Revenue
188 million USD
2001-09-30 · USD
Exact inputs and evidence
- Revenue: 188400000 USD Source
13 filing records in this dataset, filed from 1994-03-30 to 2001-11-14. Explore the available filing history and original sources.
26300000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-31.4 million USD
2000-10-01 – 2001-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-11-14.
Financial data available through: 2000-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 606.6 million
–
Current period
USD 773.7 million
–
773700000 − 606600000 = 167100000 USD
606600000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source773700000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 32.1 million
–
Current period
−USD 37.5 million
–
-37500000 − -32100000 = -5400000 USD
-32100000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source-37500000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 200,000
–
Current period
USD 37.3 million
–
37300000 − 200000 = 37100000 USD
200000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source37300000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 25.9 million
–
Current period
USD 23.5 million
–
23500000 − 25900000 = -2400000 USD
25900000 USD · 1999-01-01 – 1999-12-31
Inspect prior input Prior source23500000 USD · 2000-01-01 – 2000-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1991 1991-01-01 – 1991-12-31 | 421181000 | 381560000 Derived | 39621000 | 46750000 Derived | -7129000 | 16321000 Derived | Source
|
| 1992 1992-01-01 – 1992-12-31 | 446217000 | 408693000 Derived | 37524000 | 39159000 Derived | -1635000 | 4332000 Derived | Source
|
| 1993 1993-01-01 – 1993-12-31 | 447079000 | 418646000 Derived | 28433000 | 28945000 Derived | -512000 | 11178000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 533400000 | 1036700000 Derived | -503300000 | 1500000 Derived | -504800000 | -40800000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 384600000 | 382900000 Derived | 1700000 | 24000000 Derived | -22300000 | -8800000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 606600000 | 615200000 Derived | -8600000 | 23500000 Derived | -32100000 | -25700000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 773700000 | 777100000 Derived | -3400000 | 34100000 Derived | -37500000 | 13800000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Revenue | 421181000 |
|
| 1992 | Revenue | 446217000 |
|
| 1993 | Revenue | 447079000 |
|
| 1997 | Revenue | 533400000 |
|
| 1998 | Revenue | 384600000 |
|
| 1999 | Revenue | 606600000 |
|
| 2000 | Revenue | 773700000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991 | Year over year | No prior comparable period |
|
| 1992 | Year over year | 5.9% |
|
| 1993 | Year over year | 0.2% |
|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | -27.9% |
|
| 1999 | Year over year | 57.7% |
|
| 2000 | Year over year | 27.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991 | Operating margin | 9.4% |
|
| 1992 | Operating margin | 8.4% |
|
| 1993 | Operating margin | 6.4% |
|
| 1997 | Operating margin | -94.4% |
|
| 1998 | Operating margin | 0.4% |
|
| 1999 | Operating margin | -1.4% |
|
| 2000 | Operating margin | -0.4% |
|
| 1991 | Net margin | -1.7% |
|
| 1992 | Net margin | -0.4% |
|
| 1993 | Net margin | -0.1% |
|
| 1997 | Net margin | -94.6% |
|
| 1998 | Net margin | -5.8% |
|
| 1999 | Net margin | -5.3% |
|
| 2000 | Net margin | -4.8% |
|
| 1991 | Free cash flow margin | 3.9% |
|
| 1992 | Free cash flow margin | 1% |
|
| 1993 | Free cash flow margin | 2.5% |
|
| 1997 | Free cash flow margin | -7.6% |
|
| 1998 | Free cash flow margin | -2.3% |
|
| 1999 | Free cash flow margin | -4.2% |
|
| 2000 | Free cash flow margin | 1.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Operating cash flow | 24876000 |
|
| 1992 | Operating cash flow | 15143000 |
|
| 1993 | Operating cash flow | 22094000 |
|
| 1997 | Operating cash flow | 5700000 |
|
| 1998 | Operating cash flow | 26700000 |
|
| 1999 | Operating cash flow | 200000 |
|
| 2000 | Operating cash flow | 37300000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1991 | Free cash flow | 16321000 |
|
| 1992 | Free cash flow | 4332000 |
|
| 1993 | Free cash flow | 11178000 |
|
| 1997 | Free cash flow | -40800000 |
|
| 1998 | Free cash flow | -8800000 |
|
| 1999 | Free cash flow | -25700000 |
|
| 2000 | Free cash flow | 13800000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1992-12-31 | Liabilities / assets | Not reported |
|
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 82.9% |
|
| 1999 | Liabilities / assets | 89.4% |
|
| 2000 | Liabilities / assets | 89.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1991-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1992 | Current assets / current liabilities | 2.1× |
|
| 1993 | Current assets / current liabilities | 1.83× |
|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 2.03× |
|
| 1999 | Current assets / current liabilities | 2.02× |
|
| 2000 | Current assets / current liabilities | 1.78× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1991 1991-01-01 – 1991-12-31 | −USD 7.13 million Exact valueExact value: -7129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.88 million Exact valueExact value: 24876000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.56 million Exact valueExact value: 8555000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.32 million Calculation and evidence24876000 − 8555000 USD Exact free cash flow: 16321000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1992 1992-01-01 – 1992-12-31 | −USD 1.64 million Exact valueExact value: -1635000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.14 million Exact valueExact value: 15143000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.81 million Exact valueExact value: 10811000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.33 million Calculation and evidence15143000 − 10811000 USD Exact free cash flow: 4332000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1993-01-01 – 1993-12-31 | −USD 512,000 Exact valueExact value: -512000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.09 million Exact valueExact value: 22094000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.92 million Exact valueExact value: 10916000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.18 million Calculation and evidence22094000 − 10916000 USD Exact free cash flow: 11178000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 504.8 million Exact valueExact value: -504800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.7 million Exact valueExact value: 5700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.5 million Exact valueExact value: 46500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40.8 million Calculation and evidence5700000 − 46500000 USD Exact free cash flow: -40800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 22.3 million Exact valueExact value: -22300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.7 million Exact valueExact value: 26700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.5 million Exact valueExact value: 35500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.8 million Calculation and evidence26700000 − 35500000 USD Exact free cash flow: -8800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 32.1 million Exact valueExact value: -32100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 200,000 Exact valueExact value: 200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.9 million Exact valueExact value: 25900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.7 million Calculation and evidence200000 − 25900000 USD Exact free cash flow: -25700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 37.5 million Exact valueExact value: -37500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.3 million Exact valueExact value: 37300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.5 million Exact valueExact value: 23500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.8 million Calculation and evidence37300000 − 23500000 USD Exact free cash flow: 13800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
13 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000814241, 814241, edgar:814241