CEC ENTERTAINMENT INC

EDGAR

119 filing records in this dataset, filed from 1995-03-30 to 2020-04-27. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

207 million USD

2019-12-29 · USD

Exact inputs and evidence

Operating margin

-5.35%

2019-12-29 · %

Exact inputs and evidence
  • Operating Income: -11064000 USD Source
  • Revenue: 206783000 USD Source

Operating cash flow

-4.5 million USD

2019-12-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 111142000 USD Source
  • Operating Cash Flow: 115644000 USD Source

Free cash flow

-31.1 million USD

2019-12-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 111142000 USD Source
  • Operating Cash Flow: 115644000 USD Source
  • Capital Expenditure: 87018000 USD Source
  • Capital Expenditure: 60388000 USD Source
Cash and cash equivalents
34.8 million USD Source
Exact value

34771000 USD

Long-term debt including current maturities
930 million USD Source
Exact value

929568000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-04-27.

Financial data available through: 2019-12-29.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2019-12-29
  • Operating income: 9 of 11 periods available· newest 2019-12-29
  • Net income: 9 of 11 periods available· newest 2019-12-29
  • Operating cash flow: 9 of 11 periods available· newest 2019-12-29
  • Capital expenditure: 9 of 11 periods available· newest 2019-12-29
  • Total assets: 8 of 11 periods available· newest 2019-12-29
  • Total liabilities: 8 of 11 periods available· newest 2019-12-29
  • Current assets: 8 of 11 periods available· newest 2019-12-29
  • Current liabilities: 8 of 11 periods available· newest 2019-12-29
  • Cash and cash equivalents: 10 of 11 periods available· newest 2019-12-29
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2019-12-29
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.9%

    Prior period

    USD 896.07 million

    –

    Current period

    USD 912.87 million

    –

    Exact inputs and evidence

    912865000 − 896066000 = 16799000 USD

    896066000 USD · 2018-01-01 – 2018-12-30

    Inspect prior input Prior source

    912865000 USD · 2018-12-31 – 2019-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 8.46 million

    Prior period

    −USD 20.46 million

    –

    Current period

    −USD 28.92 million

    –

    Exact inputs and evidence

    -28923000 − -20461000 = -8462000 USD

    -20461000 USD · 2018-01-01 – 2018-12-30

    Inspect prior input Prior source

    -28923000 USD · 2018-12-31 – 2019-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +28.1%

    Prior period

    USD 86.79 million

    –

    Current period

    USD 111.14 million

    –

    Exact inputs and evidence

    111142000 − 86790000 = 24352000 USD

    86790000 USD · 2018-01-01 – 2018-12-30

    Inspect prior input Prior source

    111142000 USD · 2018-12-31 – 2019-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +12.9%

    Prior period

    USD 77.09 million

    –

    Current period

    USD 87.02 million

    –

    Exact inputs and evidence

    87018000 − 77088000 = 9930000 USD

    77088000 USD · 2018-01-01 – 2018-12-30

    Inspect prior input Prior source

    87018000 USD · 2018-12-31 – 2019-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2018-12-31 – 2019-12-29

  • Revenue USD 912.87 million 100% of revenue
  • Operating costs Derived USD 862.67 million 95% of revenue
  • Operating income USD 50.2 million 5.5% of revenue
  • Tax, interest and other Derived USD 79.12 million 8.7% of revenue
  • Net income −USD 28.92 million −3.2% of revenue

Cash

  • Operating cash flow USD 111.14 million 12% of revenue
  • Capital expenditure USD 87.02 million 9.5% of revenue
  • Free cash flow Derived USD 24.12 million 2.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 87%
  • 2011 88%
  • 2012 90%
  • 2013 90%
  • 2015 Net loss: net income was −1.4% of revenue.
  • 2016 Net loss: net income was −0.4% of revenue.
  • 2017 Net income was higher than operating income, so the split is not drawn.
  • 2018 Net loss: net income was −2.3% of revenue.
  • 2019 Net loss: net income was −3.2% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-04 – 2011-01-02817248000 712346000 Derived 104902000 50868000 Derived 54034000 57026000 Derived
Source
2011 2011-01-03 – 2012-01-01815894000 717915000 Derived 97979000 43017000 Derived 54962000 82564000 Derived
Source
2012 2012-01-02 – 2012-12-30798937000 719866000 Derived 79071000 35481000 Derived 43590000 37603000 Derived
Source
2013 2012-12-31 – 2013-12-29816739000 733268000 Derived 83471000 35647000 Derived 47824000 64579000 Derived
Source
2015 2014-12-29 – 2016-01-03905110000 849979000 Derived 55131000 67641000 Derived -12510000 27579000 Derived
Source
2016 2016-01-04 – 2017-01-01923653000 862201000 Derived 61452000 65119000 Derived -3667000 30275000 Derived
Source
2017 2017-01-02 – 2017-12-31886771000 838881000 Derived 47890000 -5176000 Derived 53066000 13339000 Derived
Source
2018 2018-01-01 – 2018-12-30896066000 845265000 Derived 50801000 71262000 Derived -20461000 9702000 Derived
Source
2019 2018-12-31 – 2019-12-29912865000 862667000 Derived 50198000 79121000 Derived -28923000 24124000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 912.9M 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.997.5M748.2M498.8M249.4M0.0201020152019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue817248000
2011Revenue815894000
2012Revenue798937000
2013Revenue816739000
2015Revenue905110000
2016Revenue923653000
2017Revenue886771000
2018Revenue896066000
2019Revenue912865000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.9% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7%0.9%-0.9%-2.7%-4.5%201020152019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year-0.2%
2012Year over year-2.1%
2013Year over year2.2%
2015Year over yearNo prior comparable period
2016Year over year2%
2017Year over year-4%
2018Year over year1%
2019Year over year1.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.5% 2019
Net margin -3.2% 2019
Free cash flow margin 2.6% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.1%9.5%4.8%0.2%-4.4%201020152019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin12.8%
2011Operating margin12%
2012Operating margin9.9%
2013Operating margin10.2%
2015Operating margin6.1%
2016Operating margin6.7%
2017Operating margin5.4%
2018Operating margin5.7%
2019Operating margin5.5%
2010Net margin6.6%
2011Net margin6.7%
2012Net margin5.5%
2013Net margin5.9%
2015Net margin-1.4%
2016Net margin-0.4%
2017Net margin6%
2018Net margin-2.3%
2019Net margin-3.2%
2010Free cash flow margin7%
2011Free cash flow margin10.1%
2012Free cash flow margin4.7%
2013Free cash flow margin7.9%
2015Free cash flow margin3%
2016Free cash flow margin3.3%
2017Free cash flow margin1.5%
2018Free cash flow margin1.1%
2019Free cash flow margin2.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 111.1M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.191.4M143.6M95.7M47.9M0.0201020152019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow156870000
2011Operating cash flow177233000
2012Operating cash flow137092000
2013Operating cash flow138664000
2015Operating cash flow100613000
2016Operating cash flow118955000
2017Operating cash flow104297000
2018Operating cash flow86790000
2019Operating cash flow111142000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 24.1M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89.2M66.9M44.6M22.3M0.0201020152019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow57026000
2011Free cash flow82564000
2012Free cash flow37603000
2013Free cash flow64579000
2015Free cash flow27579000
2016Free cash flow30275000
2017Free cash flow13339000
2018Free cash flow9702000
2019Free cash flow24124000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

89.9% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97%73%49%24%0%2011-01-0220152019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011-01-02Liabilities / assetsNot reportedNo source recorded
2011Liabilities / assets83.9%
2012Liabilities / assets82.1%
2013Liabilities / assets79.7%
2015Liabilities / assets88%
2016Liabilities / assets88%
2017Liabilities / assets84.5%
2018Liabilities / assets85.4%
2019Liabilities / assets89.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.61× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.49×1.12×0.74×0.37×0.00×2011-01-0220152019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011-01-02Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities0.96×
2012Current assets / current liabilities1.04×
2013Current assets / current liabilities1×
2015Current assets / current liabilities1.03×
2016Current assets / current liabilities1.13×
2017Current assets / current liabilities1.28×
2018Current assets / current liabilities1.38×
2019Current assets / current liabilities0.61×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-04 – 2011-01-02
USD 54.03 million
Exact value

Exact value: 54034000 USD

2010-01-04 – 2011-01-02: 54034000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 156.87 million
Exact value

Exact value: 156870000 USD

2010-01-04 – 2011-01-02: 156870000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99.84 million
Exact value

Exact value: 99844000 USD

2010-01-04 – 2011-01-02: 99844000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.03 million
Calculation and evidence

156870000 − 99844000 USD

Exact free cash flow: 57026000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-03 – 2012-01-01
USD 54.96 million
Exact value

Exact value: 54962000 USD

2011-01-03 – 2012-01-01: 54962000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 177.23 million
Exact value

Exact value: 177233000 USD

2011-01-03 – 2012-01-01: 177233000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94.67 million
Exact value

Exact value: 94669000 USD

2011-01-03 – 2012-01-01: 94669000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.56 million
Calculation and evidence

177233000 − 94669000 USD

Exact free cash flow: 82564000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-02 – 2012-12-30
USD 43.59 million
Exact value

Exact value: 43590000 USD

2012-01-02 – 2012-12-30: 43590000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 137.09 million
Exact value

Exact value: 137092000 USD

2012-01-02 – 2012-12-30: 137092000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99.49 million
Exact value

Exact value: 99489000 USD

2012-01-02 – 2012-12-30: 99489000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.6 million
Calculation and evidence

137092000 − 99489000 USD

Exact free cash flow: 37603000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-12-31 – 2013-12-29
USD 47.82 million
Exact value

Exact value: 47824000 USD

2012-12-31 – 2013-12-29: 47824000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 138.66 million
Exact value

Exact value: 138664000 USD

2012-12-31 – 2013-12-29: 138664000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.09 million
Exact value

Exact value: 74085000 USD

2012-12-31 – 2013-12-29: 74085000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.58 million
Calculation and evidence

138664000 − 74085000 USD

Exact free cash flow: 64579000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-12-29 – 2016-01-03
−USD 12.51 million
Exact value

Exact value: -12510000 USD

2014-12-29 – 2016-01-03: -12510000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100.61 million
Exact value

Exact value: 100613000 USD

2014-12-29 – 2016-01-03: 100613000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.03 million
Exact value

Exact value: 73034000 USD

2014-12-29 – 2016-01-03: 73034000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.58 million
Calculation and evidence

100613000 − 73034000 USD

Exact free cash flow: 27579000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-04 – 2017-01-01
−USD 3.67 million
Exact value

Exact value: -3667000 USD

2016-01-04 – 2017-01-01: -3667000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118.96 million
Exact value

Exact value: 118955000 USD

2016-01-04 – 2017-01-01: 118955000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.68 million
Exact value

Exact value: 88680000 USD

2016-01-04 – 2017-01-01: 88680000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.28 million
Calculation and evidence

118955000 − 88680000 USD

Exact free cash flow: 30275000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-02 – 2017-12-31
USD 53.07 million
Exact value

Exact value: 53066000 USD

2017-01-02 – 2017-12-31: 53066000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 104.3 million
Exact value

Exact value: 104297000 USD

2017-01-02 – 2017-12-31: 104297000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.96 million
Exact value

Exact value: 90958000 USD

2017-01-02 – 2017-12-31: 90958000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.34 million
Calculation and evidence

104297000 − 90958000 USD

Exact free cash flow: 13339000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-30
−USD 20.46 million
Exact value

Exact value: -20461000 USD

2018-01-01 – 2018-12-30: -20461000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86.79 million
Exact value

Exact value: 86790000 USD

2018-01-01 – 2018-12-30: 86790000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.09 million
Exact value

Exact value: 77088000 USD

2018-01-01 – 2018-12-30: 77088000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.7 million
Calculation and evidence

86790000 − 77088000 USD

Exact free cash flow: 9702000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-12-31 – 2019-12-29
−USD 28.92 million
Exact value

Exact value: -28923000 USD

2018-12-31 – 2019-12-29: -28923000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111.14 million
Exact value

Exact value: 111142000 USD

2018-12-31 – 2019-12-29: 111142000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.02 million
Exact value

Exact value: 87018000 USD

2018-12-31 – 2019-12-29: 87018000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.12 million
Calculation and evidence

111142000 − 87018000 USD

Exact free cash flow: 24124000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

119 filings · 3,601 latest values · 3,605 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000813920, 813920, CEC, edgar:813920

Also known as CEC ENTERTAINMENT INC, SHOWBIZ PIZZA TIME INC