JB OXFORD HOLDINGS INC

EDGAR

60 filing records in this dataset, filed from 1995-05-15 to 2005-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

248 thousand USD

2005-09-30 · USD

Exact inputs and evidence

Operating cash flow

-1.33 million USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1322048 USD Source
  • Operating Cash Flow: 9518 USD Source

Free cash flow

-1.34 million USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1322048 USD Source
  • Operating Cash Flow: 9518 USD Source
  • Capital Expenditure: 7279 USD Source
  • Capital Expenditure: 3813 USD Source
Cash and cash equivalents
7.12 million USD Source
Exact value

7115458 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

11.1 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Net income: 8163630 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: -6926126 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: -717724 USD · 2005-01-01 – 2005-03-31 Source
  • Net income: -1113993 USD · 2005-04-01 – 2005-06-30 Source
  • Net income: -2169245 USD · 2005-07-01 – 2005-09-30 Source

Capital expenditure

1.12 million USD

2004-10-01 – 2005-09-30

Exact inputs and evidence
  • Capital expenditure: 1336045 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 223084 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 0 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 3813 USD · 2005-01-01 – 2005-06-30 Source
  • Capital expenditure: 0 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 7279 USD · 2005-01-01 – 2005-09-30 Source
  • Capital expenditure: 3813 USD · 2005-01-01 – 2005-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-11-14.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-12-31
  • Operating income: 8 of 11 periods available· newest 2003-12-31
  • Net income: 11 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2004-12-31
  • Total assets: 11 of 11 periods available· newest 2004-12-31
  • Total liabilities: 11 of 11 periods available· newest 2004-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 11 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4,811.1%

    Prior period

    USD 10,653

    –

    Current period

    USD 523,179

    –

    Exact inputs and evidence

    523179 − 10653 = 512526 USD

    10653 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    523179 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 14.11 million

    Prior period

    −USD 5.95 million

    –

    Current period

    USD 8.16 million

    –

    Exact inputs and evidence

    8163630 − -5948964 = 14112594 USD

    -5948964 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    8163630 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -513.9%

    Prior period

    USD 2.84 million

    –

    Current period

    −USD 11.77 million

    –

    Exact inputs and evidence

    -11774297 − 2844559 = -14618856 USD

    2844559 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -11774297 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +60%

    Prior period

    USD 835,175

    –

    Current period

    USD 1.34 million

    –

    Exact inputs and evidence

    1336045 − 835175 = 500870 USD

    835175 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    1336045 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 523,179 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 8.16 million 1,560% of revenue

Cash

  • Operating cash flow −USD 11.77 million −2,251% of revenue
  • Capital expenditure USD 1.34 million 255% of revenue
  • Free cash flow Derived −USD 13.11 million −2,506% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 89%
  • 1997 96%
  • 1998 Net loss: net income was −2.7% of revenue.
  • 1999 10%83%
  • 2000 91%
  • 2001 Operating loss: operating costs were 126% of revenue.
  • 2002 Operating loss: operating costs were 64,021% of revenue.
  • 2003 Operating loss: operating costs were 46,159% of revenue.
  • 2004 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-3139605357 UnavailableUnavailableUnavailable5224548 23110446 Derived
Source
1996 1996-01-01 – 1996-12-3157599380 51391497 Derived 6207883 2168309 Derived 4039574 -20523368 Derived
Source
1997 1997-01-01 – 1997-12-3169961623 67339066 Derived 2622557 1099872 Derived 1522685 -3466659 Derived
Source
1998 1998-01-01 – 1998-12-3167268325 66055680 Derived 1212645 3051251 Derived -1838606 -1011813 Derived
Source
1999 1999-01-01 – 1999-12-31104211781 86980546 Derived 17231235 6786605 Derived 10444630 4094876 Derived
Source
2000 2000-01-01 – 2000-12-31100861961 92203973 Derived 8657988 3684800 Derived 4973188 1190947 Derived
Source
2001 2001-01-01 – 2001-12-3135347821 44401627 Derived -9053806 -2112050 Derived -6941756 3375412 Derived
Source
2002 2002-01-01 – 2002-12-3117794 11391953 Derived -11374159 -3900001 Derived -7474158 2729628 Derived
Source
2003 2003-01-01 – 2003-12-3110653 4917269 Derived -4906616 1042348 Derived -5948964 2009384 Derived
Source
2004 2004-01-01 – 2004-12-31523179 UnavailableUnavailableUnavailable8163630 -13110342 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 523.2K 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112.5M84.4M56.3M28.1M0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue39605357
1996Revenue57599380
1997Revenue69961623
1998Revenue67268325
1999Revenue104211781
2000Revenue100861961
2001Revenue35347821
2002Revenue17794
2003Revenue10653
2004Revenue523179

Revenue growth

Change in revenue from the same financial period one year earlier.

4,811.1% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,204%3,780%2,356%931%-493%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year139.9%
1996Year over year45.4%
1997Year over year21.5%
1998Year over year-3.8%
1999Year over year54.9%
2000Year over year-3.2%
2001Year over year-65%
2002Year over year-99.9%
2003Year over year-40.1%
2004Year over year4,811.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -46,058.5% 2003
Net margin 1,560.4% 2004
Free cash flow margin -2,505.9% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25,485%1,478%-22,530%-46,537%-70,544%1995-12-3120002004-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Operating marginNot reported
1996Operating margin10.8%
1997Operating margin3.7%
1998Operating margin1.8%
1999Operating margin16.5%
2000Operating margin8.6%
2001Operating margin-25.6%
2002Operating margin-63,921.3%
2003Operating margin-46,058.5%
2004-12-31Operating marginNot reported
1995Net margin13.2%
1996Net margin7%
1997Net margin2.2%
1998Net margin-2.7%
1999Net margin10%
2000Net margin4.9%
2001Net margin-19.6%
2002Net margin-42,003.8%
2003Net margin-55,843.1%
2004Net margin1,560.4%
1995Free cash flow margin58.4%
1996Free cash flow margin-35.6%
1997Free cash flow margin-5%
1998Free cash flow margin-1.5%
1999Free cash flow margin3.9%
2000Free cash flow margin1.2%
2001Free cash flow margin9.5%
2002Free cash flow margin15,340.2%
2003Free cash flow margin18,862.1%
2004Free cash flow margin-2,505.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -11.8M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.7M15.3M2.9M-9.5M-21.9M199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow24312074
1996Operating cash flow-18492426
1997Operating cash flow-3466659
1998Operating cash flow-136340
1999Operating cash flow5607036
2000Operating cash flow3464036
2001Operating cash flow4700100
2002Operating cash flow3099728
2003Operating cash flow2844559
2004Operating cash flow-11774297

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -13.1M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.6M13.9M1.3M-11.4M-24.0M199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow23110446
1996Free cash flow-20523368
1997Free cash flow-3466659
1998Free cash flow-1011813
1999Free cash flow4094876
2000Free cash flow1190947
2001Free cash flow3375412
2002Free cash flow2729628
2003Free cash flow2009384
2004Free cash flow-13110342

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

31.2% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104%78%52%26%0%199520002004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets95.2%
1996Liabilities / assets96.3%
1997Liabilities / assets95.6%
1998Liabilities / assets96.2%
1999Liabilities / assets94.7%
2000Liabilities / assets91.5%
2001Liabilities / assets91.3%
2002Liabilities / assets93.9%
2003Liabilities / assets95.8%
2004Liabilities / assets31.2%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002-12-31Current assets / current liabilitiesNot reportedNo source recorded
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 5.22 million
Exact value

Exact value: 5224548 USD

1995-01-01 – 1995-12-31: 5224548 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.31 million
Exact value

Exact value: 24312074 USD

1995-01-01 – 1995-12-31: 24312074 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 million
Exact value

Exact value: 1201628 USD

1995-01-01 – 1995-12-31: 1201628 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.11 million
Calculation and evidence

24312074 − 1201628 USD

Exact free cash flow: 23110446 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 4.04 million
Exact value

Exact value: 4039574 USD

1996-01-01 – 1996-12-31: 4039574 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.49 million
Exact value

Exact value: -18492426 USD

1996-01-01 – 1996-12-31: -18492426 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.03 million
Exact value

Exact value: 2030942 USD

1996-01-01 – 1996-12-31: 2030942 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.52 million
Calculation and evidence

-18492426 − 2030942 USD

Exact free cash flow: -20523368 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 1.52 million
Exact value

Exact value: 1522685 USD

1997-01-01 – 1997-12-31: 1522685 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.47 million
Exact value

Exact value: -3466659 USD

1997-01-01 – 1997-12-31: -3466659 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1997-01-01 – 1997-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.47 million
Calculation and evidence

-3466659 − 0 USD

Exact free cash flow: -3466659 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 1.84 million
Exact value

Exact value: -1838606 USD

1998-01-01 – 1998-12-31: -1838606 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 136,340
Exact value

Exact value: -136340 USD

1998-01-01 – 1998-12-31: -136340 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 875,473
Exact value

Exact value: 875473 USD

1998-01-01 – 1998-12-31: 875473 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.01 million
Calculation and evidence

-136340 − 875473 USD

Exact free cash flow: -1011813 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 10.44 million
Exact value

Exact value: 10444630 USD

1999-01-01 – 1999-12-31: 10444630 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.61 million
Exact value

Exact value: 5607036 USD

1999-01-01 – 1999-12-31: 5607036 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1512160 USD

1999-01-01 – 1999-12-31: 1512160 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.09 million
Calculation and evidence

5607036 − 1512160 USD

Exact free cash flow: 4094876 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 4.97 million
Exact value

Exact value: 4973188 USD

2000-01-01 – 2000-12-31: 4973188 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.46 million
Exact value

Exact value: 3464036 USD

2000-01-01 – 2000-12-31: 3464036 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.27 million
Exact value

Exact value: 2273089 USD

2000-01-01 – 2000-12-31: 2273089 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Calculation and evidence

3464036 − 2273089 USD

Exact free cash flow: 1190947 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 6.94 million
Exact value

Exact value: -6941756 USD

2001-01-01 – 2001-12-31: -6941756 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.7 million
Exact value

Exact value: 4700100 USD

2001-01-01 – 2001-12-31: 4700100 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.32 million
Exact value

Exact value: 1324688 USD

2001-01-01 – 2001-12-31: 1324688 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.38 million
Calculation and evidence

4700100 − 1324688 USD

Exact free cash flow: 3375412 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 7.47 million
Exact value

Exact value: -7474158 USD

2002-01-01 – 2002-12-31: -7474158 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.1 million
Exact value

Exact value: 3099728 USD

2002-01-01 – 2002-12-31: 3099728 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 370,100
Exact value

Exact value: 370100 USD

2002-01-01 – 2002-12-31: 370100 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.73 million
Calculation and evidence

3099728 − 370100 USD

Exact free cash flow: 2729628 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 5.95 million
Exact value

Exact value: -5948964 USD

2003-01-01 – 2003-12-31: -5948964 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.84 million
Exact value

Exact value: 2844559 USD

2003-01-01 – 2003-12-31: 2844559 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 835,175
Exact value

Exact value: 835175 USD

2003-01-01 – 2003-12-31: 835175 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.01 million
Calculation and evidence

2844559 − 835175 USD

Exact free cash flow: 2009384 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 8.16 million
Exact value

Exact value: 8163630 USD

2004-01-01 – 2004-12-31: 8163630 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.77 million
Exact value

Exact value: -11774297 USD

2004-01-01 – 2004-12-31: -11774297 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.34 million
Exact value

Exact value: 1336045 USD

2004-01-01 – 2004-12-31: 1336045 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.11 million
Calculation and evidence

-11774297 − 1336045 USD

Exact free cash flow: -13110342 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

60 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000816330, 816330, edgar:816330