Revenue
83.9 million USD
1998-09-30 · USD
Exact inputs and evidence
- Revenue: 83895062 USD Source
21 filing records in this dataset, filed from 1995-05-12 to 1998-11-13. Explore the available filing history and original sources.
83.9 million USD
1998-09-30 · USD
19.27%
1998-09-30 · %
9.17 million USD
1998-09-30 · USD
5.19 million USD
1998-09-30 · USD
13235995 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
248 million USD
1997-10-01 – 1998-09-30
19.5 million USD
1997-10-01 – 1998-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-11-13.
Financial data available through: 1997-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 99.99 million
–
Current period
USD 145.27 million
–
145273584 − 99988418 = 45285166 USD
99988418 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source145273584 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.83 million
–
Current period
USD 4.68 million
–
4676978 − -2831656 = 7508634 USD
-2831656 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source4676978 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.97 million
–
Current period
USD 8.75 million
–
8747483 − 5970112 = 2777371 USD
5970112 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source8747483 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.18 million
–
Current period
USD 15.87 million
–
15869966 − 11175467 = 4694499 USD
11175467 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source15869966 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | 8683800 | 10765193 Derived | -2081393 | 928490 Derived | -3009883 | Unavailable | Source
|
| 1994 1993-07-01 – 1994-06-30 | 8480955 | 9580488 Derived | -1099533 | -901869 Derived | -197664 | Unavailable | Source
|
| 1995 1994-07-01 – 1995-06-30 | 40802062 | 40911477 Derived | -109415 | -54845 Derived | -54570 | 1079947 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 91244597 | 87312917 Derived | 3931680 | 1193739 Derived | 2737941 | 2044958 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 39519173 | 43191864 Derived | -3672691 | 749962 Derived | -4422653 | -782406 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 99988418 | 101582122 Derived | -1593704 | 1237952 Derived | -2831656 | -5205355 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 79625420 | 73987909 Derived | 5637511 | 3495156 Derived | 2142355 | -3907331 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 145273584 | 136149365 Derived | 9124219 | 4447241 Derived | 4676978 | -7122483 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 8683800 |
|
| 1994 | Revenue | 8480955 |
|
| 1995 | Revenue | 40802062 |
|
| 1995 | Revenue | 91244597 |
|
| 1996 | Revenue | 39519173 |
|
| 1996 | Revenue | 99988418 |
|
| 1997 | Revenue | 79625420 |
|
| 1997 | Revenue | 145273584 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -2.3% |
|
| 1995 | Year over year | 381.1% |
|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -3.1% |
|
| 1996 | Year over year | 9.6% |
|
| 1997 | Year over year | 101.5% |
|
| 1997 | Year over year | 45.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -24% |
|
| 1994 | Operating margin | -13% |
|
| 1995 | Operating margin | -0.3% |
|
| 1995 | Operating margin | 4.3% |
|
| 1996 | Operating margin | -9.3% |
|
| 1996 | Operating margin | -1.6% |
|
| 1997 | Operating margin | 7.1% |
|
| 1997 | Operating margin | 6.3% |
|
| 1993 | Net margin | -34.7% |
|
| 1994 | Net margin | -2.3% |
|
| 1995 | Net margin | -0.1% |
|
| 1995 | Net margin | 3% |
|
| 1996 | Net margin | -11.2% |
|
| 1996 | Net margin | -2.8% |
|
| 1997 | Net margin | 2.7% |
|
| 1997 | Net margin | 3.2% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | 2.6% |
|
| 1995 | Free cash flow margin | 2.2% |
|
| 1996 | Free cash flow margin | -2% |
|
| 1996 | Free cash flow margin | -5.2% |
|
| 1997 | Free cash flow margin | -4.9% |
|
| 1997 | Free cash flow margin | -4.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | Not reported | No source recorded |
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | 4713503 |
|
| 1995 | Operating cash flow | 8562805 |
|
| 1996 | Operating cash flow | 2431468 |
|
| 1996 | Operating cash flow | 5970112 |
|
| 1997 | Operating cash flow | 4550153 |
|
| 1997 | Operating cash flow | 8747483 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | 1079947 |
|
| 1995 | Free cash flow | 2044958 |
|
| 1996 | Free cash flow | -782406 |
|
| 1996 | Free cash flow | -5205355 |
|
| 1997 | Free cash flow | -3907331 |
|
| 1997 | Free cash flow | -7122483 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1994-06-30 | Liabilities / assets | Not reported |
|
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 0.92× |
|
| 1995 | Current assets / current liabilities | 0.67× |
|
| 1995 | Current assets / current liabilities | 0.74× |
|
| 1996 | Current assets / current liabilities | 0.9× |
|
| 1996 | Current assets / current liabilities | 1.05× |
|
| 1997 | Current assets / current liabilities | 0.99× |
|
| 1997 | Current assets / current liabilities | 1.33× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | −USD 3.01 million Exact valueExact value: -3009883 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 2.1 million Exact valueExact value: 2099760 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1994 1993-07-01 – 1994-06-30 | −USD 197,664 Exact valueExact value: -197664 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 462,663 Exact valueExact value: 462663 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1995 1994-07-01 – 1995-06-30 | −USD 54,570 Exact valueExact value: -54570 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.71 million Exact valueExact value: 4713503 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.63 million Exact valueExact value: 3633556 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.08 million Calculation and evidence4713503 − 3633556 USD Exact free cash flow: 1079947 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 2.74 million Exact valueExact value: 2737941 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.56 million Exact valueExact value: 8562805 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.52 million Exact valueExact value: 6517847 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.04 million Calculation and evidence8562805 − 6517847 USD Exact free cash flow: 2044958 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 4.42 million Exact valueExact value: -4422653 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.43 million Exact valueExact value: 2431468 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.21 million Exact valueExact value: 3213874 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 782,406 Calculation and evidence2431468 − 3213874 USD Exact free cash flow: -782406 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 2.83 million Exact valueExact value: -2831656 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.97 million Exact valueExact value: 5970112 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.18 million Exact valueExact value: 11175467 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.21 million Calculation and evidence5970112 − 11175467 USD Exact free cash flow: -5205355 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 2.14 million Exact valueExact value: 2142355 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.55 million Exact valueExact value: 4550153 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.46 million Exact valueExact value: 8457484 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.91 million Calculation and evidence4550153 − 8457484 USD Exact free cash flow: -3907331 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 4.68 million Exact valueExact value: 4676978 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.75 million Exact valueExact value: 8747483 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.87 million Exact valueExact value: 15869966 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.12 million Calculation and evidence8747483 − 15869966 USD Exact free cash flow: -7122483 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
21 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000815272, 815272, edgar:815272