CIRTRAN CORP

EDGAR

Annual consolidated revenue for 2025: about USD 3.127M, using the latest reported figures. The previous period, 2024, was about USD 1.297M.

Watchlist

Latest quarter

Revenue

1.17 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

13.71%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: 160628 USD Source
  • Revenue: 1171666 USD Source

Operating cash flow

184 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 124586 USD Source
  • Operating Cash Flow: -59108 USD Source
Cash and cash equivalents
199 thousand USD Source
Exact value

198891 USD

Long-term debt including current maturities
1.93 million USD Source
Exact value

1927642 USD

Shares outstanding
4.95 million shares Source
Exact value

4945417 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 4945417 shares · 2025-06-30· Source
  • 4945417 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.83 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 448492 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 3126891 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 1077743 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 1161353 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 1171666 USD · 2026-04-01 – 2026-06-30 Source

Net income

2.13 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -419878 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -701634 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -1138064 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: 2220701 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -107924 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-587 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -1031790 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -627088 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -1338174 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -1031790 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -59108 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 124586 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -59108 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-18.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2025-12-31
  • Operating income: 9 of 11 periods available· newest 2025-12-31
  • Net income: 9 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2023-12-31
  • Total assets: 7 of 11 periods available· newest 2025-12-31
  • Total liabilities: 7 of 11 periods available· newest 2025-12-31
  • Current assets: 7 of 11 periods available· newest 2025-12-31
  • Current liabilities: 7 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2022-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +141.1%

    Prior period

    USD 1.3 million

    –

    Current period

    USD 3.13 million

    –

    Exact inputs and evidence

    3126891 − 1296796 = 1830095 USD

    1296796 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    3126891 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.93 million

    Prior period

    −USD 2.63 million

    –

    Current period

    −USD 701,634

    –

    Exact inputs and evidence

    -701634 − -2626876 = 1925242 USD

    -2626876 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -701634 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.29 million

    Prior period

    −USD 46,354

    –

    Current period

    −USD 1.34 million

    –

    Exact inputs and evidence

    -1338174 − -46354 = -1291820 USD

    -46354 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -1338174 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 3.13 million 100% of revenue
  • Cost of revenue USD 1.59 million 51% of revenue
  • Operating expenses USD 1.67 million 53% of revenue
  • Operating income −USD 129,723 −4.1% of revenue
  • Tax, interest and other Derived USD 571,911 18% of revenue
  • Net income −USD 701,634 −22% of revenue

Cash

  • Operating cash flow −USD 1.34 million −43% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Operating loss: operating costs were 6,446% of revenue.
  • 2020 Net income was higher than operating income, so the split is not drawn.
  • 2021 Operating loss: operating costs were 108% of revenue.
  • 2022 Operating loss: operating costs were 130% of revenue.
  • 2023 Operating loss: operating costs were 101% of revenue.
  • 2024 Operating loss: operating costs were 142% of revenue.
  • 2025 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2017-01-01 – 2017-12-3112500 805694 Derived -793194 1256668 Derived -2049862 Unavailable
Source
2020 2020-01-01 – 2020-12-311732625 1654211 Derived 78414 -453720 Derived 532134 445667 Derived
Source
2021 2021-01-01 – 2021-12-312923269 3151255 Derived -227986 -354198 Derived 126212 340660 Derived
Source
2022 2022-01-01 – 2022-12-311719358 2241641 Derived -522283 979808 Derived -1502091 Unavailable
Source
2023 2023-01-01 – 2023-12-311616148 1631065 Derived -14917 -20303277 Derived 20288360 -81021 Derived
Source
2024 2024-01-01 – 2024-12-311296796 1847535 Derived -550739 2076137 Derived -2626876 Unavailable
Source
2025 2025-01-01 – 2025-12-313126891 3256614 Derived -129723 571911 Derived -701634 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.1M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M2.5M1.7M844.3K0.0201720222025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue12500
2020Revenue1732625
2021Revenue2923269
2022Revenue1719358
2023Revenue1616148
2024Revenue1296796
2025Revenue3126891

Revenue growth

Change in revenue from the same financial period one year earlier.

141.1% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.156%103%50%-3%-56%201720222025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2020Year over yearNo prior comparable period
2021Year over year68.7%
2022Year over year-41.2%
2023Year over year-6%
2024Year over year-19.8%
2025Year over year141.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4.1% 2025
Net margin -22.4% 2025
Free cash flow margin -5% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,668%-2,452%-7,572%-12,692%-17,811%201720222025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017Operating margin-6,345.6%
2020Operating margin4.5%
2021Operating margin-7.8%
2022Operating margin-30.4%
2023Operating margin-0.9%
2024Operating margin-42.5%
2025Operating margin-4.1%
2017Net margin-16,398.9%
2020Net margin30.7%
2021Net margin4.3%
2022Net margin-87.4%
2023Net margin1,255.4%
2024Net margin-202.6%
2025Net margin-22.4%
2017Free cash flow marginNot reported
2020Free cash flow margin25.7%
2021Free cash flow margin11.7%
2022Free cash flow marginNot reported
2023Free cash flow margin-5%
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.3M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.608.5K85.8K-436.9K-959.6K-1.5M201720222025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flow-206894
2020Operating cash flow464339
2021Operating cash flow344458
2022Operating cash flow159304
2023Operating cash flow-72607
2024Operating cash flow-46354
2025Operating cash flow-1338174

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -81K 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.487.8K335.1K182.3K29.6K-123.2K201720222025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flowUnavailable
2020Free cash flow445667
2021Free cash flow340660
2022Free cash flowUnavailable
2023Free cash flow-81021
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,098.7% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13,403%10,052%6,701%3,351%0%201720222025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017Liabilities / assets12,409.9%
2020Liabilities / assets3,204%
2021Liabilities / assets2,872%
2022Liabilities / assets2,204.9%
2023Liabilities / assets1,278.1%
2024Liabilities / assets1,692.7%
2025Liabilities / assets1,098.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.09× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.10×0.07×0.05×0.02×0.00×201720222025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017Current assets / current liabilities0×
2020Current assets / current liabilities0.02×
2021Current assets / current liabilities0.03×
2022Current assets / current liabilities0.04×
2023Current assets / current liabilities0.07×
2024Current assets / current liabilities0.06×
2025Current assets / current liabilities0.09×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2017-01-01 – 2017-12-31
−USD 2.05 million
Exact value

Exact value: -2049862 USD

2017-01-01 – 2017-12-31: -2049862 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 206,894
Exact value

Exact value: -206894 USD

2017-01-01 – 2017-12-31: -206894 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 1.11 million
Exact value

Exact value: -1111221 USD

2018-01-01 – 2018-12-31: -1111221 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 208,990
Exact value

Exact value: -208990 USD

2018-01-01 – 2018-12-31: -208990 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 1.23 million
Exact value

Exact value: -1227539 USD

2019-01-01 – 2019-12-31: -1227539 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 123,427
Exact value

Exact value: -123427 USD

2019-01-01 – 2019-12-31: -123427 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
USD 532,134
Exact value

Exact value: 532134 USD

2020-01-01 – 2020-12-31: 532134 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 464,339
Exact value

Exact value: 464339 USD

2020-01-01 – 2020-12-31: 464339 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,672
Exact value

Exact value: 18672 USD

2020-01-01 – 2020-12-31: 18672 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 445,667
Calculation and evidence

464339 − 18672 USD

Exact free cash flow: 445667 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
USD 126,212
Exact value

Exact value: 126212 USD

2021-01-01 – 2021-12-31: 126212 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 344,458
Exact value

Exact value: 344458 USD

2021-01-01 – 2021-12-31: 344458 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,798
Exact value

Exact value: 3798 USD

2021-01-01 – 2021-12-31: 3798 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 340,660
Calculation and evidence

344458 − 3798 USD

Exact free cash flow: 340660 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 1.5 million
Exact value

Exact value: -1502091 USD

2022-01-01 – 2022-12-31: -1502091 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 159,304
Exact value

Exact value: 159304 USD

2022-01-01 – 2022-12-31: 159304 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
USD 20.29 million
Exact value

Exact value: 20288360 USD

2023-01-01 – 2023-12-31: 20288360 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 72,607
Exact value

Exact value: -72607 USD

2023-01-01 – 2023-12-31: -72607 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,414
Exact value

Exact value: 8414 USD

2023-01-01 – 2023-12-31: 8414 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81,021
Calculation and evidence

-72607 − 8414 USD

Exact free cash flow: -81021 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 2.63 million
Exact value

Exact value: -2626876 USD

2024-01-01 – 2024-12-31: -2626876 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46,354
Exact value

Exact value: -46354 USD

2024-01-01 – 2024-12-31: -46354 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
−USD 701,634
Exact value

Exact value: -701634 USD

2025-01-01 – 2025-12-31: -701634 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.34 million
Exact value

Exact value: -1338174 USD

2025-01-01 – 2025-12-31: -1338174 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

133 filings · 3,265 latest values · 3,265 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000813716, 813716, CIRC, CIRT, CIRX, circ, edgar:813716

Also known as CIRTRAN CORP, CirTran Corporation, CirTran Corporation, CirTran Corporation, VERMILLION VENTURES INC