Revenue
248 thousand USD
2005-09-30 · USD
Exact inputs and evidence
- Revenue: 247632 USD Source
60 filing records in this dataset, filed from 1995-05-15 to 2005-11-14. Explore the available filing history and original sources.
248 thousand USD
2005-09-30 · USD
-1.33 million USD
2005-09-30 · USD
-1.34 million USD
2005-09-30 · USD
7115458 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
11.1 million USD
2004-10-01 – 2005-09-30
1.12 million USD
2004-10-01 – 2005-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-11-14.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 10,653
–
Current period
USD 523,179
–
523179 − 10653 = 512526 USD
10653 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source523179 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.95 million
–
Current period
USD 8.16 million
–
8163630 − -5948964 = 14112594 USD
-5948964 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source8163630 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.84 million
–
Current period
−USD 11.77 million
–
-11774297 − 2844559 = -14618856 USD
2844559 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-11774297 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 835,175
–
Current period
USD 1.34 million
–
1336045 − 835175 = 500870 USD
835175 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source1336045 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 39605357 | Unavailable | Unavailable | Unavailable | 5224548 | 23110446 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 57599380 | 51391497 Derived | 6207883 | 2168309 Derived | 4039574 | -20523368 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 69961623 | 67339066 Derived | 2622557 | 1099872 Derived | 1522685 | -3466659 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 67268325 | 66055680 Derived | 1212645 | 3051251 Derived | -1838606 | -1011813 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 104211781 | 86980546 Derived | 17231235 | 6786605 Derived | 10444630 | 4094876 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 100861961 | 92203973 Derived | 8657988 | 3684800 Derived | 4973188 | 1190947 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 35347821 | 44401627 Derived | -9053806 | -2112050 Derived | -6941756 | 3375412 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 17794 | 11391953 Derived | -11374159 | -3900001 Derived | -7474158 | 2729628 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 10653 | 4917269 Derived | -4906616 | 1042348 Derived | -5948964 | 2009384 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 523179 | Unavailable | Unavailable | Unavailable | 8163630 | -13110342 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 39605357 |
|
| 1996 | Revenue | 57599380 |
|
| 1997 | Revenue | 69961623 |
|
| 1998 | Revenue | 67268325 |
|
| 1999 | Revenue | 104211781 |
|
| 2000 | Revenue | 100861961 |
|
| 2001 | Revenue | 35347821 |
|
| 2002 | Revenue | 17794 |
|
| 2003 | Revenue | 10653 |
|
| 2004 | Revenue | 523179 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | 139.9% |
|
| 1996 | Year over year | 45.4% |
|
| 1997 | Year over year | 21.5% |
|
| 1998 | Year over year | -3.8% |
|
| 1999 | Year over year | 54.9% |
|
| 2000 | Year over year | -3.2% |
|
| 2001 | Year over year | -65% |
|
| 2002 | Year over year | -99.9% |
|
| 2003 | Year over year | -40.1% |
|
| 2004 | Year over year | 4,811.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Operating margin | Not reported |
|
| 1996 | Operating margin | 10.8% |
|
| 1997 | Operating margin | 3.7% |
|
| 1998 | Operating margin | 1.8% |
|
| 1999 | Operating margin | 16.5% |
|
| 2000 | Operating margin | 8.6% |
|
| 2001 | Operating margin | -25.6% |
|
| 2002 | Operating margin | -63,921.3% |
|
| 2003 | Operating margin | -46,058.5% |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 1995 | Net margin | 13.2% |
|
| 1996 | Net margin | 7% |
|
| 1997 | Net margin | 2.2% |
|
| 1998 | Net margin | -2.7% |
|
| 1999 | Net margin | 10% |
|
| 2000 | Net margin | 4.9% |
|
| 2001 | Net margin | -19.6% |
|
| 2002 | Net margin | -42,003.8% |
|
| 2003 | Net margin | -55,843.1% |
|
| 2004 | Net margin | 1,560.4% |
|
| 1995 | Free cash flow margin | 58.4% |
|
| 1996 | Free cash flow margin | -35.6% |
|
| 1997 | Free cash flow margin | -5% |
|
| 1998 | Free cash flow margin | -1.5% |
|
| 1999 | Free cash flow margin | 3.9% |
|
| 2000 | Free cash flow margin | 1.2% |
|
| 2001 | Free cash flow margin | 9.5% |
|
| 2002 | Free cash flow margin | 15,340.2% |
|
| 2003 | Free cash flow margin | 18,862.1% |
|
| 2004 | Free cash flow margin | -2,505.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 24312074 |
|
| 1996 | Operating cash flow | -18492426 |
|
| 1997 | Operating cash flow | -3466659 |
|
| 1998 | Operating cash flow | -136340 |
|
| 1999 | Operating cash flow | 5607036 |
|
| 2000 | Operating cash flow | 3464036 |
|
| 2001 | Operating cash flow | 4700100 |
|
| 2002 | Operating cash flow | 3099728 |
|
| 2003 | Operating cash flow | 2844559 |
|
| 2004 | Operating cash flow | -11774297 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | 23110446 |
|
| 1996 | Free cash flow | -20523368 |
|
| 1997 | Free cash flow | -3466659 |
|
| 1998 | Free cash flow | -1011813 |
|
| 1999 | Free cash flow | 4094876 |
|
| 2000 | Free cash flow | 1190947 |
|
| 2001 | Free cash flow | 3375412 |
|
| 2002 | Free cash flow | 2729628 |
|
| 2003 | Free cash flow | 2009384 |
|
| 2004 | Free cash flow | -13110342 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 95.2% |
|
| 1996 | Liabilities / assets | 96.3% |
|
| 1997 | Liabilities / assets | 95.6% |
|
| 1998 | Liabilities / assets | 96.2% |
|
| 1999 | Liabilities / assets | 94.7% |
|
| 2000 | Liabilities / assets | 91.5% |
|
| 2001 | Liabilities / assets | 91.3% |
|
| 2002 | Liabilities / assets | 93.9% |
|
| 2003 | Liabilities / assets | 95.8% |
|
| 2004 | Liabilities / assets | 31.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | USD 5.22 million Exact valueExact value: 5224548 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.31 million Exact valueExact value: 24312074 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.2 million Exact valueExact value: 1201628 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.11 million Calculation and evidence24312074 − 1201628 USD Exact free cash flow: 23110446 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 4.04 million Exact valueExact value: 4039574 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.49 million Exact valueExact value: -18492426 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.03 million Exact valueExact value: 2030942 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.52 million Calculation and evidence-18492426 − 2030942 USD Exact free cash flow: -20523368 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 1.52 million Exact valueExact value: 1522685 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.47 million Exact valueExact value: -3466659 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.47 million Calculation and evidence-3466659 − 0 USD Exact free cash flow: -3466659 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 1.84 million Exact valueExact value: -1838606 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 136,340 Exact valueExact value: -136340 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 875,473 Exact valueExact value: 875473 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.01 million Calculation and evidence-136340 − 875473 USD Exact free cash flow: -1011813 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 10.44 million Exact valueExact value: 10444630 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.61 million Exact valueExact value: 5607036 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.51 million Exact valueExact value: 1512160 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.09 million Calculation and evidence5607036 − 1512160 USD Exact free cash flow: 4094876 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 4.97 million Exact valueExact value: 4973188 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.46 million Exact valueExact value: 3464036 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.27 million Exact valueExact value: 2273089 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.19 million Calculation and evidence3464036 − 2273089 USD Exact free cash flow: 1190947 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 6.94 million Exact valueExact value: -6941756 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.7 million Exact valueExact value: 4700100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.32 million Exact valueExact value: 1324688 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.38 million Calculation and evidence4700100 − 1324688 USD Exact free cash flow: 3375412 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 7.47 million Exact valueExact value: -7474158 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.1 million Exact valueExact value: 3099728 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 370,100 Exact valueExact value: 370100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.73 million Calculation and evidence3099728 − 370100 USD Exact free cash flow: 2729628 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 5.95 million Exact valueExact value: -5948964 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.84 million Exact valueExact value: 2844559 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 835,175 Exact valueExact value: 835175 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.01 million Calculation and evidence2844559 − 835175 USD Exact free cash flow: 2009384 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 8.16 million Exact valueExact value: 8163630 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.77 million Exact valueExact value: -11774297 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.34 million Exact valueExact value: 1336045 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.11 million Calculation and evidence-11774297 − 1336045 USD Exact free cash flow: -13110342 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
60 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000816330, 816330, edgar:816330