Revenue
134 million USD
2004-03-31 · USD
Exact inputs and evidence
- Revenue: 134206000 USD Source
43 filing records in this dataset, filed from 1995-03-31 to 2004-04-28. Explore the available filing history and original sources.
134 million USD
2004-03-31 · USD
18.53%
2004-03-31 · %
17.8 million USD
2004-03-31 · USD
5.04 million USD
2004-03-31 · USD
31700000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
547 million USD
2003-04-01 – 2004-03-31
1.6 million USD
2003-04-01 – 2004-03-31
121 million USD
2003-04-01 – 2004-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-04-28.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 460.33 million
–
Current period
USD 533.88 million
–
533878000 − 460333000 = 73545000 USD
460333000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source533878000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.18 million
–
Current period
−USD 7.47 million
–
-7473000 − 8181000 = -15654000 USD
8181000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source-7473000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 51.63 million
–
Current period
USD 141.8 million
–
141796000 − 51629000 = 90167000 USD
51629000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source141796000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 18.23 million
–
Current period
USD 34.16 million
–
34160000 − 18225000 = 15935000 USD
18225000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source34160000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 112122000 | 97082000 Derived | 15040000 | 9363000 Derived | 5677000 | 7241000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 112551000 | 95500000 Derived | 17051000 | -10403000 Derived | 27454000 | 13670000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 136371000 | 181729000 Derived | -45358000 | 21878000 Derived | -67236000 | -1787000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 359077000 | 326587000 Derived | 32490000 | 42116000 Derived | -9626000 | -9564000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 373795000 | 319363000 Derived | 54432000 | 78871000 Derived | -24439000 | -184000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 389927000 | 338559000 Derived | 51368000 | 79794000 Derived | -28426000 | 24993000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 378948000 | 337567000 Derived | 41381000 | 52939000 Derived | -11558000 | 24934000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 412795000 | 368815000 Derived | 43980000 | 53815000 Derived | -9835000 | 37055000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 460333000 | 388659000 Derived | 71674000 | 63493000 Derived | 8181000 | 33404000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 533878000 | 435049000 Derived | 98829000 | 106302000 Derived | -7473000 | 107636000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 112122000 |
|
| 1995 | Revenue | 112551000 |
|
| 1996 | Revenue | 136371000 |
|
| 1997 | Revenue | 359077000 |
|
| 1998 | Revenue | 373795000 |
|
| 1999 | Revenue | 389927000 |
|
| 2000 | Revenue | 378948000 |
|
| 2001 | Revenue | 412795000 |
|
| 2002 | Revenue | 460333000 |
|
| 2003 | Revenue | 533878000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | -6.1% |
|
| 1995 | Year over year | 0.4% |
|
| 1996 | Year over year | 21.2% |
|
| 1997 | Year over year | 163.3% |
|
| 1998 | Year over year | 4.1% |
|
| 1999 | Year over year | 4.3% |
|
| 2000 | Year over year | -2.8% |
|
| 2001 | Year over year | 8.9% |
|
| 2002 | Year over year | 11.5% |
|
| 2003 | Year over year | 16% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 13.4% |
|
| 1995 | Operating margin | 15.1% |
|
| 1996 | Operating margin | -33.3% |
|
| 1997 | Operating margin | 9% |
|
| 1998 | Operating margin | 14.6% |
|
| 1999 | Operating margin | 13.2% |
|
| 2000 | Operating margin | 10.9% |
|
| 2001 | Operating margin | 10.7% |
|
| 2002 | Operating margin | 15.6% |
|
| 2003 | Operating margin | 18.5% |
|
| 1994 | Net margin | 5.1% |
|
| 1995 | Net margin | 24.4% |
|
| 1996 | Net margin | -49.3% |
|
| 1997 | Net margin | -2.7% |
|
| 1998 | Net margin | -6.5% |
|
| 1999 | Net margin | -7.3% |
|
| 2000 | Net margin | -3.1% |
|
| 2001 | Net margin | -2.4% |
|
| 2002 | Net margin | 1.8% |
|
| 2003 | Net margin | -1.4% |
|
| 1994 | Free cash flow margin | 6.5% |
|
| 1995 | Free cash flow margin | 12.1% |
|
| 1996 | Free cash flow margin | -1.3% |
|
| 1997 | Free cash flow margin | -2.7% |
|
| 1998 | Free cash flow margin | -0% |
|
| 1999 | Free cash flow margin | 6.4% |
|
| 2000 | Free cash flow margin | 6.6% |
|
| 2001 | Free cash flow margin | 9% |
|
| 2002 | Free cash flow margin | 7.3% |
|
| 2003 | Free cash flow margin | 20.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 11790000 |
|
| 1995 | Operating cash flow | 18473000 |
|
| 1996 | Operating cash flow | 7715000 |
|
| 1997 | Operating cash flow | 10279000 |
|
| 1998 | Operating cash flow | 24871000 |
|
| 1999 | Operating cash flow | 51063000 |
|
| 2000 | Operating cash flow | 39879000 |
|
| 2001 | Operating cash flow | 54697000 |
|
| 2002 | Operating cash flow | 51629000 |
|
| 2003 | Operating cash flow | 141796000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 7241000 |
|
| 1995 | Free cash flow | 13670000 |
|
| 1996 | Free cash flow | -1787000 |
|
| 1997 | Free cash flow | -9564000 |
|
| 1998 | Free cash flow | -184000 |
|
| 1999 | Free cash flow | 24993000 |
|
| 2000 | Free cash flow | 24934000 |
|
| 2001 | Free cash flow | 37055000 |
|
| 2002 | Free cash flow | 33404000 |
|
| 2003 | Free cash flow | 107636000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 2.25× |
|
| 1995 | Current assets / current liabilities | 2.25× |
|
| 1996 | Current assets / current liabilities | 1.92× |
|
| 1997 | Current assets / current liabilities | 1.92× |
|
| 1998 | Current assets / current liabilities | 2.63× |
|
| 1999 | Current assets / current liabilities | 2.52× |
|
| 2000 | Current assets / current liabilities | 2.33× |
|
| 2001 | Current assets / current liabilities | 2.39× |
|
| 2002 | Current assets / current liabilities | 3.46× |
|
| 2003 | Current assets / current liabilities | 2.25× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | USD 5.68 million Exact valueExact value: 5677000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.79 million Exact valueExact value: 11790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.55 million Exact valueExact value: 4549000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.24 million Calculation and evidence11790000 − 4549000 USD Exact free cash flow: 7241000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 27.45 million Exact valueExact value: 27454000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.47 million Exact valueExact value: 18473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.8 million Exact valueExact value: 4803000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.67 million Calculation and evidence18473000 − 4803000 USD Exact free cash flow: 13670000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 67.24 million Exact valueExact value: -67236000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.72 million Exact valueExact value: 7715000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.5 million Exact valueExact value: 9502000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.79 million Calculation and evidence7715000 − 9502000 USD Exact free cash flow: -1787000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 9.63 million Exact valueExact value: -9626000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.28 million Exact valueExact value: 10279000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.84 million Exact valueExact value: 19843000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.56 million Calculation and evidence10279000 − 19843000 USD Exact free cash flow: -9564000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 24.44 million Exact valueExact value: -24439000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.87 million Exact valueExact value: 24871000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.06 million Exact valueExact value: 25055000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 184,000 Calculation and evidence24871000 − 25055000 USD Exact free cash flow: -184000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 28.43 million Exact valueExact value: -28426000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.06 million Exact valueExact value: 51063000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.07 million Exact valueExact value: 26070000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.99 million Calculation and evidence51063000 − 26070000 USD Exact free cash flow: 24993000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 11.56 million Exact valueExact value: -11558000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.88 million Exact valueExact value: 39879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.95 million Exact valueExact value: 14945000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.93 million Calculation and evidence39879000 − 14945000 USD Exact free cash flow: 24934000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 9.84 million Exact valueExact value: -9835000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.7 million Exact valueExact value: 54697000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.64 million Exact valueExact value: 17642000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.06 million Calculation and evidence54697000 − 17642000 USD Exact free cash flow: 37055000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 8.18 million Exact valueExact value: 8181000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.63 million Exact valueExact value: 51629000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.23 million Exact valueExact value: 18225000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.4 million Calculation and evidence51629000 − 18225000 USD Exact free cash flow: 33404000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 7.47 million Exact valueExact value: -7473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 141.8 million Exact valueExact value: 141796000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.16 million Exact valueExact value: 34160000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 107.64 million Calculation and evidence141796000 − 34160000 USD Exact free cash flow: 107636000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000817161, 817161, edgar:817161
Also known as ADVANCED MEDICAL INC, ALARIS MEDICAL INC