Revenue
31.9 million USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 31908000 USD Source
27 filing records in this dataset, filed from 1995-08-14 to 2001-11-14. Explore the available filing history and original sources.
31.9 million USD
2001-09-30 · USD
2.17%
2001-09-30 · %
-932 thousand USD
2001-09-30 · USD
-1.14 million USD
2001-09-30 · USD
807000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
133 million USD
2000-10-01 – 2001-09-30
2.88 million USD
2000-10-01 – 2001-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-11-14.
Financial data available through: 2001-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 126.77 million
–
Current period
USD 131.73 million
–
131730000 − 126770000 = 4960000 USD
126770000 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source131730000 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 867,000
–
Current period
USD 3.11 million
–
3114000 − -867000 = 3981000 USD
-867000 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source3114000 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.25 million
–
Current period
USD 11.04 million
–
11041000 − 1251000 = 9790000 USD
1251000 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source11041000 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.33 million
–
Current period
USD 11.51 million
–
11507000 − 5329000 = 6178000 USD
5329000 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source11507000 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-04-01 – 1994-03-31 | 18849000 | 16690000 Derived | 2159000 | 1852000 Derived | 307000 | -118000 Derived | Source
|
| 1995 1994-04-01 – 1995-03-31 | 20942000 | 17826000 Derived | 3116000 | 1212000 Derived | 1904000 | 1859000 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 20942000 | 17826000 Derived | 3116000 | 1212000 Derived | 1904000 | 1859000 Derived | Source
|
| 1996 1995-04-01 – 1996-03-31 | 24666000 | 20764000 Derived | 3902000 | 1378000 Derived | 2524000 | 3209000 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 7048000 | 5662000 Derived | 1386000 | 489000 Derived | 897000 | 3209000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 37293000 | 31642000 Derived | 5651000 | -262000 Derived | 5913000 | 2038000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 93999000 | 84234000 Derived | 9765000 | 2812000 Derived | 6953000 | 7852000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 115477000 | 105994000 Derived | 9483000 | 4475000 Derived | 5008000 | 173000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 126770000 | 125456000 Derived | 1314000 | 2181000 Derived | -867000 | -4078000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 131730000 | 123233000 Derived | 8497000 | 5383000 Derived | 3114000 | -466000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 18849000 |
|
| 1995 | Revenue | 20942000 |
|
| 1995 | Revenue | 20942000 |
|
| 1996 | Revenue | 24666000 |
|
| 1996 | Revenue | 7048000 |
|
| 1997 | Revenue | 37293000 |
|
| 1998 | Revenue | 93999000 |
|
| 1999 | Revenue | 115477000 |
|
| 2000 | Revenue | 126770000 |
|
| 2001 | Revenue | 131730000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | No prior comparable period |
|
| 1995 | Year over year | 11.1% |
|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 17.8% |
|
| 1996 | Year over year | -66.3% |
|
| 1997 | Year over year | 429.1% |
|
| 1998 | Year over year | 152.1% |
|
| 1999 | Year over year | 22.8% |
|
| 2000 | Year over year | 9.8% |
|
| 2001 | Year over year | 3.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 11.5% |
|
| 1995 | Operating margin | 14.9% |
|
| 1995 | Operating margin | 14.9% |
|
| 1996 | Operating margin | 15.8% |
|
| 1996 | Operating margin | 19.7% |
|
| 1997 | Operating margin | 15.2% |
|
| 1998 | Operating margin | 10.4% |
|
| 1999 | Operating margin | 8.2% |
|
| 2000 | Operating margin | 1% |
|
| 2001 | Operating margin | 6.5% |
|
| 1994 | Net margin | 1.6% |
|
| 1995 | Net margin | 9.1% |
|
| 1995 | Net margin | 9.1% |
|
| 1996 | Net margin | 10.2% |
|
| 1996 | Net margin | 12.7% |
|
| 1997 | Net margin | 15.9% |
|
| 1998 | Net margin | 7.4% |
|
| 1999 | Net margin | 4.3% |
|
| 2000 | Net margin | -0.7% |
|
| 2001 | Net margin | 2.4% |
|
| 1994 | Free cash flow margin | -0.6% |
|
| 1995 | Free cash flow margin | 8.9% |
|
| 1995 | Free cash flow margin | 8.9% |
|
| 1996 | Free cash flow margin | 13% |
|
| 1996 | Free cash flow margin | 45.5% |
|
| 1997 | Free cash flow margin | 5.5% |
|
| 1998 | Free cash flow margin | 8.4% |
|
| 1999 | Free cash flow margin | 0.1% |
|
| 2000 | Free cash flow margin | -3.2% |
|
| 2001 | Free cash flow margin | -0.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 83000 |
|
| 1995 | Operating cash flow | 2218000 |
|
| 1995 | Operating cash flow | 2218000 |
|
| 1996 | Operating cash flow | 3461000 |
|
| 1996 | Operating cash flow | 3461000 |
|
| 1997 | Operating cash flow | 4496000 |
|
| 1998 | Operating cash flow | 10069000 |
|
| 1999 | Operating cash flow | 4466000 |
|
| 2000 | Operating cash flow | 1251000 |
|
| 2001 | Operating cash flow | 11041000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -118000 |
|
| 1995 | Free cash flow | 1859000 |
|
| 1995 | Free cash flow | 1859000 |
|
| 1996 | Free cash flow | 3209000 |
|
| 1996 | Free cash flow | 3209000 |
|
| 1997 | Free cash flow | 2038000 |
|
| 1998 | Free cash flow | 7852000 |
|
| 1999 | Free cash flow | 173000 |
|
| 2000 | Free cash flow | -4078000 |
|
| 2001 | Free cash flow | -466000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1995 | Liabilities / assets | 51.4% |
|
| 1995 | Liabilities / assets | 49% |
|
| 1996 | Liabilities / assets | 45.6% |
|
| 1996 | Liabilities / assets | 42% |
|
| 1997 | Liabilities / assets | 27.9% |
|
| 1998 | Liabilities / assets | 27.9% |
|
| 1999 | Liabilities / assets | 43% |
|
| 2000 | Liabilities / assets | 39.7% |
|
| 2001 | Liabilities / assets | 37.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 1.57× |
|
| 1995 | Current assets / current liabilities | 2× |
|
| 1996 | Current assets / current liabilities | 2.1× |
|
| 1996 | Current assets / current liabilities | 2.69× |
|
| 1997 | Current assets / current liabilities | 3.78× |
|
| 1998 | Current assets / current liabilities | 3.78× |
|
| 1999 | Current assets / current liabilities | 2.14× |
|
| 2000 | Current assets / current liabilities | 3.03× |
|
| 2001 | Current assets / current liabilities | 1.56× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-04-01 – 1994-03-31 | USD 307,000 Exact valueExact value: 307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 83,000 Exact valueExact value: 83000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 201,000 Exact valueExact value: 201000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 118,000 Calculation and evidence83000 − 201000 USD Exact free cash flow: -118000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-04-01 – 1995-03-31 | USD 1.9 million Exact valueExact value: 1904000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.22 million Exact valueExact value: 2218000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 359,000 Exact valueExact value: 359000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.86 million Calculation and evidence2218000 − 359000 USD Exact free cash flow: 1859000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | USD 1.9 million Exact valueExact value: 1904000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.22 million Exact valueExact value: 2218000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 359,000 Exact valueExact value: 359000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.86 million Calculation and evidence2218000 − 359000 USD Exact free cash flow: 1859000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-04-01 – 1996-03-31 | USD 2.52 million Exact valueExact value: 2524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.46 million Exact valueExact value: 3461000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 252,000 Exact valueExact value: 252000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.21 million Calculation and evidence3461000 − 252000 USD Exact free cash flow: 3209000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 897,000 Exact valueExact value: 897000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.46 million Exact valueExact value: 3461000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 252,000 Exact valueExact value: 252000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.21 million Calculation and evidence3461000 − 252000 USD Exact free cash flow: 3209000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 5.91 million Exact valueExact value: 5913000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.5 million Exact valueExact value: 4496000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.46 million Exact valueExact value: 2458000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.04 million Calculation and evidence4496000 − 2458000 USD Exact free cash flow: 2038000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 6.95 million Exact valueExact value: 6953000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.07 million Exact valueExact value: 10069000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.22 million Exact valueExact value: 2217000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.85 million Calculation and evidence10069000 − 2217000 USD Exact free cash flow: 7852000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | USD 5.01 million Exact valueExact value: 5008000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.47 million Exact valueExact value: 4466000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.29 million Exact valueExact value: 4293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 173,000 Calculation and evidence4466000 − 4293000 USD Exact free cash flow: 173000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | −USD 867,000 Exact valueExact value: -867000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.25 million Exact valueExact value: 1251000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.33 million Exact valueExact value: 5329000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.08 million Calculation and evidence1251000 − 5329000 USD Exact free cash flow: -4078000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | USD 3.11 million Exact valueExact value: 3114000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.04 million Exact valueExact value: 11041000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.51 million Exact valueExact value: 11507000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 466,000 Calculation and evidence11041000 − 11507000 USD Exact free cash flow: -466000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000816247, 816247, edgar:816247