PRANDIUM INC

EDGAR

41 filing records in this dataset, filed from 1995-03-27 to 2003-08-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

58.9 million USD

2003-06-29 · USD

Exact inputs and evidence

Operating margin

-3.09%

2003-06-29 · %

Exact inputs and evidence
  • Operating Income: -1817000 USD Source
  • Revenue: 58857000 USD Source
Cash and cash equivalents
4.4 million USD Source
Exact value

4398000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-08-13.

Financial data available through: 2001-12-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2001-12-30
  • Operating income: 8 of 11 periods available· newest 2001-12-30
  • Net income: 10 of 11 periods available· newest 2001-12-30
  • Operating cash flow: 10 of 11 periods available· newest 2001-12-30
  • Capital expenditure: 10 of 11 periods available· newest 2001-12-30
  • Total assets: 8 of 11 periods available· newest 2001-12-30
  • Total liabilities: 2 of 11 periods available· newest 2001-12-30
  • Current assets: 7 of 11 periods available· newest 2001-12-30
  • Current liabilities: 7 of 11 periods available· newest 2001-12-30
  • Cash and cash equivalents: 9 of 11 periods available· newest 2001-12-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -31.7%

    Prior period

    USD 424.63 million

    –

    Current period

    USD 289.87 million

    –

    Exact inputs and evidence

    289870000 − 424632000 = -134762000 USD

    424632000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    289870000 USD · 2000-12-31 – 2001-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 21.51 million

    Prior period

    −USD 41.77 million

    –

    Current period

    −USD 63.28 million

    –

    Exact inputs and evidence

    -63277000 − -41772000 = -21505000 USD

    -41772000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -63277000 USD · 2000-12-31 – 2001-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 9.04 million

    Prior period

    −USD 17.76 million

    –

    Current period

    −USD 8.73 million

    –

    Exact inputs and evidence

    -8725000 − -17760000 = 9035000 USD

    -17760000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    -8725000 USD · 2000-12-31 – 2001-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -64.9%

    Prior period

    USD 15.62 million

    –

    Current period

    USD 5.48 million

    –

    Exact inputs and evidence

    5483000 − 15622000 = -10139000 USD

    15622000 USD · 2000-01-01 – 2000-12-31

    Inspect prior input Prior source

    5483000 USD · 2000-12-31 – 2001-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-12-31 – 2001-12-30

  • Revenue USD 289.87 million 100% of revenue
  • Operating costs Derived USD 324.59 million 112% of revenue
  • Operating income −USD 34.72 million −12% of revenue
  • Tax, interest and other Derived USD 28.56 million 9.9% of revenue
  • Net income −USD 63.28 million −22% of revenue

Cash

  • Operating cash flow −USD 8.73 million −3% of revenue
  • Capital expenditure USD 5.48 million 1.9% of revenue
  • Free cash flow Derived −USD 14.21 million −4.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Operating loss: operating costs were 103% of revenue.
  • 1997 Operating loss: operating costs were 103% of revenue.
  • 1998 Operating loss: operating costs were 108% of revenue.
  • 1999 Operating loss: operating costs were 101% of revenue.
  • 2000 Operating loss: operating costs were 117% of revenue.
  • 2001 Operating loss: operating costs were 112% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-12-26 – 1994-12-251048674000 UnavailableUnavailableUnavailable-163876000 -47272000 Derived
Source
1995 1995-01-01 – 1995-12-311134359000 UnavailableUnavailableUnavailable-123709000 -31939000 Derived
Source
1996 1995-12-30 – 1996-12-29724229000 747008000 Derived -22779000 -159819000 Derived 137040000 -31705000 Derived
Source
1997 1996-12-29 – 1997-12-28463724000 475332000 Derived -11608000 19985000 Derived -31593000 -26693000 Derived
Source
1998 1997-12-28 – 1998-12-27472653000 510727000 Derived -38074000 25059000 Derived -63133000 -30186000 Derived
Source
1999 1998-12-27 – 1999-12-26536579000 541207000 Derived -4628000 31863000 Derived -36491000 -31537000 Derived
Source
2000 2000-01-01 – 2000-12-31424632000 495592000 Derived -70960000 -29188000 Derived -41772000 -33382000 Derived
Source
2001 2000-12-31 – 2001-12-30289870000 324590000 Derived -34720000 28557000 Derived -63277000 -14208000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 289.9M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2B918.8M612.6M306.3M0.0199219972001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue930069000
1993Revenue884910000
1994Revenue1048674000
1995Revenue1134359000
1996Revenue724229000
1997Revenue463724000
1998Revenue472653000
1999Revenue536579000
2000Revenue424632000
2001Revenue289870000

Revenue growth

Change in revenue from the same financial period one year earlier.

-31.7% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%7%-9%-25%-41%199219972001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year-4.9%
1994Year over year18.5%
1995Year over year8.2%
1996Year over year-36.2%
1997Year over year-36%
1998Year over year1.9%
1999Year over year13.5%
2000Year over year-20.9%
2001Year over year-31.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -12% 2001
Net margin -21.8% 2001
Free cash flow margin -4.9% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%10%-1%-13%-25%1992-12-2519972001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992-12-25Operating marginNot reported
1993-12-25Operating marginNot reported
1994-12-25Operating marginNot reported
1995-12-31Operating marginNot reported
1996Operating margin-3.1%
1997Operating margin-2.5%
1998Operating margin-8.1%
1999Operating margin-0.9%
2000Operating margin-16.7%
2001Operating margin-12%
1992Net margin-21.5%
1993Net margin-5.9%
1994Net margin-15.6%
1995Net margin-10.9%
1996Net margin18.9%
1997Net margin-6.8%
1998Net margin-13.4%
1999Net margin-6.8%
2000Net margin-9.8%
2001Net margin-21.8%
1992Free cash flow margin0.6%
1993Free cash flow margin0.6%
1994Free cash flow margin-4.5%
1995Free cash flow margin-2.8%
1996Free cash flow margin-4.4%
1997Free cash flow margin-5.8%
1998Free cash flow margin-6.4%
1999Free cash flow margin-5.9%
2000Free cash flow margin-7.9%
2001Free cash flow margin-4.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -8.7M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.5M20.1M4.7M-10.7M-26.1M199219972001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow31252000
1993Operating cash flow25352000
1994Operating cash flow18346000
1995Operating cash flow6083000
1996Operating cash flow-21857000
1997Operating cash flow-13105000
1998Operating cash flow-2495000
1999Operating cash flow-1202000
2000Operating cash flow-17760000
2001Operating cash flow-8725000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -14.2M 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.6M-5.7M-21.0M-36.2M-51.5M199219972001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow5371000
1993Free cash flow5288000
1994Free cash flow-47272000
1995Free cash flow-31939000
1996Free cash flow-31705000
1997Free cash flow-26693000
1998Free cash flow-30186000
1999Free cash flow-31537000
2000Free cash flow-33382000
2001Free cash flow-14208000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

193.5% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.209%157%105%52%0%1992-12-251997-12-282001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-25Liabilities / assetsNot reportedNo source recorded
1993-12-25Liabilities / assetsNot reportedNo source recorded
1994-12-25Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-29Liabilities / assetsNot reported
1997-12-28Liabilities / assetsNot reported
1998-12-27Liabilities / assetsNot reported
1999-12-26Liabilities / assetsNot reported
2000Liabilities / assets145.1%
2001Liabilities / assets193.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.2× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.30×0.97×0.65×0.32×0.00×1992-12-2519972001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-25Current assets / current liabilitiesNot reportedNo source recorded
1993-12-25Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities0.22×
1995Current assets / current liabilities1.2×
1996Current assets / current liabilities0.35×
1997Current assets / current liabilities0.4×
1998-12-27Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities0.7×
2000Current assets / current liabilities0.84×
2001Current assets / current liabilities0.2×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-12-26 – 1992-12-25
−USD 199.91 million
Exact value

Exact value: -199912000 USD

1991-12-26 – 1992-12-25: -199912000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.25 million
Exact value

Exact value: 31252000 USD

1991-12-26 – 1992-12-25: 31252000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.88 million
Exact value

Exact value: 25881000 USD

1991-12-26 – 1992-12-25: 25881000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.37 million
Calculation and evidence

31252000 − 25881000 USD

Exact free cash flow: 5371000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-12-26 – 1993-12-25
−USD 52.11 million
Exact value

Exact value: -52114000 USD

1992-12-26 – 1993-12-25: -52114000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.35 million
Exact value

Exact value: 25352000 USD

1992-12-26 – 1993-12-25: 25352000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.06 million
Exact value

Exact value: 20064000 USD

1992-12-26 – 1993-12-25: 20064000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.29 million
Calculation and evidence

25352000 − 20064000 USD

Exact free cash flow: 5288000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-12-26 – 1994-12-25
−USD 163.88 million
Exact value

Exact value: -163876000 USD

1993-12-26 – 1994-12-25: -163876000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.35 million
Exact value

Exact value: 18346000 USD

1993-12-26 – 1994-12-25: 18346000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.62 million
Exact value

Exact value: 65618000 USD

1993-12-26 – 1994-12-25: 65618000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47.27 million
Calculation and evidence

18346000 − 65618000 USD

Exact free cash flow: -47272000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 123.71 million
Exact value

Exact value: -123709000 USD

1995-01-01 – 1995-12-31: -123709000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.08 million
Exact value

Exact value: 6083000 USD

1995-01-01 – 1995-12-31: 6083000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.02 million
Exact value

Exact value: 38022000 USD

1995-01-01 – 1995-12-31: 38022000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.94 million
Calculation and evidence

6083000 − 38022000 USD

Exact free cash flow: -31939000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-12-30 – 1996-12-29
USD 137.04 million
Exact value

Exact value: 137040000 USD

1995-12-30 – 1996-12-29: 137040000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.86 million
Exact value

Exact value: -21857000 USD

1995-12-30 – 1996-12-29: -21857000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.85 million
Exact value

Exact value: 9848000 USD

1995-12-30 – 1996-12-29: 9848000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.71 million
Calculation and evidence

-21857000 − 9848000 USD

Exact free cash flow: -31705000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-29 – 1997-12-28
−USD 31.59 million
Exact value

Exact value: -31593000 USD

1996-12-29 – 1997-12-28: -31593000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.11 million
Exact value

Exact value: -13105000 USD

1996-12-29 – 1997-12-28: -13105000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.59 million
Exact value

Exact value: 13588000 USD

1996-12-29 – 1997-12-28: 13588000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.69 million
Calculation and evidence

-13105000 − 13588000 USD

Exact free cash flow: -26693000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-28 – 1998-12-27
−USD 63.13 million
Exact value

Exact value: -63133000 USD

1997-12-28 – 1998-12-27: -63133000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.5 million
Exact value

Exact value: -2495000 USD

1997-12-28 – 1998-12-27: -2495000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.69 million
Exact value

Exact value: 27691000 USD

1997-12-28 – 1998-12-27: 27691000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.19 million
Calculation and evidence

-2495000 − 27691000 USD

Exact free cash flow: -30186000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-12-27 – 1999-12-26
−USD 36.49 million
Exact value

Exact value: -36491000 USD

1998-12-27 – 1999-12-26: -36491000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.2 million
Exact value

Exact value: -1202000 USD

1998-12-27 – 1999-12-26: -1202000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.34 million
Exact value

Exact value: 30335000 USD

1998-12-27 – 1999-12-26: 30335000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.54 million
Calculation and evidence

-1202000 − 30335000 USD

Exact free cash flow: -31537000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 41.77 million
Exact value

Exact value: -41772000 USD

2000-01-01 – 2000-12-31: -41772000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.76 million
Exact value

Exact value: -17760000 USD

2000-01-01 – 2000-12-31: -17760000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.62 million
Exact value

Exact value: 15622000 USD

2000-01-01 – 2000-12-31: 15622000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.38 million
Calculation and evidence

-17760000 − 15622000 USD

Exact free cash flow: -33382000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-31 – 2001-12-30
−USD 63.28 million
Exact value

Exact value: -63277000 USD

2000-12-31 – 2001-12-30: -63277000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.73 million
Exact value

Exact value: -8725000 USD

2000-12-31 – 2001-12-30: -8725000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.48 million
Exact value

Exact value: 5483000 USD

2000-12-31 – 2001-12-30: 5483000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.21 million
Calculation and evidence

-8725000 − 5483000 USD

Exact free cash flow: -14208000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000813856, 813856, edgar:813856

Also known as FAMILY RESTAURANTS, KOO KOO ROO ENTERTPRISES INC