SUMMIT AUTONOMOUS INC

EDGAR

23 filing records in this dataset, filed from 1995-05-12 to 2000-08-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

20 million USD

2000-06-30 · USD

Exact inputs and evidence

Operating margin

-77.86%

2000-06-30 · %

Exact inputs and evidence
  • Operating Income: -15541000 USD Source
  • Revenue: 19959000 USD Source

Operating cash flow

-11.1 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -22747000 USD Source
  • Operating Cash Flow: -11673000 USD Source

Free cash flow

-18.5 million USD

2000-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -22747000 USD Source
  • Operating Cash Flow: -11673000 USD Source
  • Capital Expenditure: 8191000 USD Source
  • Capital Expenditure: 763000 USD Source
Cash and cash equivalents
70.5 million USD Source
Exact value

70539000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-21.

Financial data available through: 1997-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1997-12-31
  • Operating income: 5 of 11 periods available· newest 1997-12-31
  • Net income: 5 of 11 periods available· newest 1997-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1997-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1997-12-31
  • Total assets: 4 of 11 periods available· newest 1997-12-31
  • Total liabilities: 4 of 11 periods available· newest 1997-12-31
  • Current assets: 4 of 11 periods available· newest 1997-12-31
  • Current liabilities: 4 of 11 periods available· newest 1997-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1997-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.8%

    Prior period

    USD 73.91 million

    –

    Current period

    USD 79.65 million

    –

    Exact inputs and evidence

    79650000 − 73912000 = 5738000 USD

    73912000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    79650000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 58.26 million

    Prior period

    −USD 36.86 million

    –

    Current period

    USD 21.4 million

    –

    Exact inputs and evidence

    21398000 − -36857000 = 58255000 USD

    -36857000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    21398000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 17.22 million

    Prior period

    −USD 28.02 million

    –

    Current period

    −USD 10.8 million

    –

    Exact inputs and evidence

    -10799000 − -28022000 = 17223000 USD

    -28022000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    -10799000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -67.2%

    Prior period

    USD 5.59 million

    –

    Current period

    USD 1.83 million

    –

    Exact inputs and evidence

    1834000 − 5593000 = -3759000 USD

    5593000 USD · 1996-01-01 – 1996-12-31

    Inspect prior input Prior source

    1834000 USD · 1997-01-01 – 1997-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1997-01-01 – 1997-12-31

  • Revenue USD 79.65 million 100% of revenue
  • Cost of revenue USD 50 million 63% of revenue
  • Operating expenses USD 30.34 million 38% of revenue
  • Operating income −USD 693,000 −0.9% of revenue
  • Tax, interest and other Derived −USD 22.09 million −28% of revenue
  • Net income USD 21.4 million 27% of revenue

Cash

  • Operating cash flow −USD 10.8 million −14% of revenue
  • Capital expenditure USD 1.83 million 2.3% of revenue
  • Free cash flow Derived −USD 12.63 million −16% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 134% of revenue.
  • 1994 Operating loss: operating costs were 122% of revenue.
  • 1995 Net loss: net income was −3.1% of revenue.
  • 1996 Operating loss: operating costs were 125% of revenue.
  • 1997 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3126801000 35983000 Derived -9182000 -28000 Derived -9154000 -10713000 Derived
Source
1994 1994-01-01 – 1994-12-3171468000 86952000 Derived -15484000 1315000 Derived -16799000 -5720000 Derived
Source
1995 1995-01-01 – 1995-12-3195258000 94373000 Derived 885000 3852000 Derived -2967000 -10057000 Derived
Source
1996 1996-01-01 – 1996-12-3173912000 92547000 Derived -18635000 18222000 Derived -36857000 -33615000 Derived
Source
1997 1997-01-01 – 1997-12-3179650000 80343000 Derived -693000 -22091000 Derived 21398000 -12633000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 79.7M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102.9M77.2M51.4M25.7M0.019931994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue26801000
1994Revenue71468000
1995Revenue95258000
1996Revenue73912000
1997Revenue79650000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.8% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.182%127%72%17%-38%19931994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year166.7%
1995Year over year33.3%
1996Year over year-22.4%
1997Year over year7.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.9% 1997
Net margin 26.9% 1997
Free cash flow margin -15.9% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33%11%-12%-34%-56%19931994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-34.3%
1994Operating margin-21.7%
1995Operating margin0.9%
1996Operating margin-25.2%
1997Operating margin-0.9%
1993Net margin-34.2%
1994Net margin-23.5%
1995Net margin-3.1%
1996Net margin-49.9%
1997Net margin26.9%
1993Free cash flow margin-40%
1994Free cash flow margin-8%
1995Free cash flow margin-10.6%
1996Free cash flow margin-45.5%
1997Free cash flow margin-15.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10.8M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M-5.9M-14.0M-22.1M-30.3M19931994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-7650000
1994Operating cash flow-4047000
1995Operating cash flow-7775000
1996Operating cash flow-28022000
1997Operating cash flow-10799000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -12.6M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7M-7.1M-16.8M-26.6M-36.3M19931994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-10713000
1994Free cash flow-5720000
1995Free cash flow-10057000
1996Free cash flow-33615000
1997Free cash flow-12633000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

22.7% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.0%21.0%14.0%7.0%0.0%1993-12-311994199519961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets26%
1995Liabilities / assets12.3%
1996Liabilities / assets23.7%
1997Liabilities / assets22.7%

Current assets to current liabilities

Current assets divided by current liabilities.

4.41× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.66×4.24×2.83×1.41×0.00×1993-12-311994199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.93×
1995Current assets / current liabilities5.24×
1996Current assets / current liabilities4.62×
1997Current assets / current liabilities4.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 9.15 million
Exact value

Exact value: -9154000 USD

1993-01-01 – 1993-12-31: -9154000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.65 million
Exact value

Exact value: -7650000 USD

1993-01-01 – 1993-12-31: -7650000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.06 million
Exact value

Exact value: 3063000 USD

1993-01-01 – 1993-12-31: 3063000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.71 million
Calculation and evidence

-7650000 − 3063000 USD

Exact free cash flow: -10713000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 16.8 million
Exact value

Exact value: -16799000 USD

1994-01-01 – 1994-12-31: -16799000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.05 million
Exact value

Exact value: -4047000 USD

1994-01-01 – 1994-12-31: -4047000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.67 million
Exact value

Exact value: 1673000 USD

1994-01-01 – 1994-12-31: 1673000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.72 million
Calculation and evidence

-4047000 − 1673000 USD

Exact free cash flow: -5720000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 2.97 million
Exact value

Exact value: -2967000 USD

1995-01-01 – 1995-12-31: -2967000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.78 million
Exact value

Exact value: -7775000 USD

1995-01-01 – 1995-12-31: -7775000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.28 million
Exact value

Exact value: 2282000 USD

1995-01-01 – 1995-12-31: 2282000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.06 million
Calculation and evidence

-7775000 − 2282000 USD

Exact free cash flow: -10057000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 36.86 million
Exact value

Exact value: -36857000 USD

1996-01-01 – 1996-12-31: -36857000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.02 million
Exact value

Exact value: -28022000 USD

1996-01-01 – 1996-12-31: -28022000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.59 million
Exact value

Exact value: 5593000 USD

1996-01-01 – 1996-12-31: 5593000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.62 million
Calculation and evidence

-28022000 − 5593000 USD

Exact free cash flow: -33615000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 21.4 million
Exact value

Exact value: 21398000 USD

1997-01-01 – 1997-12-31: 21398000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.8 million
Exact value

Exact value: -10799000 USD

1997-01-01 – 1997-12-31: -10799000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.83 million
Exact value

Exact value: 1834000 USD

1997-01-01 – 1997-12-31: 1834000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.63 million
Calculation and evidence

-10799000 − 1834000 USD

Exact free cash flow: -12633000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000813902, 813902, edgar:813902

Also known as SUMMIT TECHNOLOGY INC