12-31: -2909000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.38 million
Exact value

Exact value: -7379000 USD

1996-01-01 – 1996-12-31: -7379000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.95 million
Exact value

Exact value: 1950000 USD

1996-01-01 – 1996-12-31: 1950000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.33 million
Calculation and evidence

-7379000 − 1950000 USD

Exact free cash flow: -9329000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 1.43 million
Exact value

Exact value: 1428000 USD

1997-01-01 – 1997-12-31: 1428000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.69 million
Exact value

Exact value: 8689000 USD

1997-01-01 – 1997-12-31: 8689000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.1 million
Exact value

Exact value: 3102000 USD

1997-01-01 – 1997-12-31: 3102000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.59 million
Calculation and evidence

8689000 − 3102000 USD

Exact free cash flow: 5587000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000081764, 81764, edgar:81764