PLM INTERNATIONAL INC

EDGAR

40 filing records in this dataset, filed from 1994-03-30 to 2001-11-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.43 million USD

2001-09-30 · USD

Exact inputs and evidence

Operating margin

64.59%

2001-09-30 · %

Exact inputs and evidence
  • Operating Income: 2218000 USD Source
  • Revenue: 3434000 USD Source

Operating cash flow

2.65 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6405000 USD Source
  • Operating Cash Flow: -9053000 USD Source

Free cash flow

2.63 million USD

2001-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6405000 USD Source
  • Operating Cash Flow: -9053000 USD Source
  • Capital Expenditure: 71000 USD Source
  • Capital Expenditure: 55000 USD Source
Cash and cash equivalents
12.9 million USD Source
Exact value

12949000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

11.1 million USD

2000-10-01 – 2001-09-30

Exact inputs and evidence
  • Revenue: 11551000 USD · 2000-01-01 – 2000-12-31 Source
  • Revenue: 9197000 USD · 2000-01-01 – 2000-09-30 Source
  • Revenue: 3096000 USD · 2001-01-01 – 2001-03-31 Source
  • Revenue: 2240000 USD · 2001-04-01 – 2001-06-30 Source
  • Revenue: 3434000 USD · 2001-07-01 – 2001-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-11-08.

Financial data available through: 2000-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2000-12-31
  • Operating income: 7 of 11 periods available· newest 2000-12-31
  • Net income: 5 of 11 periods available· newest 1995-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2000-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1999-12-31
  • Total assets: 6 of 11 periods available· newest 2000-12-31
  • Total liabilities: 6 of 11 periods available· newest 2000-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 7 of 11 periods available· newest 2000-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.3%

    Prior period

    USD 11.58 million

    –

    Current period

    USD 11.55 million

    –

    Exact inputs and evidence

    11551000 − 11584000 = -33000 USD

    11584000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    11551000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +20.2%

    Prior period

    USD 21.17 million

    –

    Current period

    USD 25.45 million

    –

    Exact inputs and evidence

    25447000 − 21173000 = 4274000 USD

    21173000 USD · 1999-01-01 – 1999-12-31

    Inspect prior input Prior source

    25447000 USD · 2000-01-01 – 2000-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 2000-01-01 – 2000-12-31

  • Revenue USD 11.55 million 100% of revenue
  • Operating costs Derived USD 9.87 million 85% of revenue
  • Operating income USD 1.68 million 15% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 25.45 million 220% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 14%11%75%
  • 1992 Operating loss: operating costs were 135% of revenue.
  • 1993 9%13%78%
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-3172767000 54938000 Derived 17829000 7726000 Derived 10103000 Unavailable
Source
1992 1992-01-01 – 1992-12-3175035000 101234000 Derived -26199000 -7968000 Derived -18231000 Unavailable
Source
1993 1993-01-01 – 1993-12-3169652000 54247000 Derived 15405000 9123000 Derived 6282000 Unavailable
Source
1997 1997-01-01 – 1997-12-3131169000 27191000 Derived 3978000 UnavailableUnavailable17872000 Derived
Source
1998 1998-01-01 – 1998-12-3118799000 14152000 Derived 4647000 UnavailableUnavailable17729000 Derived
Source
1999 1999-01-01 – 1999-12-3111584000 8083000 Derived 3501000 UnavailableUnavailable20924000 Derived
Source
2000 2000-01-01 – 2000-12-3111551000 9872000 Derived 1679000 UnavailableUnavailableUnavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11.6M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81.0M60.8M40.5M20.3M0.0199119972000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Revenue72767000
1992Revenue75035000
1993Revenue69652000
1997Revenue31169000
1998Revenue18799000
1999Revenue11584000
2000Revenue11551000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.3% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-6%-18%-31%-43%199119972000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1991Year over yearNo prior comparable period
1992Year over year3.1%
1993Year over year-7.2%
1997Year over yearNo prior comparable period
1998Year over year-39.7%
1999Year over year-38.4%
2000Year over year-0.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 14.5% 2000
Net margin 9% 1993
Free cash flow margin 180.6% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.198%135%73%10%-52%199119972000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1991Operating margin24.5%
1992Operating margin-34.9%
1993Operating margin22.1%
1997Operating margin12.8%
1998Operating margin24.7%
1999Operating margin30.2%
2000Operating margin14.5%
1991Net margin13.9%
1992Net margin-24.3%
1993Net margin9%
1997-12-31Net marginNot reported
1998-12-31Net marginNot reported
1999-12-31Net marginNot reported
2000-12-31Net marginNot reported
1991Free cash flow marginNot reported
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1997Free cash flow margin57.3%
1998Free cash flow margin94.3%
1999Free cash flow margin180.6%
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 25.4M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.7M35.0M23.4M11.7M0.0199119972000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Operating cash flow16706000
1992Operating cash flow26256000
1993Operating cash flow43270000
1997Operating cash flow18172000
1998Operating cash flow17870000
1999Operating cash flow21173000
2000Operating cash flow25447000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 20.9M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.6M16.9M11.3M5.6M0.0199119972000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1991Free cash flowUnavailable
1992Free cash flowUnavailable
1993Free cash flowUnavailable
1997Free cash flow17872000
1998Free cash flow17729000
1999Free cash flow20924000
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

61.4% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%67%45%22%0%1991-12-3119972000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992Liabilities / assets82.5%
1993Liabilities / assets76.5%
1997Liabilities / assets80.2%
1998Liabilities / assets60.6%
1999Liabilities / assets41.7%
2000Liabilities / assets61.4%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
1999-12-31Current assets / current liabilitiesNot reportedNo source recorded
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
USD 10.1 million
Exact value

Exact value: 10103000 USD

1991-01-01 – 1991-12-31: 10103000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.71 million
Exact value

Exact value: 16706000 USD

1991-01-01 – 1991-12-31: 16706000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1992 1992-01-01 – 1992-12-31
−USD 18.23 million
Exact value

Exact value: -18231000 USD

1992-01-01 – 1992-12-31: -18231000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.26 million
Exact value

Exact value: 26256000 USD

1992-01-01 – 1992-12-31: 26256000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1993 1993-01-01 – 1993-12-31
USD 6.28 million
Exact value

Exact value: 6282000 USD

1993-01-01 – 1993-12-31: 6282000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.27 million
Exact value

Exact value: 43270000 USD

1993-01-01 – 1993-12-31: 43270000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
−USD 6.64 million
Exact value

Exact value: -6641000 USD

1994-01-01 – 1994-12-31: -6641000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.49 million
Exact value

Exact value: 21491000 USD

1994-01-01 – 1994-12-31: 21491000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
USD 6.05 million
Exact value

Exact value: 6048000 USD

1995-01-01 – 1995-12-31: 6048000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.85 million
Exact value

Exact value: 23851000 USD

1995-01-01 – 1995-12-31: 23851000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
Unavailable Not reported for this period.
USD 18.17 million
Exact value

Exact value: 18172000 USD

1997-01-01 – 1997-12-31: 18172000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 300,000
Exact value

Exact value: 300000 USD

1997-01-01 – 1997-12-31: 300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.87 million
Calculation and evidence

18172000 − 300000 USD

Exact free cash flow: 17872000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
Unavailable Not reported for this period.
USD 17.87 million
Exact value

Exact value: 17870000 USD

1998-01-01 – 1998-12-31: 17870000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 141,000
Exact value

Exact value: 141000 USD

1998-01-01 – 1998-12-31: 141000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.73 million
Calculation and evidence

17870000 − 141000 USD

Exact free cash flow: 17729000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
Unavailable Not reported for this period.
USD 21.17 million
Exact value

Exact value: 21173000 USD

1999-01-01 – 1999-12-31: 21173000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 249,000
Exact value

Exact value: 249000 USD

1999-01-01 – 1999-12-31: 249000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.92 million
Calculation and evidence

21173000 − 249000 USD

Exact free cash flow: 20924000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
Unavailable Not reported for this period.
USD 25.45 million
Exact value

Exact value: 25447000 USD

2000-01-01 – 2000-12-31: 25447000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000814677, 814677, edgar:814677