Revenue
85.6 million USD
1997-11-01 · USD
Exact inputs and evidence
- Revenue: 85636000 USD Source
20 filing records in this dataset, filed from 1994-04-22 to 1998-04-07. Explore the available filing history and original sources.
46586000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-04-07.
Financial data available through: 1998-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 779.64 million
–
Current period
USD 557.91 million
–
557912000 − 779642000 = -221730000 USD
779642000 USD · 1996-02-02 – 1997-02-01
Inspect prior input Prior source557912000 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 104.05 million
–
Current period
−USD 44.24 million
–
-44236000 − -104054000 = 59818000 USD
-104054000 USD · 1996-02-02 – 1997-02-01
Inspect prior input Prior source-44236000 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 34.01 million
–
Current period
−USD 21.3 million
–
-21295000 − -34014000 = 12719000 USD
-34014000 USD · 1996-02-01 – 1997-01-31
Inspect prior input Prior source-21295000 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.16 million
–
Current period
USD 7.92 million
–
7920000 − 5163000 = 2757000 USD
5163000 USD · 1996-02-01 – 1997-01-31
Inspect prior input Prior source7920000 USD · 1997-02-01 – 1998-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1991 1990-01-30 – 1991-01-29 | 1753574000 | 1689549000 Derived | 64025000 | 25832000 Derived | 38193000 | 75995000 Derived | Source
|
| 1992 1991-01-30 – 1992-01-29 | 515974000 | 498523000 Derived | 17451000 | 6806000 Derived | 10645000 | -14521000 Derived | Source
|
| 1993 1992-01-30 – 1993-01-29 | 2016686000 | 1971361000 Derived | 45325000 | 46620000 Derived | -1295000 | 26499000 Derived | Source
|
| 1994 1993-01-30 – 1994-01-29 | 2646102000 | 2586440000 Derived | 59662000 | 16737000 Derived | 42925000 | 760000 Derived | Source
|
| 1995 1994-01-29 – 1995-01-28 | 3208083000 | 3176293000 Derived | 31790000 | 23730000 Derived | 8060000 | -4697000 Derived | Source
|
| 1996 1995-02-04 – 1996-02-03 | 469266000 | 483465000 Derived | -14199000 | 5289000 Derived | -19488000 | -73383000 Derived | Source
|
| 1997 1996-02-02 – 1997-02-01 | 779642000 | 821175000 Derived | -41533000 | 62521000 Derived | -104054000 | Unavailable | Source
|
| 1998 1997-02-01 – 1998-01-31 | 557912000 | 562912000 Derived | -5000000 | 39236000 Derived | -44236000 | -29215000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Revenue | 1753574000 |
|
| 1992 | Revenue | 515974000 |
|
| 1993 | Revenue | 2016686000 |
|
| 1994 | Revenue | 2646102000 |
|
| 1995 | Revenue | 3208083000 |
|
| 1996 | Revenue | 469266000 |
|
| 1997 | Revenue | 779642000 |
|
| 1998 | Revenue | 557912000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991 | Year over year | No prior comparable period |
|
| 1992 | Year over year | -70.6% |
|
| 1993 | Year over year | 290.9% |
|
| 1994 | Year over year | 31.2% |
|
| 1995 | Year over year | 21.2% |
|
| 1996 | Year over year | -85.4% |
|
| 1997 | Year over year | 66.1% |
|
| 1998 | Year over year | -28.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991 | Operating margin | 3.7% |
|
| 1992 | Operating margin | 3.4% |
|
| 1993 | Operating margin | 2.2% |
|
| 1994 | Operating margin | 2.3% |
|
| 1995 | Operating margin | 1% |
|
| 1996 | Operating margin | -3% |
|
| 1997 | Operating margin | -5.3% |
|
| 1998 | Operating margin | -0.9% |
|
| 1991 | Net margin | 2.2% |
|
| 1992 | Net margin | 2.1% |
|
| 1993 | Net margin | -0.1% |
|
| 1994 | Net margin | 1.6% |
|
| 1995 | Net margin | 0.3% |
|
| 1996 | Net margin | -4.2% |
|
| 1997 | Net margin | -13.3% |
|
| 1998 | Net margin | -7.9% |
|
| 1991 | Free cash flow margin | 4.3% |
|
| 1992 | Free cash flow margin | -2.8% |
|
| 1993 | Free cash flow margin | 1.3% |
|
| 1994 | Free cash flow margin | 0% |
|
| 1995 | Free cash flow margin | -0.1% |
|
| 1996 | Free cash flow margin | -15.6% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | -5.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Operating cash flow | 80912000 |
|
| 1992 | Operating cash flow | -14022000 |
|
| 1993 | Operating cash flow | 31070000 |
|
| 1994 | Operating cash flow | 8162000 |
|
| 1995 | Operating cash flow | 23304000 |
|
| 1996 | Operating cash flow | -70389000 |
|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | -21295000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Free cash flow | 75995000 |
|
| 1992 | Free cash flow | -14521000 |
|
| 1993 | Free cash flow | 26499000 |
|
| 1994 | Free cash flow | 760000 |
|
| 1995 | Free cash flow | -4697000 |
|
| 1996 | Free cash flow | -73383000 |
|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | -29215000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991-01-29 | Liabilities / assets | Not reported | No source recorded |
| 1992-01-29 | Liabilities / assets | Not reported | No source recorded |
| 1993-01-29 | Liabilities / assets | Not reported | No source recorded |
| 1994-01-29 | Liabilities / assets | Not reported |
|
| 1995-01-28 | Liabilities / assets | Not reported |
|
| 1996-02-03 | Liabilities / assets | Not reported | No source recorded |
| 1997-02-01 | Liabilities / assets | Not reported |
|
| 1998-01-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991-01-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1992-01-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1993-01-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.3× |
|
| 1995 | Current assets / current liabilities | 1.06× |
|
| 1996-02-03 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 0.97× |
|
| 1998 | Current assets / current liabilities | 1.46× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1991 1990-01-30 – 1991-01-29 | USD 38.19 million Exact valueExact value: 38193000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.91 million Exact valueExact value: 80912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.92 million Exact valueExact value: 4917000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76 million Calculation and evidence80912000 − 4917000 USD Exact free cash flow: 75995000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1992 1991-01-30 – 1992-01-29 | USD 10.65 million Exact valueExact value: 10645000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.02 million Exact valueExact value: -14022000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 499,000 Exact valueExact value: 499000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.52 million Calculation and evidence-14022000 − 499000 USD Exact free cash flow: -14521000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1992-01-30 – 1993-01-29 | −USD 1.3 million Exact valueExact value: -1295000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.07 million Exact valueExact value: 31070000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.57 million Exact valueExact value: 4571000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.5 million Calculation and evidence31070000 − 4571000 USD Exact free cash flow: 26499000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-01-30 – 1994-01-29 | USD 42.93 million Exact valueExact value: 42925000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.16 million Exact valueExact value: 8162000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.4 million Exact valueExact value: 7402000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 760,000 Calculation and evidence8162000 − 7402000 USD Exact free cash flow: 760000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-01-29 – 1995-01-28 | USD 8.06 million Exact valueExact value: 8060000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.3 million Exact valueExact value: 23304000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28 million Exact valueExact value: 28001000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.7 million Calculation and evidence23304000 − 28001000 USD Exact free cash flow: -4697000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-02-04 – 1996-02-03 | −USD 19.49 million Exact valueExact value: -19488000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 70.39 million Exact valueExact value: -70389000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.99 million Exact valueExact value: 2994000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 73.38 million Calculation and evidence-70389000 − 2994000 USD Exact free cash flow: -73383000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-02-01 – 1997-01-31 | Unavailable Not reported for this period. | −USD 34.01 million Exact valueExact value: -34014000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.16 million Exact valueExact value: 5163000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 39.18 million Calculation and evidence-34014000 − 5163000 USD Exact free cash flow: -39177000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-02-02 – 1997-02-01 | −USD 104.05 million Exact valueExact value: -104054000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1998 1997-02-01 – 1998-01-31 | −USD 44.24 million Exact valueExact value: -44236000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.3 million Exact valueExact value: -21295000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.92 million Exact valueExact value: 7920000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.22 million Calculation and evidence-21295000 − 7920000 USD Exact free cash flow: -29215000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
20 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000814430, 814430, edgar:814430
Also known as INTELLIGENT ELECTRONICS INC ET AL