Revenue
332 thousand USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 332000 USD Source
60 filing records in this dataset, filed from 1996-05-20 to 2006-08-14. Explore the available filing history and original sources.
32695000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.87 million USD
2001-10-01 – 2002-09-30
-3.71 million USD
2002-01-01 – 2002-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-08-14.
Financial data available through: 2002-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.98 million
–
Current period
USD 332,000
–
332000 − 4977000 = -4645000 USD
4977000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source332000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 14.61 million
–
Current period
−USD 1.24 million
–
-1235000 − -14610000 = 13375000 USD
-14610000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-1235000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.45 million
–
Current period
−USD 1.11 million
–
-1112000 − -8451000 = 7339000 USD
-8451000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-1112000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 314,000
–
Current period
USD 0
–
0 − 314000 = -314000 USD
314000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source0 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 246005 | 7470365 Derived | -7224360 | -191035 Derived | -7033325 | -2035384 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 2006404 | 8486721 Derived | -6480317 | 3380416 Derived | -9860733 | -7170658 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 1900167 | 8514397 Derived | -6614230 | 8065056 Derived | -14679286 | -4922267 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 3148668 | 10239067 Derived | -7090399 | 1230759 Derived | -8321158 | -7303145 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 6074000 | 14167000 Derived | -8093000 | 3670000 Derived | -11763000 | -13728762 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 7375000 | 22669000 Derived | -15294000 | 5110000 Derived | -20404000 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 4977000 | 12803000 Derived | -7826000 | 6784000 Derived | -14610000 | -8765000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 332000 | 1012000 Derived | -680000 | 555000 Derived | -1235000 | -1112000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 246005 |
|
| 1996 | Revenue | 2006404 |
|
| 1997 | Revenue | 1900167 |
|
| 1998 | Revenue | 3148668 |
|
| 1999 | Revenue | 6074000 |
|
| 2000 | Revenue | 7375000 |
|
| 2001 | Revenue | 4977000 |
|
| 2002 | Revenue | 332000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 715.6% |
|
| 1997 | Year over year | -5.3% |
|
| 1998 | Year over year | 65.7% |
|
| 1999 | Year over year | 92.9% |
|
| 2000 | Year over year | 21.4% |
|
| 2001 | Year over year | -32.5% |
|
| 2002 | Year over year | -93.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -2,936.7% |
|
| 1996 | Operating margin | -323% |
|
| 1997 | Operating margin | -348.1% |
|
| 1998 | Operating margin | -225.2% |
|
| 1999 | Operating margin | -133.2% |
|
| 2000 | Operating margin | -207.4% |
|
| 2001 | Operating margin | -157.2% |
|
| 2002 | Operating margin | -204.8% |
|
| 1995 | Net margin | -2,859% |
|
| 1996 | Net margin | -491.5% |
|
| 1997 | Net margin | -772.5% |
|
| 1998 | Net margin | -264.3% |
|
| 1999 | Net margin | -193.7% |
|
| 2000 | Net margin | -276.7% |
|
| 2001 | Net margin | -293.6% |
|
| 2002 | Net margin | -372% |
|
| 1995 | Free cash flow margin | -827.4% |
|
| 1996 | Free cash flow margin | -357.4% |
|
| 1997 | Free cash flow margin | -259% |
|
| 1998 | Free cash flow margin | -231.9% |
|
| 1999 | Free cash flow margin | -226% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | -176.1% |
|
| 2002 | Free cash flow margin | -334.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -1737115 |
|
| 1996 | Operating cash flow | -4984138 |
|
| 1997 | Operating cash flow | -3037044 |
|
| 1998 | Operating cash flow | 61375 |
|
| 1999 | Operating cash flow | -10567762 |
|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | -8451000 |
|
| 2002 | Operating cash flow | -1112000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -2035384 |
|
| 1996 | Free cash flow | -7170658 |
|
| 1997 | Free cash flow | -4922267 |
|
| 1998 | Free cash flow | -7303145 |
|
| 1999 | Free cash flow | -13728762 |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | -8765000 |
|
| 2002 | Free cash flow | -1112000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 43.1% |
|
| 1996 | Liabilities / assets | 10.6% |
|
| 1997 | Liabilities / assets | 32.6% |
|
| 1998 | Liabilities / assets | 50.1% |
|
| 1999 | Liabilities / assets | 70.8% |
|
| 2000 | Liabilities / assets | 99.9% |
|
| 2001 | Liabilities / assets | 130.4% |
|
| 2002 | Liabilities / assets | 130.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0.82× |
|
| 1996 | Current assets / current liabilities | 1.78× |
|
| 1997 | Current assets / current liabilities | 0.17× |
|
| 1998 | Current assets / current liabilities | 0.08× |
|
| 1999 | Current assets / current liabilities | 0.51× |
|
| 2000 | Current assets / current liabilities | 0.11× |
|
| 2001 | Current assets / current liabilities | 0.74× |
|
| 2002 | Current assets / current liabilities | 0.74× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 7.03 million Exact valueExact value: -7033325 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.74 million Exact valueExact value: -1737115 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 298,269 Exact valueExact value: 298269 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.04 million Calculation and evidence-1737115 − 298269 USD Exact free cash flow: -2035384 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 9.86 million Exact valueExact value: -9860733 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.98 million Exact valueExact value: -4984138 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.19 million Exact valueExact value: 2186520 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.17 million Calculation and evidence-4984138 − 2186520 USD Exact free cash flow: -7170658 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 14.68 million Exact valueExact value: -14679286 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.04 million Exact valueExact value: -3037044 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.89 million Exact valueExact value: 1885223 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.92 million Calculation and evidence-3037044 − 1885223 USD Exact free cash flow: -4922267 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 8.32 million Exact valueExact value: -8321158 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61,375 Exact valueExact value: 61375 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.36 million Exact valueExact value: 7364520 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.3 million Calculation and evidence61375 − 7364520 USD Exact free cash flow: -7303145 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 11.76 million Exact valueExact value: -11763000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.57 million Exact valueExact value: -10567762 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.16 million Exact valueExact value: 3161000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.73 million Calculation and evidence-10567762 − 3161000 USD Exact free cash flow: -13728762 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 20.4 million Exact valueExact value: -20404000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 516,000 Exact valueExact value: 516000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 14.61 million Exact valueExact value: -14610000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.45 million Exact valueExact value: -8451000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 314,000 Exact valueExact value: 314000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.77 million Calculation and evidence-8451000 − 314000 USD Exact free cash flow: -8765000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 1.24 million Exact valueExact value: -1235000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.11 million Exact valueExact value: -1112000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.11 million Calculation and evidence-1112000 − 0 USD Exact free cash flow: -1112000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
60 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000815755, 815755, edgar:815755