Revenue
3.04 million USD
2007-06-30 · USD
Exact inputs and evidence
- Revenue: 3037000 USD Source
47 filing records in this dataset, filed from 1996-05-15 to 2007-08-14. Explore the available filing history and original sources.
3.04 million USD
2007-06-30 · USD
11.72%
2007-06-30 · %
1.77 million USD
2007-06-30 · USD
-8.14 million USD
2007-06-30 · USD
126000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
12.6 million USD
2006-07-01 – 2007-06-30
474 thousand USD
2006-07-01 – 2007-06-30
3.3 million USD
2006-07-01 – 2007-06-30
30.7 million USD
2006-07-01 – 2007-06-30
-27.4 million USD
2006-07-01 – 2007-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-08-14.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 13.31 million
–
Current period
USD 12.81 million
–
12807000 − 13313000 = -506000 USD
13313000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source12807000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 155,000
–
Current period
−USD 284,000
–
-284000 − -155000 = -129000 USD
-155000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source-284000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.17 million
–
Current period
USD 3.39 million
–
3385000 − 4170000 = -785000 USD
4170000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source3385000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.51 million
–
Current period
USD 15.09 million
–
15089000 − 3511000 = 11578000 USD
3511000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source15089000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 10939000 | Unavailable | Unavailable | Unavailable | -1034000 | 2250000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 11204000 | Unavailable | Unavailable | Unavailable | -1128000 | 562000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 12066000 | Unavailable | Unavailable | Unavailable | -77000 | 1053000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 14454000 | Unavailable | Unavailable | Unavailable | 409000 | 2007000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 14796000 | Unavailable | Unavailable | Unavailable | 1535000 | 2529000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 14195000 | Unavailable | Unavailable | Unavailable | 950000 | 1987000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 14200000 | Unavailable | Unavailable | Unavailable | -114000 | 2179000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 14320000 | Unavailable | Unavailable | Unavailable | -5000 | 2275000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 13313000 | Unavailable | Unavailable | Unavailable | -155000 | 659000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 12807000 | Unavailable | Unavailable | Unavailable | -284000 | -11704000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 10939000 |
|
| 1998 | Revenue | 11204000 |
|
| 1999 | Revenue | 12066000 |
|
| 2000 | Revenue | 14454000 |
|
| 2001 | Revenue | 14796000 |
|
| 2002 | Revenue | 14195000 |
|
| 2003 | Revenue | 14200000 |
|
| 2004 | Revenue | 14320000 |
|
| 2005 | Revenue | 13313000 |
|
| 2006 | Revenue | 12807000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | No prior comparable period |
|
| 1998 | Year over year | 2.4% |
|
| 1999 | Year over year | 7.7% |
|
| 2000 | Year over year | 19.8% |
|
| 2001 | Year over year | 2.4% |
|
| 2002 | Year over year | -4.1% |
|
| 2003 | Year over year | 0% |
|
| 2004 | Year over year | 0.8% |
|
| 2005 | Year over year | -7% |
|
| 2006 | Year over year | -3.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 1997 | Net margin | -9.5% |
|
| 1998 | Net margin | -10.1% |
|
| 1999 | Net margin | -0.6% |
|
| 2000 | Net margin | 2.8% |
|
| 2001 | Net margin | 10.4% |
|
| 2002 | Net margin | 6.7% |
|
| 2003 | Net margin | -0.8% |
|
| 2004 | Net margin | -0% |
|
| 2005 | Net margin | -1.2% |
|
| 2006 | Net margin | -2.2% |
|
| 1997 | Free cash flow margin | 20.6% |
|
| 1998 | Free cash flow margin | 5% |
|
| 1999 | Free cash flow margin | 8.7% |
|
| 2000 | Free cash flow margin | 13.9% |
|
| 2001 | Free cash flow margin | 17.1% |
|
| 2002 | Free cash flow margin | 14% |
|
| 2003 | Free cash flow margin | 15.3% |
|
| 2004 | Free cash flow margin | 15.9% |
|
| 2005 | Free cash flow margin | 5% |
|
| 2006 | Free cash flow margin | -91.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 2965000 |
|
| 1998 | Operating cash flow | 2296000 |
|
| 1999 | Operating cash flow | 2958000 |
|
| 2000 | Operating cash flow | 4036000 |
|
| 2001 | Operating cash flow | 5121000 |
|
| 2002 | Operating cash flow | 4604000 |
|
| 2003 | Operating cash flow | 3520000 |
|
| 2004 | Operating cash flow | 3631000 |
|
| 2005 | Operating cash flow | 4170000 |
|
| 2006 | Operating cash flow | 3385000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | 2250000 |
|
| 1998 | Free cash flow | 562000 |
|
| 1999 | Free cash flow | 1053000 |
|
| 2000 | Free cash flow | 2007000 |
|
| 2001 | Free cash flow | 2529000 |
|
| 2002 | Free cash flow | 1987000 |
|
| 2003 | Free cash flow | 2179000 |
|
| 2004 | Free cash flow | 2275000 |
|
| 2005 | Free cash flow | 659000 |
|
| 2006 | Free cash flow | -11704000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2005-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2006-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | −USD 1.03 million Exact valueExact value: -1034000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.97 million Exact valueExact value: 2965000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 715,000 Exact valueExact value: 715000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.25 million Calculation and evidence2965000 − 715000 USD Exact free cash flow: 2250000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 1.13 million Exact valueExact value: -1128000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.3 million Exact valueExact value: 2296000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.73 million Exact valueExact value: 1734000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 562,000 Calculation and evidence2296000 − 1734000 USD Exact free cash flow: 562000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 77,000 Exact valueExact value: -77000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.96 million Exact valueExact value: 2958000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.91 million Exact valueExact value: 1905000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Calculation and evidence2958000 − 1905000 USD Exact free cash flow: 1053000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 409,000 Exact valueExact value: 409000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.04 million Exact valueExact value: 4036000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.03 million Exact valueExact value: 2029000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.01 million Calculation and evidence4036000 − 2029000 USD Exact free cash flow: 2007000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 1.54 million Exact valueExact value: 1535000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.12 million Exact valueExact value: 5121000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.59 million Exact valueExact value: 2592000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.53 million Calculation and evidence5121000 − 2592000 USD Exact free cash flow: 2529000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 950,000 Exact valueExact value: 950000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.6 million Exact valueExact value: 4604000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.62 million Exact valueExact value: 2617000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.99 million Calculation and evidence4604000 − 2617000 USD Exact free cash flow: 1987000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 114,000 Exact valueExact value: -114000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.52 million Exact valueExact value: 3520000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.34 million Exact valueExact value: 1341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.18 million Calculation and evidence3520000 − 1341000 USD Exact free cash flow: 2179000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 5,000 Exact valueExact value: -5000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.63 million Exact valueExact value: 3631000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.36 million Exact valueExact value: 1356000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.28 million Calculation and evidence3631000 − 1356000 USD Exact free cash flow: 2275000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 155,000 Exact valueExact value: -155000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.17 million Exact valueExact value: 4170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.51 million Exact valueExact value: 3511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 659,000 Calculation and evidence4170000 − 3511000 USD Exact free cash flow: 659000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 284,000 Exact valueExact value: -284000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.39 million Exact valueExact value: 3385000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.09 million Exact valueExact value: 15089000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.7 million Calculation and evidence3385000 − 15089000 USD Exact free cash flow: -11704000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
47 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000813812, 813812, edgar:813812