MELAMINE CHEMICALS INC

EDGAR

12 filing records in this dataset, filed from 1995-05-01 to 1997-10-29. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) are not yet shown here.

Latest quarter

Revenue

11.8 million USD

1997-09-30 · USD

Exact inputs and evidence

Operating margin

-2.01%

1997-09-30 · %

Exact inputs and evidence
  • Operating Income: -237651 USD Source
  • Revenue: 11841675 USD Source

Operating cash flow

-2.21 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2212531 USD Source

Free cash flow

-2.57 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2212531 USD Source
  • Capital Expenditure: 357624 USD Source
Cash and cash equivalents
32 million USD Source
Exact value

31954217 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

56.5 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Revenue: 14553469 USD · 1996-10-01 – 1996-12-31 Source
  • Revenue: 14997607 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 59978000 USD · 1996-07-01 – 1997-06-30 Source
  • Revenue: 44907795 USD · 1996-07-01 – 1997-03-31 Source
  • Revenue: 11841675 USD · 1997-07-01 – 1997-09-30 Source

Net income

13.8 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Net income: 956677 USD · 1996-10-01 – 1996-12-31 Source
  • Net income: 1281848 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: 14742000 USD · 1996-07-01 – 1997-06-30 Source
  • Net income: 3291388 USD · 1996-07-01 – 1997-03-31 Source
  • Net income: 159292 USD · 1997-07-01 – 1997-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-10-29.

Financial data available through: 1997-06-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1997-06-30
  • Operating income: 5 of 11 periods available· newest 1997-06-30
  • Net income: 5 of 11 periods available· newest 1997-06-30
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 1997-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1997-06-30
  • Current liabilities: 4 of 11 periods available· newest 1997-06-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 1997-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.8%

    Prior period

    USD 55.62 million

    –

    Current period

    USD 59.98 million

    –

    Exact inputs and evidence

    59978000 − 55619000 = 4359000 USD

    55619000 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    59978000 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +440%

    Prior period

    USD 2.73 million

    –

    Current period

    USD 14.74 million

    –

    Exact inputs and evidence

    14742000 − 2730000 = 12012000 USD

    2730000 USD · 1995-07-01 – 1996-06-30

    Inspect prior input Prior source

    14742000 USD · 1996-07-01 – 1997-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-07-01 – 1997-06-30

  • Revenue USD 59.98 million 100% of revenue
  • Cost of revenue USD 51.14 million 85% of revenue
  • Operating expenses USD 3.76 million 6.3% of revenue
  • Operating income USD 5.07 million 8.5% of revenue
  • Tax, interest and other Derived −USD 9.67 million −16% of revenue
  • Net income USD 14.74 million 25% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 115% of revenue.
  • 1994 Operating loss: operating costs were 114% of revenue.
  • 1995 91%
  • 1996 91%
  • 1997 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-07-01 – 1993-06-3035423000 40767000 Derived -5344000 -1753000 Derived -3591000 Unavailable
Source
1994 1993-07-01 – 1994-06-3039085000 44672000 Derived -5587000 -3079000 Derived -2508000 Unavailable
Source
1995 1994-07-01 – 1995-06-3045501000 41428000 Derived 4073000 740000 Derived 3333000 Unavailable
Source
1996 1995-07-01 – 1996-06-3055619000 50498000 Derived 5121000 2391000 Derived 2730000 Unavailable
Source
1997 1996-07-01 – 1997-06-3059978000 54904000 Derived 5074000 -9668000 Derived 14742000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 60M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64.8M48.6M32.4M16.2M0.019931994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue35423000
1994Revenue39085000
1995Revenue45501000
1996Revenue55619000
1997Revenue59978000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.8% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.0%18.0%12.0%6.0%0.0%19931994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year10.3%
1995Year over year16.4%
1996Year over year22.2%
1997Year over year7.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.5% 1997
Net margin 24.6% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28%16%5%-7%-18%19931994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-15.1%
1994Operating margin-14.3%
1995Operating margin9%
1996Operating margin9.2%
1997Operating margin8.5%
1993Net margin-10.1%
1994Net margin-6.4%
1995Net margin7.3%
1996Net margin4.9%
1997Net margin24.6%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Liabilities / assetsNot reportedNo source recorded
1994-06-30Liabilities / assetsNot reported
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.89× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.43×3.32×2.21×1.11×0.00×1993-06-301994199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.89×
1995Current assets / current liabilities3.22×
1996Current assets / current liabilities4.1×
1997Current assets / current liabilities3.89×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-01 – 1993-06-30
−USD 3.59 million
Exact value

Exact value: -3591000 USD

1992-07-01 – 1993-06-30: -3591000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1993-07-01 – 1994-06-30
−USD 2.51 million
Exact value

Exact value: -2508000 USD

1993-07-01 – 1994-06-30: -2508000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-07-01 – 1995-06-30
USD 3.33 million
Exact value

Exact value: 3333000 USD

1994-07-01 – 1995-06-30: 3333000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-07-01 – 1996-06-30
USD 2.73 million
Exact value

Exact value: 2730000 USD

1995-07-01 – 1996-06-30: 2730000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-07-01 – 1997-06-30
USD 14.74 million
Exact value

Exact value: 14742000 USD

1996-07-01 – 1997-06-30: 14742000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000816955, 816955, edgar:816955