ENTREE CORP

EDGAR

9 filing records in this dataset, filed from 1995-02-17 to 1997-02-28. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

236 million USD

1996 · USD

Exact inputs and evidence

Operating margin

-0.13%

1996 · %

Exact inputs and evidence
  • Operating Income: -307000 USD Source
  • Revenue: 236108000 USD Source

Operating cash flow

939 thousand USD

1996 · USD

Exact inputs and evidence
  • Operating Cash Flow: 939000 USD Source

Free cash flow

531 thousand USD

1996 · USD

Exact inputs and evidence
  • Operating Cash Flow: 939000 USD Source
  • Capital Expenditure: 408000 USD Source
Cash and cash equivalents
903 thousand USD Source
Exact value

903000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-02-28.

Financial data available through: 1996-03-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1996-03-30
  • Operating income: 4 of 11 periods available· newest 1996-03-30
  • Net income: 4 of 11 periods available· newest 1996-03-30
  • Operating cash flow: 4 of 11 periods available· newest 1996-03-30
  • Capital expenditure: 4 of 11 periods available· newest 1996-03-30
  • Total assets: 2 of 11 periods available· newest 1996-03-30
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 1996-03-30
  • Current liabilities: 2 of 11 periods available· newest 1996-03-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 1996-03-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.7%

    Prior period

    USD 215.14 million

    –

    Current period

    USD 236.11 million

    –

    Exact inputs and evidence

    236108000 − 215141000 = 20967000 USD

    215141000 USD · 1994-04-02 – 1995-04-01

    Inspect prior input Prior source

    236108000 USD · 1995-03-31 – 1996-03-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 356,000

    Prior period

    −USD 779,000

    –

    Current period

    −USD 1.14 million

    –

    Exact inputs and evidence

    -1135000 − -779000 = -356000 USD

    -779000 USD · 1994-04-02 – 1995-04-01

    Inspect prior input Prior source

    -1135000 USD · 1995-03-31 – 1996-03-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -73.9%

    Prior period

    USD 3.6 million

    –

    Current period

    USD 939,000

    –

    Exact inputs and evidence

    939000 − 3595000 = -2656000 USD

    3595000 USD · 1994-04-02 – 1995-04-01

    Inspect prior input Prior source

    939000 USD · 1995-03-31 – 1996-03-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -13.9%

    Prior period

    USD 474,000

    –

    Current period

    USD 408,000

    –

    Exact inputs and evidence

    408000 − 474000 = -66000 USD

    474000 USD · 1994-04-02 – 1995-04-01

    Inspect prior input Prior source

    408000 USD · 1995-03-31 – 1996-03-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-03-31 – 1996-03-30

  • Revenue USD 236.11 million 100% of revenue
  • Operating costs Derived USD 236.42 million 100% of revenue
  • Operating income −USD 307,000 −0.1% of revenue
  • Tax, interest and other Derived USD 828,000 0.4% of revenue
  • Net income −USD 1.14 million −0.5% of revenue

Cash

  • Operating cash flow USD 939,000 0.4% of revenue
  • Capital expenditure USD 408,000 0.2% of revenue
  • Free cash flow Derived USD 531,000 0.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Net loss: net income was −0% of revenue.
  • 1994 100%
  • 1995 Net loss: net income was −0.4% of revenue.
  • 1996 Operating loss: operating costs were 100% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-04-02 – 1993-04-01200737000 200167000 Derived 570000 650000 Derived -80000 -847000 Derived
Source
1994 1993-04-02 – 1994-04-01215333000 214328000 Derived 1005000 525000 Derived 480000 -848000 Derived
Source
1995 1994-04-02 – 1995-04-01215141000 214932000 Derived 209000 988000 Derived -779000 3121000 Derived
Source
1996 1995-03-31 – 1996-03-30236108000 236415000 Derived -307000 828000 Derived -1135000 531000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 236.1M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.255.0M191.2M127.5M63.7M0.01993199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue200737000
1994Revenue215333000
1995Revenue215141000
1996Revenue236108000

Revenue growth

Change in revenue from the same financial period one year earlier.

9.7% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.5%7.7%4.8%2.0%-0.9%1993199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year7.3%
1995Year over year-0.1%
1996Year over year9.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.1% 1996
Net margin -0.5% 1996
Free cash flow margin 0.2% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.61%1.05%0.48%-0.08%-0.64%1993199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin0.3%
1994Operating margin0.5%
1995Operating margin0.1%
1996Operating margin-0.1%
1993Net margin-0%
1994Net margin0.2%
1995Net margin-0.4%
1996Net margin-0.5%
1993Free cash flow margin-0.4%
1994Free cash flow margin-0.4%
1995Free cash flow margin1.5%
1996Free cash flow margin0.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 939K 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M2.7M1.5M263.6K-959.4K1993199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-622000
1994Operating cash flow-513000
1995Operating cash flow3595000
1996Operating cash flow939000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 531K 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M2.3M1.1M-14.5K-1.2M1993199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-847000
1994Free cash flow-848000
1995Free cash flow3121000
1996Free cash flow531000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-04-01Liabilities / assetsNot reportedNo source recorded
1994-04-01Liabilities / assetsNot reportedNo source recorded
1995-04-01Liabilities / assetsNot reported
1996-03-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.76× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.90×1.43×0.95×0.48×0.00×1993-04-011994-04-0119951996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-04-01Current assets / current liabilitiesNot reportedNo source recorded
1994-04-01Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.76×
1996Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-04-02 – 1993-04-01
−USD 80,000
Exact value

Exact value: -80000 USD

1992-04-02 – 1993-04-01: -80000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 622,000
Exact value

Exact value: -622000 USD

1992-04-02 – 1993-04-01: -622000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 225,000
Exact value

Exact value: 225000 USD

1992-04-02 – 1993-04-01: 225000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 847,000
Calculation and evidence

-622000 − 225000 USD

Exact free cash flow: -847000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-04-02 – 1994-04-01
USD 480,000
Exact value

Exact value: 480000 USD

1993-04-02 – 1994-04-01: 480000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 513,000
Exact value

Exact value: -513000 USD

1993-04-02 – 1994-04-01: -513000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 335,000
Exact value

Exact value: 335000 USD

1993-04-02 – 1994-04-01: 335000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 848,000
Calculation and evidence

-513000 − 335000 USD

Exact free cash flow: -848000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-04-02 – 1995-04-01
−USD 779,000
Exact value

Exact value: -779000 USD

1994-04-02 – 1995-04-01: -779000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.6 million
Exact value

Exact value: 3595000 USD

1994-04-02 – 1995-04-01: 3595000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 474,000
Exact value

Exact value: 474000 USD

1994-04-02 – 1995-04-01: 474000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.12 million
Calculation and evidence

3595000 − 474000 USD

Exact free cash flow: 3121000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-03-31 – 1996-03-30
−USD 1.14 million
Exact value

Exact value: -1135000 USD

1995-03-31 – 1996-03-30: -1135000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 939,000
Exact value

Exact value: 939000 USD

1995-03-31 – 1996-03-30: 939000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 408,000
Exact value

Exact value: 408000 USD

1995-03-31 – 1996-03-30: 408000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 531,000
Calculation and evidence

939000 − 408000 USD

Exact free cash flow: 531000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000814579, 814579, edgar:814579