ESSEF CORP

EDGAR

21 filing records in this dataset, filed from 1995-02-08 to 1999-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

115 million USD

1999-03-31 · USD

Exact inputs and evidence

Operating margin

5.32%

1999-03-31 · %

Exact inputs and evidence
  • Operating Income: 6127000 USD Source
  • Revenue: 115202000 USD Source

Operating cash flow

-14 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -34377000 USD Source
  • Operating Cash Flow: -20401000 USD Source

Free cash flow

-15.8 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -34377000 USD Source
  • Operating Cash Flow: -20401000 USD Source
  • Capital Expenditure: 4717000 USD Source
  • Capital Expenditure: 2849000 USD Source
Cash and cash equivalents
2.27 million USD Source
Exact value

2271000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

473 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Revenue: 137625000 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 436027000 USD · 1997-10-01 – 1998-09-30 Source
  • Revenue: 308999000 USD · 1997-10-01 – 1998-06-30 Source
  • Revenue: 93621000 USD · 1998-10-01 – 1998-12-31 Source
  • Revenue: 115202000 USD · 1999-01-01 – 1999-03-31 Source

Net income

15.6 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Net income: 9170000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: 16578000 USD · 1997-10-01 – 1998-09-30 Source
  • Net income: 11257000 USD · 1997-10-01 – 1998-06-30 Source
  • Net income: -1252000 USD · 1998-10-01 – 1998-12-31 Source
  • Net income: 2358000 USD · 1999-01-01 – 1999-03-31 Source

Operating cash flow

16.6 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Operating cash flow: -3712000 USD · 1997-10-01 – 1998-06-30 Source
  • Operating cash flow: -32211000 USD · 1997-10-01 – 1998-03-31 Source
  • Operating cash flow: 18776000 USD · 1997-10-01 – 1998-09-30 Source
  • Operating cash flow: -3712000 USD · 1997-10-01 – 1998-06-30 Source
  • Operating cash flow: -20401000 USD · 1998-10-01 – 1998-12-31 Source
  • Operating cash flow: -34377000 USD · 1998-10-01 – 1999-03-31 Source
  • Operating cash flow: -20401000 USD · 1998-10-01 – 1998-12-31 Source

Capital expenditure

10.5 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Capital expenditure: 12806000 USD · 1997-10-01 – 1998-06-30 Source
  • Capital expenditure: 9625000 USD · 1997-10-01 – 1998-03-31 Source
  • Capital expenditure: 15407000 USD · 1997-10-01 – 1998-09-30 Source
  • Capital expenditure: 12806000 USD · 1997-10-01 – 1998-06-30 Source
  • Capital expenditure: 2849000 USD · 1998-10-01 – 1998-12-31 Source
  • Capital expenditure: 4717000 USD · 1998-10-01 – 1999-03-31 Source
  • Capital expenditure: 2849000 USD · 1998-10-01 – 1998-12-31 Source

Free cash flow

6.11 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Operating cash flow: -3712000 USD · 1997-10-01 – 1998-06-30 Source
  • Operating cash flow: -32211000 USD · 1997-10-01 – 1998-03-31 Source
  • Operating cash flow: 18776000 USD · 1997-10-01 – 1998-09-30 Source
  • Operating cash flow: -3712000 USD · 1997-10-01 – 1998-06-30 Source
  • Operating cash flow: -20401000 USD · 1998-10-01 – 1998-12-31 Source
  • Operating cash flow: -34377000 USD · 1998-10-01 – 1999-03-31 Source
  • Operating cash flow: -20401000 USD · 1998-10-01 – 1998-12-31 Source
  • Capital expenditure: 12806000 USD · 1997-10-01 – 1998-06-30 Source
  • Capital expenditure: 9625000 USD · 1997-10-01 – 1998-03-31 Source
  • Capital expenditure: 15407000 USD · 1997-10-01 – 1998-09-30 Source
  • Capital expenditure: 12806000 USD · 1997-10-01 – 1998-06-30 Source
  • Capital expenditure: 2849000 USD · 1998-10-01 – 1998-12-31 Source
  • Capital expenditure: 4717000 USD · 1998-10-01 – 1999-03-31 Source
  • Capital expenditure: 2849000 USD · 1998-10-01 – 1998-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-14.

Financial data available through: 1998-09-30.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1998-09-30
  • Operating income: 5 of 11 periods available· newest 1998-09-30
  • Net income: 5 of 11 periods available· newest 1998-09-30
  • Operating cash flow: 5 of 11 periods available· newest 1998-09-30
  • Capital expenditure: 5 of 11 periods available· newest 1998-09-30
  • Total assets: 5 of 11 periods available· newest 1998-09-30
  • Total liabilities: 2 of 11 periods available· newest 1995-09-30
  • Current assets: 5 of 11 periods available· newest 1998-09-30
  • Current liabilities: 5 of 11 periods available· newest 1998-09-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +42.5%

    Prior period

    USD 306.06 million

    –

    Current period

    USD 436.03 million

    –

    Exact inputs and evidence

    436027000 − 306061000 = 129966000 USD

    306061000 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    436027000 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +40.9%

    Prior period

    USD 11.77 million

    –

    Current period

    USD 16.58 million

    –

    Exact inputs and evidence

    16578000 − 11766000 = 4812000 USD

    11766000 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    16578000 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -43.2%

    Prior period

    USD 33.08 million

    –

    Current period

    USD 18.78 million

    –

    Exact inputs and evidence

    18776000 − 33077000 = -14301000 USD

    33077000 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    18776000 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -4.1%

    Prior period

    USD 16.06 million

    –

    Current period

    USD 15.41 million

    –

    Exact inputs and evidence

    15407000 − 16058000 = -651000 USD

    16058000 USD · 1996-10-01 – 1997-09-30

    Inspect prior input Prior source

    15407000 USD · 1997-10-01 – 1998-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-10-01 – 1998-09-30

  • Revenue USD 436.03 million 100% of revenue
  • Cost of revenue USD 315.9 million 72% of revenue
  • Operating expenses USD 86.27 million 20% of revenue
  • Operating income USD 33.86 million 7.8% of revenue
  • Tax, interest and other Derived USD 17.28 million 4% of revenue
  • Net income USD 16.58 million 3.8% of revenue

Cash

  • Operating cash flow USD 18.78 million 4.3% of revenue
  • Capital expenditure USD 15.41 million 3.5% of revenue
  • Free cash flow Derived USD 3.37 million 0.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 91%
  • 1995 93%
  • 1996 91%
  • 1997 93%
  • 1998 92%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-10-01 – 1994-09-30134020000 122010000 Derived 12010000 5015000 Derived 6995000 3250000 Derived
Source
1995 1994-10-01 – 1995-09-30149255000 138478000 Derived 10777000 3266000 Derived 7511000 2900000 Derived
Source
1996 1995-10-01 – 1996-09-30193788000 177196000 Derived 16592000 7266000 Derived 9326000 9823000 Derived
Source
1997 1996-10-01 – 1997-09-30306061000 283542000 Derived 22519000 10753000 Derived 11766000 17019000 Derived
Source
1998 1997-10-01 – 1998-09-30436027000 402170000 Derived 33857000 17279000 Derived 16578000 3369000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 436M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.470.9M353.2M235.5M117.7M0.019941995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue134020000
1995Revenue149255000
1996Revenue193788000
1997Revenue306061000
1998Revenue436027000

Revenue growth

Change in revenue from the same financial period one year earlier.

42.5% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63%47%31%16%0%19941995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year11.4%
1996Year over year29.8%
1997Year over year57.9%
1998Year over year42.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.8% 1998
Net margin 3.8% 1998
Free cash flow margin 0.8% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.7%7.3%4.8%2.4%0.0%19941995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin9%
1995Operating margin7.2%
1996Operating margin8.6%
1997Operating margin7.4%
1998Operating margin7.8%
1994Net margin5.2%
1995Net margin5%
1996Net margin4.8%
1997Net margin3.8%
1998Net margin3.8%
1994Free cash flow margin2.4%
1995Free cash flow margin1.9%
1996Free cash flow margin5.1%
1997Free cash flow margin5.6%
1998Free cash flow margin0.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 18.8M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.7M26.8M17.9M8.9M0.019941995199619971998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow8156000
1995Operating cash flow11287000
1996Operating cash flow16403000
1997Operating cash flow33077000
1998Operating cash flow18776000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.4M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.4M13.8M9.2M4.6M0.019941995199619971998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow3250000
1995Free cash flow2900000
1996Free cash flow9823000
1997Free cash flow17019000
1998Free cash flow3369000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

51.8% 1995
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%42%28%14%0%199419951996-09-301997-09-301998-09-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994Liabilities / assets48.9%
1995Liabilities / assets51.8%
1996-09-30Liabilities / assetsNot reported
1997-09-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.51× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.16×1.62×1.08×0.54×0.00×19941995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994Current assets / current liabilities2×
1995Current assets / current liabilities1.6×
1996Current assets / current liabilities1.41×
1997Current assets / current liabilities1.23×
1998Current assets / current liabilities1.51×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-10-01 – 1994-09-30
USD 7 million
Exact value

Exact value: 6995000 USD

1993-10-01 – 1994-09-30: 6995000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.16 million
Exact value

Exact value: 8156000 USD

1993-10-01 – 1994-09-30: 8156000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.91 million
Exact value

Exact value: 4906000 USD

1993-10-01 – 1994-09-30: 4906000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.25 million
Calculation and evidence

8156000 − 4906000 USD

Exact free cash flow: 3250000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-01 – 1995-09-30
USD 7.51 million
Exact value

Exact value: 7511000 USD

1994-10-01 – 1995-09-30: 7511000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.29 million
Exact value

Exact value: 11287000 USD

1994-10-01 – 1995-09-30: 11287000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.39 million
Exact value

Exact value: 8387000 USD

1994-10-01 – 1995-09-30: 8387000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.9 million
Calculation and evidence

11287000 − 8387000 USD

Exact free cash flow: 2900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-01 – 1996-09-30
USD 9.33 million
Exact value

Exact value: 9326000 USD

1995-10-01 – 1996-09-30: 9326000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.4 million
Exact value

Exact value: 16403000 USD

1995-10-01 – 1996-09-30: 16403000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.58 million
Exact value

Exact value: 6580000 USD

1995-10-01 – 1996-09-30: 6580000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.82 million
Calculation and evidence

16403000 − 6580000 USD

Exact free cash flow: 9823000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-01 – 1997-09-30
USD 11.77 million
Exact value

Exact value: 11766000 USD

1996-10-01 – 1997-09-30: 11766000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.08 million
Exact value

Exact value: 33077000 USD

1996-10-01 – 1997-09-30: 33077000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.06 million
Exact value

Exact value: 16058000 USD

1996-10-01 – 1997-09-30: 16058000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.02 million
Calculation and evidence

33077000 − 16058000 USD

Exact free cash flow: 17019000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-10-01 – 1998-09-30
USD 16.58 million
Exact value

Exact value: 16578000 USD

1997-10-01 – 1998-09-30: 16578000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.78 million
Exact value

Exact value: 18776000 USD

1997-10-01 – 1998-09-30: 18776000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.41 million
Exact value

Exact value: 15407000 USD

1997-10-01 – 1998-09-30: 15407000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.37 million
Calculation and evidence

18776000 − 15407000 USD

Exact free cash flow: 3369000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000814037, 814037, edgar:814037