CAPITAL PACIFIC HOLDINGS INC

EDGAR

51 filing records in this dataset, filed from 1994-01-13 to 2003-10-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

35.8 million USD

1997-05-31 · USD

Exact inputs and evidence

Operating cash flow

-2.61 million USD

1997-05-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2612000 USD Source

Free cash flow

-3.61 million USD

1997-05-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2612000 USD Source
  • Capital Expenditure: 994000 USD Source
Cash and cash equivalents
4.68 million USD Source
Exact value

4680000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

202 million USD

1996-06-01 – 1997-05-31

Exact inputs and evidence
  • Revenue: 64392000 USD · 1996-06-01 – 1996-08-31 Source
  • Revenue: 50176000 USD · 1996-09-01 – 1996-11-30 Source
  • Revenue: 212415000 USD · 1996-03-01 – 1997-02-28 Source
  • Revenue: 160468000 USD · 1996-03-01 – 1996-11-30 Source
  • Revenue: 35810000 USD · 1997-03-01 – 1997-05-31 Source

Net income

4.97 million USD

2002-09-01 – 2003-08-31

Exact inputs and evidence
  • Net income: 276000 USD · 2002-09-01 – 2002-11-30 Source
  • Net income: 9664000 USD · 2002-03-01 – 2003-02-28 Source
  • Net income: 6869000 USD · 2002-03-01 – 2002-11-30 Source
  • Net income: 817000 USD · 2003-03-01 – 2003-05-31 Source
  • Net income: 1086000 USD · 2003-06-01 – 2003-08-31 Source

Operating cash flow

-36.9 million USD

2002-09-01 – 2003-08-31

Exact inputs and evidence
  • Operating cash flow: -7087000 USD · 2002-03-01 – 2002-11-30 Source
  • Operating cash flow: -10571000 USD · 2002-03-01 – 2002-08-31 Source
  • Operating cash flow: -2395000 USD · 2002-03-01 – 2003-02-28 Source
  • Operating cash flow: -7087000 USD · 2002-03-01 – 2002-11-30 Source
  • Operating cash flow: -27565000 USD · 2003-03-01 – 2003-05-31 Source
  • Operating cash flow: -45048000 USD · 2003-03-01 – 2003-08-31 Source
  • Operating cash flow: -27565000 USD · 2003-03-01 – 2003-05-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-10-15.

Financial data available through: 2003-02-28.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1997-02-28
  • Operating income: 8 of 11 periods available· newest 2003-02-28
  • Net income: 11 of 11 periods available· newest 2003-02-28
  • Operating cash flow: 11 of 11 periods available· newest 2003-02-28
  • Capital expenditure: 11 of 11 periods available· newest 2003-02-28
  • Total assets: 10 of 11 periods available· newest 2003-02-28
  • Total liabilities: 9 of 11 periods available· newest 2003-02-28
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 10 of 11 periods available· newest 2003-02-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +53.6%

    Prior period

    USD 6.29 million

    –

    Current period

    USD 9.66 million

    –

    Exact inputs and evidence

    9664000 − 6292000 = 3372000 USD

    6292000 USD · 2001-03-01 – 2002-02-28

    Inspect prior input Prior source

    9664000 USD · 2002-03-01 – 2003-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -104.6%

    Prior period

    USD 51.6 million

    –

    Current period

    −USD 2.4 million

    –

    Exact inputs and evidence

    -2395000 − 51603000 = -53998000 USD

    51603000 USD · 2001-03-01 – 2002-02-28

    Inspect prior input Prior source

    -2395000 USD · 2002-03-01 – 2003-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +376.7%

    Prior period

    USD 1.47 million

    –

    Current period

    USD 7 million

    –

    Exact inputs and evidence

    7003000 − 1469000 = 5534000 USD

    1469000 USD · 2001-03-01 – 2002-02-28

    Inspect prior input Prior source

    7003000 USD · 2002-03-01 – 2003-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-03-01 – 1997-02-28

  • Revenue USD 212.42 million 100% of revenue
  • Operating costs Derived USD 209.45 million 99% of revenue
  • Operating income USD 2.97 million 1.4% of revenue
  • Tax, interest and other Derived −USD 553,000 −0.3% of revenue
  • Net income USD 3.52 million 1.7% of revenue

Cash

  • Operating cash flow −USD 8.06 million −3.8% of revenue
  • Capital expenditure USD 2.94 million 1.4% of revenue
  • Free cash flow Derived −USD 10.99 million −5.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-03-01 – 1995-02-28143089000 UnavailableUnavailableUnavailable3649000 -63400000 Derived
Source
1996 1995-03-01 – 1996-02-29169018000 UnavailableUnavailableUnavailable2602000 -42659000 Derived
Source
1997 1996-03-01 – 1997-02-28212415000 209446000 Derived 2969000 -553000 Derived 3522000 -10992000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 212.4M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.229.4M172.1M114.7M57.4M0.0199319941997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue75702000
1993Revenue75702000
1994Revenue91066000
1994Revenue91066000
1995Revenue143089000
1996Revenue169018000
1997Revenue212415000

Revenue growth

Change in revenue from the same financial period one year earlier.

25.7% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.62%46%31%15%0%199319941997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1993Year over yearNo prior comparable period
1994Year over year20.3%
1994Year over year20.3%
1995Year over year57.1%
1996Year over year18.1%
1997Year over year25.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.4% 1997
Net margin 1.7% 1997
Free cash flow margin -5.2% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-3%-18%-33%-49%1993-02-281994-03-311997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-02-28Operating marginNot reported
1993-03-31Operating marginNot reported
1994-02-28Operating marginNot reported
1994-03-31Operating marginNot reported
1995-02-28Operating marginNot reported
1996-02-29Operating marginNot reported
1997Operating margin1.4%
1993-02-28Net marginNot reported
1993-03-31Net marginNot reported
1994Net margin5.4%
1994Net margin5.4%
1995Net margin2.6%
1996Net margin1.5%
1997Net margin1.7%
1993Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1994Free cash flow margin8.1%
1995Free cash flow margin-44.3%
1996Free cash flow margin-25.2%
1997Free cash flow margin-5.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.1M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.6M-6.2M-25.0M-43.8M-62.6M199319941997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1994Operating cash flow7459000
1995Operating cash flow-57418000
1996Operating cash flow-41390000
1997Operating cash flow-8055000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -11M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.1M-7.5M-28.0M-48.5M-69.1M199319941997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1993Free cash flowUnavailableNo source recorded
1994Free cash flowUnavailableNo source recorded
1994Free cash flow7391000
1995Free cash flow-63400000
1996Free cash flow-42659000
1997Free cash flow-10992000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

75.3% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%61%41%20%0%1993-02-281994-03-311997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-02-28Liabilities / assetsNot reportedNo source recorded
1993-03-31Liabilities / assetsNot reportedNo source recorded
1994-02-28Liabilities / assetsNot reportedNo source recorded
1994-03-31Liabilities / assetsNot reported
1995Liabilities / assets70.1%
1996Liabilities / assets75.1%
1997Liabilities / assets75.3%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-02-28Current assets / current liabilitiesNot reportedNo source recorded
1993-03-31Current assets / current liabilitiesNot reportedNo source recorded
1994-02-28Current assets / current liabilitiesNot reportedNo source recorded
1994-03-31Current assets / current liabilitiesNot reportedNo source recorded
1995-02-28Current assets / current liabilitiesNot reportedNo source recorded
1996-02-29Current assets / current liabilitiesNot reportedNo source recorded
1997-02-28Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-04-01 – 1994-03-31
USD 4.91 million
Exact value

Exact value: 4914000 USD

1993-04-01 – 1994-03-31: 4914000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.46 million
Exact value

Exact value: 7459000 USD

1993-04-01 – 1994-03-31: 7459000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68,000
Exact value

Exact value: 68000 USD

1993-04-01 – 1994-03-31: 68000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.39 million
Calculation and evidence

7459000 − 68000 USD

Exact free cash flow: 7391000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-03-01 – 1995-02-28
USD 3.65 million
Exact value

Exact value: 3649000 USD

1994-03-01 – 1995-02-28: 3649000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57.42 million
Exact value

Exact value: -57418000 USD

1994-03-01 – 1995-02-28: -57418000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.98 million
Exact value

Exact value: 5982000 USD

1994-03-01 – 1995-02-28: 5982000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 63.4 million
Calculation and evidence

-57418000 − 5982000 USD

Exact free cash flow: -63400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-03-01 – 1996-02-29
USD 2.6 million
Exact value

Exact value: 2602000 USD

1995-03-01 – 1996-02-29: 2602000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.39 million
Exact value

Exact value: -41390000 USD

1995-03-01 – 1996-02-29: -41390000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Exact value

Exact value: 1269000 USD

1995-03-01 – 1996-02-29: 1269000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.66 million
Calculation and evidence

-41390000 − 1269000 USD

Exact free cash flow: -42659000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-03-01 – 1997-02-28
USD 3.52 million
Exact value

Exact value: 3522000 USD

1996-03-01 – 1997-02-28: 3522000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.06 million
Exact value

Exact value: -8055000 USD

1996-03-01 – 1997-02-28: -8055000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.94 million
Exact value

Exact value: 2937000 USD

1996-03-01 – 1997-02-28: 2937000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.99 million
Calculation and evidence

-8055000 − 2937000 USD

Exact free cash flow: -10992000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-03-01 – 1998-02-28
−USD 2.19 million
Exact value

Exact value: -2191000 USD

1997-03-01 – 1998-02-28: -2191000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.26 million
Exact value

Exact value: 8255000 USD

1997-03-01 – 1998-02-28: 8255000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.8 million
Exact value

Exact value: 1796000 USD

1997-03-01 – 1998-02-28: 1796000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.46 million
Calculation and evidence

8255000 − 1796000 USD

Exact free cash flow: 6459000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-03-01 – 1999-02-28
USD 3.29 million
Exact value

Exact value: 3286000 USD

1998-03-01 – 1999-02-28: 3286000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.58 million
Exact value

Exact value: -37578000 USD

1998-03-01 – 1999-02-28: -37578000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.16 million
Exact value

Exact value: 2164000 USD

1998-03-01 – 1999-02-28: 2164000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.74 million
Calculation and evidence

-37578000 − 2164000 USD

Exact free cash flow: -39742000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-03-01 – 2000-02-29
USD 6.18 million
Exact value

Exact value: 6182000 USD

1999-03-01 – 2000-02-29: 6182000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.74 million
Exact value

Exact value: -18742000 USD

1999-03-01 – 2000-02-29: -18742000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.04 million
Exact value

Exact value: 1039000 USD

1999-03-01 – 2000-02-29: 1039000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.78 million
Calculation and evidence

-18742000 − 1039000 USD

Exact free cash flow: -19781000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-03-01 – 2001-02-28
USD 12.19 million
Exact value

Exact value: 12189000 USD

2000-03-01 – 2001-02-28: 12189000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.84 million
Exact value

Exact value: 29836000 USD

2000-03-01 – 2001-02-28: 29836000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Exact value

Exact value: 1410000 USD

2000-03-01 – 2001-02-28: 1410000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.43 million
Calculation and evidence

29836000 − 1410000 USD

Exact free cash flow: 28426000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-03-01 – 2002-02-28
USD 6.29 million
Exact value

Exact value: 6292000 USD

2001-03-01 – 2002-02-28: 6292000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.6 million
Exact value

Exact value: 51603000 USD

2001-03-01 – 2002-02-28: 51603000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.47 million
Exact value

Exact value: 1469000 USD

2001-03-01 – 2002-02-28: 1469000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.13 million
Calculation and evidence

51603000 − 1469000 USD

Exact free cash flow: 50134000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-03-01 – 2003-02-28
USD 9.66 million
Exact value

Exact value: 9664000 USD

2002-03-01 – 2003-02-28: 9664000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.4 million
Exact value

Exact value: -2395000 USD

2002-03-01 – 2003-02-28: -2395000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7 million
Exact value

Exact value: 7003000 USD

2002-03-01 – 2003-02-28: 7003000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.4 million
Calculation and evidence

-2395000 − 7003000 USD

Exact free cash flow: -9398000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000813945, 813945, edgar:813945

Also known as PETERS J M CO INC