Revenue
73.4 million USD
2003-12-31 · USD
52 filing records in this dataset, filed from 1995-11-13 to 2008-04-02. Explore the available filing history and original sources.
73.4 million USD
2003-12-31 · USD
-19.01%
2003-12-31 · %
-46 million USD
2003-12-31 · USD
81000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
364 million USD
2003-01-01 – 2003-12-31
-14.9 million USD
2005-01-01 – 2005-12-31
-23.2 million USD
2004-07-01 – 2005-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-04-02.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 418.26 million
–
Current period
USD 365.98 million
–
365975000 − 418264000 = -52289000 USD
418264000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source365975000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 14.91 million
–
Current period
−USD 33.17 million
–
-33168000 − -14913000 = -18255000 USD
-14913000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-33168000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.13 million
–
Current period
−USD 728,000
–
-728000 − -7126000 = 6398000 USD
-7126000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-728000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source0 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 186523000 | Unavailable | Unavailable | Unavailable | 7599000 | 38567000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 254162000 | Unavailable | Unavailable | Unavailable | 24048000 | 50253000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 326825000 | Unavailable | Unavailable | Unavailable | 21320000 | -4763000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 393269000 | Unavailable | Unavailable | Unavailable | 22750000 | -3860000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 382417000 | Unavailable | Unavailable | Unavailable | -48589000 | -5079000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 457553000 | Unavailable | Unavailable | Unavailable | -30438000 | -5105000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 364063000 | Unavailable | Unavailable | Unavailable | -13170000 | -11404000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 414741000 | Unavailable | Unavailable | Unavailable | 20536000 | -12174000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 418264000 | Unavailable | Unavailable | Unavailable | -14913000 | -7126000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 365975000 | Unavailable | Unavailable | Unavailable | -33168000 | -728000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 186523000 |
|
| 1998 | Revenue | 254162000 |
|
| 1999 | Revenue | 326825000 |
|
| 2000 | Revenue | 393269000 |
|
| 2001 | Revenue | 382417000 |
|
| 2002 | Revenue | 457553000 |
|
| 2003 | Revenue | 364063000 |
|
| 2004 | Revenue | 414741000 |
|
| 2005 | Revenue | 418264000 |
|
| 2006 | Revenue | 365975000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 31.8% |
|
| 1998 | Year over year | 36.3% |
|
| 1999 | Year over year | 28.6% |
|
| 2000 | Year over year | 20.3% |
|
| 2001 | Year over year | -2.8% |
|
| 2002 | Year over year | 19.6% |
|
| 2003 | Year over year | -20.4% |
|
| 2004 | Year over year | 13.9% |
|
| 2005 | Year over year | 0.8% |
|
| 2006 | Year over year | -12.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 1997 | Net margin | 4.1% |
|
| 1998 | Net margin | 9.5% |
|
| 1999 | Net margin | 6.5% |
|
| 2000 | Net margin | 5.8% |
|
| 2001 | Net margin | -12.7% |
|
| 2002 | Net margin | -6.7% |
|
| 2003 | Net margin | -3.6% |
|
| 2004 | Net margin | 5% |
|
| 2005 | Net margin | -3.6% |
|
| 2006 | Net margin | -9.1% |
|
| 1997 | Free cash flow margin | 20.7% |
|
| 1998 | Free cash flow margin | 19.8% |
|
| 1999 | Free cash flow margin | -1.5% |
|
| 2000 | Free cash flow margin | -1% |
|
| 2001 | Free cash flow margin | -1.3% |
|
| 2002 | Free cash flow margin | -1.1% |
|
| 2003 | Free cash flow margin | -3.1% |
|
| 2004 | Free cash flow margin | -2.9% |
|
| 2005 | Free cash flow margin | -1.7% |
|
| 2006 | Free cash flow margin | -0.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 39695000 |
|
| 1998 | Operating cash flow | 52126000 |
|
| 1999 | Operating cash flow | -3149000 |
|
| 2000 | Operating cash flow | -3810000 |
|
| 2001 | Operating cash flow | -5054000 |
|
| 2002 | Operating cash flow | -5105000 |
|
| 2003 | Operating cash flow | -11404000 |
|
| 2004 | Operating cash flow | -12117000 |
|
| 2005 | Operating cash flow | -7126000 |
|
| 2006 | Operating cash flow | -728000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 38567000 |
|
| 1998 | Free cash flow | 50253000 |
|
| 1999 | Free cash flow | -4763000 |
|
| 2000 | Free cash flow | -3860000 |
|
| 2001 | Free cash flow | -5079000 |
|
| 2002 | Free cash flow | -5105000 |
|
| 2003 | Free cash flow | -11404000 |
|
| 2004 | Free cash flow | -12174000 |
|
| 2005 | Free cash flow | -7126000 |
|
| 2006 | Free cash flow | -728000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 71.5% |
|
| 1998 | Liabilities / assets | 72.8% |
|
| 1999 | Liabilities / assets | 77.3% |
|
| 2000 | Liabilities / assets | 78% |
|
| 2001 | Liabilities / assets | 79.5% |
|
| 2002 | Liabilities / assets | 85.6% |
|
| 2003 | Liabilities / assets | 87.4% |
|
| 2004 | Liabilities / assets | 84.1% |
|
| 2005 | Liabilities / assets | 80.3% |
|
| 2006 | Liabilities / assets | 84.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 7.6 million Exact valueExact value: 7599000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.7 million Exact valueExact value: 39695000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.13 million Exact valueExact value: 1128000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.57 million Calculation and evidence39695000 − 1128000 USD Exact free cash flow: 38567000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 24.05 million Exact valueExact value: 24048000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.13 million Exact valueExact value: 52126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.87 million Exact valueExact value: 1873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.25 million Calculation and evidence52126000 − 1873000 USD Exact free cash flow: 50253000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 21.32 million Exact valueExact value: 21320000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.15 million Exact valueExact value: -3149000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Exact valueExact value: 1614000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.76 million Calculation and evidence-3149000 − 1614000 USD Exact free cash flow: -4763000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 22.75 million Exact valueExact value: 22750000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.81 million Exact valueExact value: -3810000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50,000 Exact valueExact value: 50000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.86 million Calculation and evidence-3810000 − 50000 USD Exact free cash flow: -3860000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 48.59 million Exact valueExact value: -48589000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.05 million Exact valueExact value: -5054000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25,000 Exact valueExact value: 25000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.08 million Calculation and evidence-5054000 − 25000 USD Exact free cash flow: -5079000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 30.44 million Exact valueExact value: -30438000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.11 million Exact valueExact value: -5105000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.11 million Calculation and evidence-5105000 − 0 USD Exact free cash flow: -5105000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 13.17 million Exact valueExact value: -13170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.4 million Exact valueExact value: -11404000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.4 million Calculation and evidence-11404000 − 0 USD Exact free cash flow: -11404000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 20.54 million Exact valueExact value: 20536000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.12 million Exact valueExact value: -12117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57,000 Exact valueExact value: 57000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.17 million Calculation and evidence-12117000 − 57000 USD Exact free cash flow: -12174000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 14.91 million Exact valueExact value: -14913000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.13 million Exact valueExact value: -7126000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.13 million Calculation and evidence-7126000 − 0 USD Exact free cash flow: -7126000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 33.17 million Exact valueExact value: -33168000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 728,000 Exact valueExact value: -728000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 728,000 Calculation and evidence-728000 − 0 USD Exact free cash flow: -728000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
52 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000814181, 814181, edgar:814181