Revenue
80.3 million USD
2004-05-01 · USD
Exact inputs and evidence
- Revenue: 80326000 USD Source
45 filing records in this dataset, filed from 1995-09-12 to 2004-06-10. Explore the available filing history and original sources.
5487000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-06-10.
Financial data available through: 2004-04-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 535.27 million
–
Current period
USD 493.3 million
–
493297000 − 535270000 = -41973000 USD
535270000 USD · 2002-05-01 – 2003-04-30
Inspect prior input Prior source493297000 USD · 2003-05-01 – 2004-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 28.51 million
–
Current period
−USD 85.86 million
–
-85859000 − -28509000 = -57350000 USD
-28509000 USD · 2002-05-01 – 2003-04-30
Inspect prior input Prior source-85859000 USD · 2003-05-01 – 2004-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.08 million
–
Current period
USD 225,000
–
225000 − -8083000 = 8308000 USD
-8083000 USD · 2002-05-01 – 2003-04-30
Inspect prior input Prior source225000 USD · 2003-05-01 – 2004-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11 million
–
Current period
USD 3.49 million
–
3493000 − 11001000 = -7508000 USD
11001000 USD · 2002-05-01 – 2003-04-30
Inspect prior input Prior source3493000 USD · 2003-05-01 – 2004-04-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-02-01 – 1998-01-31 | 300592000 | 295495000 Derived | 5097000 | 5226000 Derived | -129000 | Unavailable | Source
|
| 1999 1998-01-31 – 1999-01-30 | 338223000 | 327759000 Derived | 10464000 | 8195000 Derived | 2269000 | Unavailable | Source
|
| 2000 1999-01-30 – 2000-01-29 | 421391000 | 398638000 Derived | 22753000 | 10311000 Derived | 12442000 | 7631000 Derived | Source
|
| 2001 2000-02-04 – 2001-02-03 | 555670000 | 523802000 Derived | 31868000 | 10604000 Derived | 21264000 | -6494000 Derived | Source
|
| 2002 2001-02-03 – 2002-02-02 | 580460000 | 597246000 Derived | -16786000 | -5890000 Derived | -10896000 | 14179000 Derived | Source
|
| 2002 2001-05-01 – 2002-04-30 | 580460000 | 597246000 Derived | -16786000 | -5890000 Derived | -10896000 | 14179000 Derived | Source
|
| 2003 2002-02-02 – 2003-02-01 | 535270000 | 580320000 Derived | -45050000 | -16541000 Derived | -28509000 | -19084000 Derived | Source
|
| 2003 2002-05-01 – 2003-04-30 | 535270000 | 580320000 Derived | -45050000 | -16541000 Derived | -28509000 | -19084000 Derived | Source
|
| 2004 2003-05-01 – 2004-04-30 | 493297000 | 519680000 Derived | -26383000 | 59476000 Derived | -85859000 | -3268000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 252165000 |
|
| 1998 | Revenue | 300592000 |
|
| 1999 | Revenue | 338223000 |
|
| 2000 | Revenue | 421391000 |
|
| 2001 | Revenue | 555670000 |
|
| 2002 | Revenue | 580460000 |
|
| 2002 | Revenue | 580460000 |
|
| 2003 | Revenue | 535270000 |
|
| 2003 | Revenue | 535270000 |
|
| 2004 | Revenue | 493297000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 40.2% |
|
| 1998 | Year over year | 19.2% |
|
| 1999 | Year over year | 12.5% |
|
| 2000 | Year over year | 24.6% |
|
| 2001 | Year over year | 31.9% |
|
| 2002 | Year over year | 4.5% |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | -7.8% |
|
| 2003 | Year over year | -7.8% |
|
| 2004 | Year over year | -7.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | -11.1% |
|
| 1998 | Operating margin | 1.7% |
|
| 1999 | Operating margin | 3.1% |
|
| 2000 | Operating margin | 5.4% |
|
| 2001 | Operating margin | 5.7% |
|
| 2002 | Operating margin | -2.9% |
|
| 2002 | Operating margin | -2.9% |
|
| 2003 | Operating margin | -8.4% |
|
| 2003 | Operating margin | -8.4% |
|
| 2004 | Operating margin | -5.3% |
|
| 1997 | Net margin | -14.8% |
|
| 1998 | Net margin | -0% |
|
| 1999 | Net margin | 0.7% |
|
| 2000 | Net margin | 3% |
|
| 2001 | Net margin | 3.8% |
|
| 2002 | Net margin | -1.9% |
|
| 2002 | Net margin | -1.9% |
|
| 2003 | Net margin | -5.3% |
|
| 2003 | Net margin | -5.3% |
|
| 2004 | Net margin | -17.4% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | 1.8% |
|
| 2001 | Free cash flow margin | -1.2% |
|
| 2002 | Free cash flow margin | 2.4% |
|
| 2002 | Free cash flow margin | 2.4% |
|
| 2003 | Free cash flow margin | -3.6% |
|
| 2003 | Free cash flow margin | -3.6% |
|
| 2004 | Free cash flow margin | -0.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | Not reported | No source recorded |
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | 24524000 |
|
| 2001 | Operating cash flow | 17324000 |
|
| 2002 | Operating cash flow | 26873000 |
|
| 2002 | Operating cash flow | 26873000 |
|
| 2003 | Operating cash flow | -8083000 |
|
| 2003 | Operating cash flow | -8083000 |
|
| 2004 | Operating cash flow | 225000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable | No source recorded |
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | 7631000 |
|
| 2001 | Free cash flow | -6494000 |
|
| 2002 | Free cash flow | 14179000 |
|
| 2002 | Free cash flow | 14179000 |
|
| 2003 | Free cash flow | -19084000 |
|
| 2003 | Free cash flow | -19084000 |
|
| 2004 | Free cash flow | -3268000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-01-31 | Liabilities / assets | Not reported | No source recorded |
| 1998 | Liabilities / assets | 79.7% |
|
| 1999 | Liabilities / assets | 69.2% |
|
| 2000 | Liabilities / assets | 57.2% |
|
| 2001 | Liabilities / assets | 44% |
|
| 2002 | Liabilities / assets | 54.7% |
|
| 2002-04-30 | Liabilities / assets | Not reported | No source recorded |
| 2003 | Liabilities / assets | 65% |
|
| 2003-04-30 | Liabilities / assets | Not reported | No source recorded |
| 2004-04-30 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1998 | Current assets / current liabilities | 0.92× |
|
| 1999 | Current assets / current liabilities | 0.8× |
|
| 2000 | Current assets / current liabilities | 1.03× |
|
| 2001 | Current assets / current liabilities | 1.39× |
|
| 2002 | Current assets / current liabilities | 1.21× |
|
| 2002-04-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2003 | Current assets / current liabilities | 0.93× |
|
| 2003-04-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2004 | Current assets / current liabilities | 1.37× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-02-01 – 1998-01-31 | −USD 129,000 Exact valueExact value: -129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 5.87 million Exact valueExact value: 5865000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1999 1998-01-30 – 1999-01-29 | Unavailable Not reported for this period. | USD 19.82 million Exact valueExact value: 19818000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-01-31 – 1999-01-30 | USD 2.27 million Exact valueExact value: 2269000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 6.8 million Exact valueExact value: 6798000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2000 1999-01-30 – 2000-01-29 | USD 12.44 million Exact valueExact value: 12442000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.52 million Exact valueExact value: 24524000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.89 million Exact valueExact value: 16893000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.63 million Calculation and evidence24524000 − 16893000 USD Exact free cash flow: 7631000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-02-04 – 2001-02-03 | USD 21.26 million Exact valueExact value: 21264000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.32 million Exact valueExact value: 17324000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.82 million Exact valueExact value: 23818000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.49 million Calculation and evidence17324000 − 23818000 USD Exact free cash flow: -6494000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-03 – 2002-02-02 | −USD 10.9 million Exact valueExact value: -10896000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.87 million Exact valueExact value: 26873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.69 million Exact valueExact value: 12694000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.18 million Calculation and evidence26873000 − 12694000 USD Exact free cash flow: 14179000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-05-01 – 2002-04-30 | −USD 10.9 million Exact valueExact value: -10896000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.87 million Exact valueExact value: 26873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.69 million Exact valueExact value: 12694000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.18 million Calculation and evidence26873000 − 12694000 USD Exact free cash flow: 14179000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-02-02 – 2003-02-01 | −USD 28.51 million Exact valueExact value: -28509000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.08 million Exact valueExact value: -8083000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11 million Exact valueExact value: 11001000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.08 million Calculation and evidence-8083000 − 11001000 USD Exact free cash flow: -19084000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-05-01 – 2003-04-30 | −USD 28.51 million Exact valueExact value: -28509000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.08 million Exact valueExact value: -8083000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11 million Exact valueExact value: 11001000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.08 million Calculation and evidence-8083000 − 11001000 USD Exact free cash flow: -19084000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-05-01 – 2004-04-30 | −USD 85.86 million Exact valueExact value: -85859000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 225,000 Exact valueExact value: 225000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.49 million Exact valueExact value: 3493000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.27 million Calculation and evidence225000 − 3493000 USD Exact free cash flow: -3268000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
45 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000813775, 813775, edgar:813775
Also known as FAMILY BARGAIN CORP