WINDSWEPT ENVIRONMENTAL GROUP INC

EDGAR

70 filing records in this dataset, filed from 1996-08-16 to 2008-05-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.74 million USD

2008-03-31 · USD

Exact inputs and evidence

Operating margin

-29.31%

2008-03-31 · %

Exact inputs and evidence
  • Operating Income: -802883 USD Source
  • Revenue: 2739349 USD Source

Operating cash flow

103 thousand USD

2008-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -34158 USD Source
  • Operating Cash Flow: -136988 USD Source

Free cash flow

103 thousand USD

2008-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -34158 USD Source
  • Operating Cash Flow: -136988 USD Source
  • Capital Expenditure: 3719 USD Source
  • Capital Expenditure: 3719 USD Source
Cash and cash equivalents
103 thousand USD Source
Exact value

102673 USD

Long-term debt including current maturities
5.25 million USD Source
Exact value

5248105 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-6.58 million USD

2007-04-01 – 2008-03-31

Exact inputs and evidence
  • Net income: 8787728 USD · 2006-07-01 – 2007-06-30 Source
  • Net income: 11103042 USD · 2006-07-01 – 2007-03-31 Source
  • Net income: -477622 USD · 2007-07-01 – 2007-09-30 Source
  • Net income: -2363691 USD · 2007-10-01 – 2007-12-31 Source
  • Net income: -1423917 USD · 2008-01-01 – 2008-03-31 Source

Operating cash flow

-234 thousand USD

2007-04-01 – 2008-03-31

Exact inputs and evidence
  • Operating cash flow: -321151 USD · 2006-07-01 – 2007-06-30 Source
  • Operating cash flow: -121361 USD · 2006-07-01 – 2007-03-31 Source
  • Operating cash flow: -174046 USD · 2007-07-01 – 2007-09-30 Source
  • Operating cash flow: -136988 USD · 2007-07-01 – 2007-12-31 Source
  • Operating cash flow: -174046 USD · 2007-07-01 – 2007-09-30 Source
  • Operating cash flow: -34158 USD · 2007-07-01 – 2008-03-31 Source
  • Operating cash flow: -136988 USD · 2007-07-01 – 2007-12-31 Source

Capital expenditure

70.8 thousand USD

2007-04-01 – 2008-03-31

Exact inputs and evidence
  • Capital expenditure: 413915 USD · 2006-07-01 – 2007-06-30 Source
  • Capital expenditure: 346856 USD · 2006-07-01 – 2007-03-31 Source
  • Capital expenditure: 3719 USD · 2007-07-01 – 2007-09-30 Source
  • Capital expenditure: 3719 USD · 2007-07-01 – 2007-12-31 Source
  • Capital expenditure: 3719 USD · 2007-07-01 – 2007-09-30 Source
  • Capital expenditure: 3719 USD · 2007-07-01 – 2008-03-31 Source
  • Capital expenditure: 3719 USD · 2007-07-01 – 2007-12-31 Source

Free cash flow

-305 thousand USD

2007-04-01 – 2008-03-31

Exact inputs and evidence
  • Operating cash flow: -321151 USD · 2006-07-01 – 2007-06-30 Source
  • Operating cash flow: -121361 USD · 2006-07-01 – 2007-03-31 Source
  • Operating cash flow: -174046 USD · 2007-07-01 – 2007-09-30 Source
  • Operating cash flow: -136988 USD · 2007-07-01 – 2007-12-31 Source
  • Operating cash flow: -174046 USD · 2007-07-01 – 2007-09-30 Source
  • Operating cash flow: -34158 USD · 2007-07-01 – 2008-03-31 Source
  • Operating cash flow: -136988 USD · 2007-07-01 – 2007-12-31 Source
  • Capital expenditure: 413915 USD · 2006-07-01 – 2007-06-30 Source
  • Capital expenditure: 346856 USD · 2006-07-01 – 2007-03-31 Source
  • Capital expenditure: 3719 USD · 2007-07-01 – 2007-09-30 Source
  • Capital expenditure: 3719 USD · 2007-07-01 – 2007-12-31 Source
  • Capital expenditure: 3719 USD · 2007-07-01 – 2007-09-30 Source
  • Capital expenditure: 3719 USD · 2007-07-01 – 2008-03-31 Source
  • Capital expenditure: 3719 USD · 2007-07-01 – 2007-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-05-20.

Financial data available through: 2006-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2006-06-30
  • Operating income: 4 of 11 periods available· newest 2006-06-30
  • Net income: 11 of 11 periods available· newest 2006-06-30
  • Operating cash flow: 10 of 11 periods available· newest 2006-06-30
  • Capital expenditure: 10 of 11 periods available· newest 2006-06-30
  • Total assets: 2 of 11 periods available· newest 2005-06-30
  • Total liabilities: 1 of 11 periods available· newest 1997-04-30
  • Current assets: 2 of 11 periods available· newest 2006-06-30
  • Current liabilities: 2 of 11 periods available· newest 2006-06-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 2006-06-30
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2006-06-30
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +58.2%

    Prior period

    USD 20.64 million

    –

    Current period

    USD 32.64 million

    –

    Exact inputs and evidence

    32644415 − 20640410 = 12004005 USD

    20640410 USD · 2004-07-01 – 2005-06-30

    Inspect prior input Prior source

    32644415 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -38,763.5%

    Prior period

    USD 53,066

    –

    Current period

    −USD 20.52 million

    –

    Exact inputs and evidence

    -20517190 − 53066 = -20570256 USD

    53066 USD · 2004-06-29 – 2005-06-28

    Inspect prior input Prior source

    -20517190 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -20.7%

    Prior period

    USD 818,673

    –

    Current period

    USD 649,540

    –

    Exact inputs and evidence

    649540 − 818673 = -169133 USD

    818673 USD · 2004-06-29 – 2005-06-28

    Inspect prior input Prior source

    649540 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,302.2%

    Prior period

    USD 89,208

    –

    Current period

    USD 1.25 million

    –

    Exact inputs and evidence

    1250850 − 89208 = 1161642 USD

    89208 USD · 2004-06-29 – 2005-06-28

    Inspect prior input Prior source

    1250850 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-07-01 – 2006-06-30

  • Revenue USD 32.64 million 100% of revenue
  • Cost of revenue USD 18.88 million 58% of revenue
  • Operating expenses USD 8.47 million 26% of revenue
  • Operating income USD 5.3 million 16% of revenue
  • Tax, interest and other Derived USD 25.82 million 79% of revenue
  • Net income −USD 20.52 million −63% of revenue

Cash

  • Operating cash flow USD 649,540 2% of revenue
  • Capital expenditure USD 1.25 million 3.8% of revenue
  • Free cash flow Derived −USD 601,310 −1.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Net loss: net income was −63% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2003-07-01 – 2004-06-3019166753 22441957 Derived -3275204 UnavailableUnavailableUnavailable
Source
2005 2004-07-01 – 2005-06-3020640410 20237796 Derived 402614 UnavailableUnavailableUnavailable
Source
2006 2005-07-01 – 2006-06-3032644415 27342996 Derived 5301419 25818609 Derived -20517190 -601310 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 32.6M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.3M26.4M17.6M8.8M0.01997200420052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue15275209
2004Revenue19166753
2005Revenue20640410
2006Revenue32644415

Revenue growth

Change in revenue from the same financial period one year earlier.

58.2% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%47%31%16%0%1997200420052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over year7.7%
2006Year over year58.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 16.2% 2006
Net margin -62.9% 2006
Free cash flow margin -1.8% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%-0%-23%-46%-69%1997200420052006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin-28.7%
2004Operating margin-17.1%
2005Operating margin2%
2006Operating margin16.2%
1997-04-30Net marginNot reported
2004-06-30Net marginNot reported
2005-06-30Net marginNot reported
2006Net margin-62.9%
1997Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow margin-1.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 649.5K 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.701.5K526.1K350.8K175.4K0.01997200420052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flow649540

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -601.3K 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48.1K-126.3K-300.7K-475.0K-649.4K1997200420052006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded
2006Free cash flow-601310

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

62.6% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%51%34%17%0%19972004-06-302005-06-302006-06-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997Liabilities / assets62.6%
2004-06-30Liabilities / assetsNot reportedNo source recorded
2005-06-30Liabilities / assetsNot reported
2006-06-30Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.38× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.95×0.71×0.48×0.24×0.00×19972004-06-302005-06-302006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities0.88×
2004-06-30Current assets / current liabilitiesNot reportedNo source recorded
2005-06-30Current assets / current liabilitiesNot reportedNo source recorded
2006Current assets / current liabilities0.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-06-30 – 2002-06-29
USD 3.49 million
Exact value

Exact value: 3494867 USD

2001-06-30 – 2002-06-29: 3494867 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2001-07-03 – 2002-07-02
USD 3.49 million
Exact value

Exact value: 3494867 USD

2001-07-03 – 2002-07-02: 3494867 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.52 million
Exact value

Exact value: 2521922 USD

2001-07-03 – 2002-07-02: 2521922 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 688,073
Exact value

Exact value: 688073 USD

2001-07-03 – 2002-07-02: 688073 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.83 million
Calculation and evidence

2521922 − 688073 USD

Exact free cash flow: 1833849 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-09-24 – 2002-09-23
USD 3.49 million
Exact value

Exact value: 3494867 USD

2001-09-24 – 2002-09-23: 3494867 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.52 million
Exact value

Exact value: 2521922 USD

2001-09-24 – 2002-09-23: 2521922 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 688,073
Exact value

Exact value: 688073 USD

2001-09-24 – 2002-09-23: 688073 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.83 million
Calculation and evidence

2521922 − 688073 USD

Exact free cash flow: 1833849 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-06-29 – 2003-06-28
−USD 469,004
Exact value

Exact value: -469004 USD

2002-06-29 – 2003-06-28: -469004 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2002-06-30 – 2003-06-29
−USD 469,004
Exact value

Exact value: -469004 USD

2002-06-30 – 2003-06-29: -469004 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 317,504
Exact value

Exact value: -317504 USD

2002-06-30 – 2003-06-29: -317504 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.91 million
Exact value

Exact value: 1914576 USD

2002-06-30 – 2003-06-29: 1914576 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.23 million
Calculation and evidence

-317504 − 1914576 USD

Exact free cash flow: -2232080 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-09-24 – 2003-09-23
−USD 469,004
Exact value

Exact value: -469004 USD

2002-09-24 – 2003-09-23: -469004 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 317,504
Exact value

Exact value: -317504 USD

2002-09-24 – 2003-09-23: -317504 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.91 million
Exact value

Exact value: 1914576 USD

2002-09-24 – 2003-09-23: 1914576 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.23 million
Calculation and evidence

-317504 − 1914576 USD

Exact free cash flow: -2232080 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-06-29 – 2004-06-28
−USD 3.54 million
Exact value

Exact value: -3535334 USD

2003-06-29 – 2004-06-28: -3535334 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2003-06-30 – 2004-06-29
−USD 3.54 million
Exact value

Exact value: -3535334 USD

2003-06-30 – 2004-06-29: -3535334 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.34 million
Exact value

Exact value: -2343180 USD

2003-06-30 – 2004-06-29: -2343180 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 536,093
Exact value

Exact value: 536093 USD

2003-06-30 – 2004-06-29: 536093 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.88 million
Calculation and evidence

-2343180 − 536093 USD

Exact free cash flow: -2879273 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-06-29 – 2005-06-28
USD 53,066
Exact value

Exact value: 53066 USD

2004-06-29 – 2005-06-28: 53066 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 818,673
Exact value

Exact value: 818673 USD

2004-06-29 – 2005-06-28: 818673 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89,208
Exact value

Exact value: 89208 USD

2004-06-29 – 2005-06-28: 89208 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 729,465
Calculation and evidence

818673 − 89208 USD

Exact free cash flow: 729465 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-07-01 – 2006-06-30
−USD 20.52 million
Exact value

Exact value: -20517190 USD

2005-07-01 – 2006-06-30: -20517190 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 649,540
Exact value

Exact value: 649540 USD

2005-07-01 – 2006-06-30: 649540 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Exact value

Exact value: 1250850 USD

2005-07-01 – 2006-06-30: 1250850 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 601,310
Calculation and evidence

649540 − 1250850 USD

Exact free cash flow: -601310 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

70 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000814915, 814915, edgar:814915

Also known as COMPREHENSIVE ENVIRONMENTAL SYSTEMS INC