Revenue
90.3 million USD
1998-05-31 · USD
Exact inputs and evidence
- Revenue: 90301000 USD Source
15 filing records in this dataset, filed from 1995-05-15 to 1998-07-10. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
Institutional holders (Form 13F) are not yet shown here.
90.3 million USD
1998-05-31 · USD
-9.69%
1998-05-31 · %
-32.5 million USD
1998-05-31 · USD
-37.1 million USD
1998-05-31 · USD
1514000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-68.5 million USD
1997-06-01 – 1998-05-31
-49.1 million USD
1997-06-01 – 1998-05-31
29.2 million USD
1997-06-01 – 1998-05-31
-78.3 million USD
1997-06-01 – 1998-05-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1998-07-10.
Financial data available through: 1997-08-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 155.59 million
–
Current period
USD 210.97 million
–
210973000 − 155589000 = 55384000 USD
155589000 USD · 1995-09-01 – 1996-08-31
Inspect prior input Prior source210973000 USD · 1996-09-01 – 1997-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 47.06 million
–
Current period
−USD 37.68 million
–
-37683000 − -47058000 = 9375000 USD
-47058000 USD · 1995-09-01 – 1996-08-31
Inspect prior input Prior source-37683000 USD · 1996-09-01 – 1997-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.13 million
–
Current period
−USD 22.79 million
–
-22788000 − 8131000 = -30919000 USD
8131000 USD · 1995-09-01 – 1996-08-31
Inspect prior input Prior source-22788000 USD · 1996-09-01 – 1997-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 13.89 million
–
Current period
USD 35.65 million
–
35653000 − 13889000 = 21764000 USD
13889000 USD · 1995-09-01 – 1996-08-31
Inspect prior input Prior source35653000 USD · 1996-09-01 – 1997-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-09-01 – 1993-08-31 | 118011000 | 146006000 Derived | -27995000 | -1978000 Derived | -26017000 | -8067000 Derived | Source
|
| 1994 1993-09-01 – 1994-08-31 | 112760000 | 161565000 Derived | -48805000 | -17175000 Derived | -31630000 | -8225000 Derived | Source
|
| 1995 1994-09-01 – 1995-08-31 | 113218000 | 128735000 Derived | -15517000 | -1074000 Derived | -14443000 | -13026000 Derived | Source
|
| 1996 1995-09-01 – 1996-08-31 | 155589000 | 205738000 Derived | -50149000 | -3091000 Derived | -47058000 | -5758000 Derived | Source
|
| 1997 1996-09-01 – 1997-08-31 | 210973000 | 245520000 Derived | -34547000 | 3136000 Derived | -37683000 | -58441000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 118011000 |
|
| 1994 | Revenue | 112760000 |
|
| 1995 | Revenue | 113218000 |
|
| 1996 | Revenue | 155589000 |
|
| 1997 | Revenue | 210973000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -4.4% |
|
| 1995 | Year over year | 0.4% |
|
| 1996 | Year over year | 37.4% |
|
| 1997 | Year over year | 35.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -23.7% |
|
| 1994 | Operating margin | -43.3% |
|
| 1995 | Operating margin | -13.7% |
|
| 1996 | Operating margin | -32.2% |
|
| 1997 | Operating margin | -16.4% |
|
| 1993 | Net margin | -22% |
|
| 1994 | Net margin | -28.1% |
|
| 1995 | Net margin | -12.8% |
|
| 1996 | Net margin | -30.2% |
|
| 1997 | Net margin | -17.9% |
|
| 1993 | Free cash flow margin | -6.8% |
|
| 1994 | Free cash flow margin | -7.3% |
|
| 1995 | Free cash flow margin | -11.5% |
|
| 1996 | Free cash flow margin | -3.7% |
|
| 1997 | Free cash flow margin | -27.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -3240000 |
|
| 1994 | Operating cash flow | -3966000 |
|
| 1995 | Operating cash flow | -6460000 |
|
| 1996 | Operating cash flow | 8131000 |
|
| 1997 | Operating cash flow | -22788000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -8067000 |
|
| 1994 | Free cash flow | -8225000 |
|
| 1995 | Free cash flow | -13026000 |
|
| 1996 | Free cash flow | -5758000 |
|
| 1997 | Free cash flow | -58441000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-08-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-08-31 | Liabilities / assets | Not reported |
|
| 1995-08-31 | Liabilities / assets | Not reported |
|
| 1996-08-31 | Liabilities / assets | Not reported |
|
| 1997-08-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-08-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 5.37× |
|
| 1995 | Current assets / current liabilities | 3.77× |
|
| 1996 | Current assets / current liabilities | 3.36× |
|
| 1997 | Current assets / current liabilities | 1.6× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-09-01 – 1993-08-31 | −USD 26.02 million Exact valueExact value: -26017000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.24 million Exact valueExact value: -3240000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.83 million Exact valueExact value: 4827000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.07 million Calculation and evidence-3240000 − 4827000 USD Exact free cash flow: -8067000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-09-01 – 1994-08-31 | −USD 31.63 million Exact valueExact value: -31630000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.97 million Exact valueExact value: -3966000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.26 million Exact valueExact value: 4259000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.23 million Calculation and evidence-3966000 − 4259000 USD Exact free cash flow: -8225000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-09-01 – 1995-08-31 | −USD 14.44 million Exact valueExact value: -14443000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.46 million Exact valueExact value: -6460000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.57 million Exact valueExact value: 6566000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.03 million Calculation and evidence-6460000 − 6566000 USD Exact free cash flow: -13026000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-09-01 – 1996-08-31 | −USD 47.06 million Exact valueExact value: -47058000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.13 million Exact valueExact value: 8131000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.89 million Exact valueExact value: 13889000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.76 million Calculation and evidence8131000 − 13889000 USD Exact free cash flow: -5758000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-09-01 – 1997-08-31 | −USD 37.68 million Exact valueExact value: -37683000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.79 million Exact valueExact value: -22788000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.65 million Exact valueExact value: 35653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 58.44 million Calculation and evidence-22788000 − 35653000 USD Exact free cash flow: -58441000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000813742, 813742, edgar:813742