PRONET INC /DE/

EDGAR

15 filing records in this dataset, filed from 1995-03-24 to 1997-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

29.4 million USD

1997-09-30 · USD

Exact inputs and evidence

Operating margin

-26.8%

1997-09-30 · %

Exact inputs and evidence
  • Operating Income: -7872000 USD Source
  • Revenue: 29368000 USD Source

Operating cash flow

6.12 million USD

1997-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 19626000 USD Source
  • Operating Cash Flow: 13502000 USD Source
Cash and cash equivalents
3.5 million USD Source
Exact value

3497000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

117 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Revenue: 103056000 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 74454000 USD · 1996-01-01 – 1996-09-30 Source
  • Revenue: 28933000 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 30059000 USD · 1997-04-01 – 1997-06-30 Source
  • Revenue: 29368000 USD · 1997-07-01 – 1997-09-30 Source

Net income

-58.3 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Net income: -40043000 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: -27758000 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: -13262000 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: -20304000 USD · 1997-04-01 – 1997-06-30 Source
  • Net income: -12463000 USD · 1997-07-01 – 1997-09-30 Source

Operating cash flow

18.6 million USD

1996-10-01 – 1997-09-30

Exact inputs and evidence
  • Operating cash flow: 160000 USD · 1996-01-01 – 1996-12-31 Source
  • Operating cash flow: 1149000 USD · 1996-01-01 – 1996-09-30 Source
  • Operating cash flow: 3412000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 13502000 USD · 1997-01-01 – 1997-06-30 Source
  • Operating cash flow: 3412000 USD · 1997-01-01 – 1997-03-31 Source
  • Operating cash flow: 19626000 USD · 1997-01-01 – 1997-09-30 Source
  • Operating cash flow: 13502000 USD · 1997-01-01 – 1997-06-30 Source

Capital expenditure

17.5 million USD

1995-01-01 – 1995-12-31

Exact inputs and evidence
  • Capital expenditure: 1478000 USD · 1995-01-01 – 1995-03-31 Source
  • Capital expenditure: 5200000 USD · 1995-01-01 – 1995-06-30 Source
  • Capital expenditure: 1478000 USD · 1995-01-01 – 1995-03-31 Source
  • Capital expenditure: 7735000 USD · 1995-01-01 – 1995-09-30 Source
  • Capital expenditure: 5200000 USD · 1995-01-01 – 1995-06-30 Source
  • Capital expenditure: 17528000 USD · 1995-01-01 – 1995-12-31 Source
  • Capital expenditure: 7735000 USD · 1995-01-01 – 1995-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-11-13.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1996-12-31
  • Operating income: 4 of 11 periods available· newest 1996-12-31
  • Net income: 4 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 4 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1995-12-31
  • Total assets: 3 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1996-12-31
  • Current liabilities: 3 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +55.8%

    Prior period

    USD 66.14 million

    –

    Current period

    USD 103.06 million

    –

    Exact inputs and evidence

    103056000 − 66144000 = 36912000 USD

    66144000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    103056000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 32.35 million

    Prior period

    −USD 7.7 million

    –

    Current period

    −USD 40.04 million

    –

    Exact inputs and evidence

    -40043000 − -7697000 = -32346000 USD

    -7697000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -40043000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -98.7%

    Prior period

    USD 12.47 million

    –

    Current period

    USD 160,000

    –

    Exact inputs and evidence

    160000 − 12470000 = -12310000 USD

    12470000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    160000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 103.06 million 100% of revenue
  • Operating costs Derived USD 127.69 million 124% of revenue
  • Operating income −USD 24.64 million −24% of revenue
  • Tax, interest and other Derived USD 15.41 million 15% of revenue
  • Net income −USD 40.04 million −39% of revenue

Cash

  • Operating cash flow USD 160,000 0.2% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 87%
  • 1994 92%
  • 1995 Operating loss: operating costs were 100% of revenue.
  • 1996 Operating loss: operating costs were 124% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3121274000 18542000 Derived 2732000 1158000 Derived 1574000 1647000 Derived
Source
1994 1994-01-01 – 1994-12-3139718000 36529000 Derived 3189000 2496000 Derived 693000 6175000 Derived
Source
1995 1995-01-01 – 1995-12-3166144000 66414000 Derived -270000 7427000 Derived -7697000 -5058000 Derived
Source
1996 1996-01-01 – 1996-12-31103056000 127691000 Derived -24635000 15408000 Derived -40043000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 103.1M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111.3M83.5M55.7M27.8M0.01993199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue21274000
1994Revenue39718000
1995Revenue66144000
1996Revenue103056000

Revenue growth

Change in revenue from the same financial period one year earlier.

55.8% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94%70%47%23%0%1993199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year86.7%
1995Year over year66.5%
1996Year over year55.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -23.9% 1996
Net margin -38.9% 1996
Free cash flow margin -7.6% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%4%-12%-27%-43%1993199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin12.8%
1994Operating margin8%
1995Operating margin-0.4%
1996Operating margin-23.9%
1993Net margin7.4%
1994Net margin1.7%
1995Net margin-11.6%
1996Net margin-38.9%
1993Free cash flow margin7.7%
1994Free cash flow margin15.5%
1995Free cash flow margin-7.6%
1996Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 160K 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.5M10.1M6.7M3.4M0.01993199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow7144000
1994Operating cash flow11952000
1995Operating cash flow12470000
1996Operating cash flow160000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.1M 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1M3.8M558.5K-2.7M-6.0M1993199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow1647000
1994Free cash flow6175000
1995Free cash flow-5058000
1996Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.92× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.27×0.95×0.63×0.32×0.00×1993-12-31199419951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities0.75×
1995Current assets / current liabilities1.17×
1996Current assets / current liabilities0.92×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 1.57 million
Exact value

Exact value: 1574000 USD

1993-01-01 – 1993-12-31: 1574000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.14 million
Exact value

Exact value: 7144000 USD

1993-01-01 – 1993-12-31: 7144000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.5 million
Exact value

Exact value: 5497000 USD

1993-01-01 – 1993-12-31: 5497000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 million
Calculation and evidence

7144000 − 5497000 USD

Exact free cash flow: 1647000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 693,000
Exact value

Exact value: 693000 USD

1994-01-01 – 1994-12-31: 693000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.95 million
Exact value

Exact value: 11952000 USD

1994-01-01 – 1994-12-31: 11952000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.78 million
Exact value

Exact value: 5777000 USD

1994-01-01 – 1994-12-31: 5777000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.18 million
Calculation and evidence

11952000 − 5777000 USD

Exact free cash flow: 6175000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 7.7 million
Exact value

Exact value: -7697000 USD

1995-01-01 – 1995-12-31: -7697000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.47 million
Exact value

Exact value: 12470000 USD

1995-01-01 – 1995-12-31: 12470000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.53 million
Exact value

Exact value: 17528000 USD

1995-01-01 – 1995-12-31: 17528000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.06 million
Calculation and evidence

12470000 − 17528000 USD

Exact free cash flow: -5058000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 40.04 million
Exact value

Exact value: -40043000 USD

1996-01-01 – 1996-12-31: -40043000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 160,000
Exact value

Exact value: 160000 USD

1996-01-01 – 1996-12-31: 160000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000815553, 815553, edgar:815553