Revenue
258 million U001
2013 Q4 · U001
Exact inputs and evidence
- Revenue: 257500000 U001 Source
101 filing records in this dataset, filed from 1995-03-24 to 2014-04-18. Reported financial figures are available; chart coverage varies by period.
47800000 U001
250000000 U001
32468752 U002
0.88% · 285 thousand U002
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-04-18.
Financial data available through: 2013-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
U001 967.4 million
–
Current period
U001 1.01 billion
–
1012700000 − 967400000 = 45300000 U001
967400000 U001 · 2012-01-01 – 2012-12-31
Inspect prior input Prior source1012700000 U001 · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
U001 65.1 million
–
Current period
U001 30.2 million
–
30200000 − 65100000 = -34900000 U001
65100000 U001 · 2012-01-01 – 2012-12-31
Inspect prior input Prior source30200000 U001 · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
U001 108.7 million
–
Current period
U001 98.7 million
–
98700000 − 108700000 = -10000000 U001
108700000 U001 · 2012-01-01 – 2012-12-31
Inspect prior input Prior source98700000 U001 · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
U001 74.5 million
–
Current period
U001 87.7 million
–
87700000 − 74500000 = 13200000 U001
74500000 U001 · 2012-01-01 – 2012-12-31
Inspect prior input Prior source87700000 U001 · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | 687485000 | 638141000 Derived | 49344000 | 17302000 Derived | 32042000 | 61949000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 826300000 | 757300000 Derived | 69000000 | 39800000 Derived | 29200000 | 1000000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 926300000 | 840300000 Derived | 86000000 | 27500000 Derived | 58500000 | -21700000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 967400000 | 869600000 Derived | 97800000 | 32700000 Derived | 65100000 | 34200000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 1012700000 | 976900000 Derived | 35800000 | 5600000 Derived | 30200000 | 11000000 Derived | Source
|
Amounts are exact, in U001.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(U001) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 687485000 |
|
| 2010 | Revenue | 826300000 |
|
| 2011 | Revenue | 926300000 |
|
| 2012 | Revenue | 967400000 |
|
| 2013 | Revenue | 1012700000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | 20.2% |
|
| 2011 | Year over year | 12.1% |
|
| 2012 | Year over year | 4.4% |
|
| 2013 | Year over year | 4.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | 7.2% |
|
| 2010 | Operating margin | 8.4% |
|
| 2011 | Operating margin | 9.3% |
|
| 2012 | Operating margin | 10.1% |
|
| 2013 | Operating margin | 3.5% |
|
| 2009 | Net margin | 4.7% |
|
| 2010 | Net margin | 3.5% |
|
| 2011 | Net margin | 6.3% |
|
| 2012 | Net margin | 6.7% |
|
| 2013 | Net margin | 3% |
|
| 2009 | Free cash flow margin | 9% |
|
| 2010 | Free cash flow margin | 0.1% |
|
| 2011 | Free cash flow margin | -2.3% |
|
| 2012 | Free cash flow margin | 3.5% |
|
| 2013 | Free cash flow margin | 1.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(U001) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | 122367000 |
|
| 2010 | Operating cash flow | 48300000 |
|
| 2011 | Operating cash flow | 39300000 |
|
| 2012 | Operating cash flow | 108700000 |
|
| 2013 | Operating cash flow | 98700000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(U001) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | 61949000 |
|
| 2010 | Free cash flow | 1000000 |
|
| 2011 | Free cash flow | -21700000 |
|
| 2012 | Free cash flow | 34200000 |
|
| 2013 | Free cash flow | 11000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2011-12-31 | Liabilities / assets | Not reported |
|
| 2012-12-31 | Liabilities / assets | Not reported |
|
| 2013-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2010 | Current assets / current liabilities | 3.16× |
|
| 2011 | Current assets / current liabilities | 3.44× |
|
| 2012 | Current assets / current liabilities | 3.75× |
|
| 2013 | Current assets / current liabilities | 3.81× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | U001 32.04 million Exact valueExact value: 32042000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 122.37 million Exact valueExact value: 122367000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 60.42 million Exact valueExact value: 60418000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 61.95 million Calculation and evidence122367000 − 60418000 U001 Exact free cash flow: 61949000 U001
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | U001 29.2 million Exact valueExact value: 29200000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 48.3 million Exact valueExact value: 48300000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 47.3 million Exact valueExact value: 47300000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 1 million Calculation and evidence48300000 − 47300000 U001 Exact free cash flow: 1000000 U001
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | U001 58.5 million Exact valueExact value: 58500000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 39.3 million Exact valueExact value: 39300000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 61 million Exact valueExact value: 61000000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −U001 21.7 million Calculation and evidence39300000 − 61000000 U001 Exact free cash flow: -21700000 U001
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | U001 65.1 million Exact valueExact value: 65100000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 108.7 million Exact valueExact value: 108700000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 74.5 million Exact valueExact value: 74500000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 34.2 million Calculation and evidence108700000 − 74500000 U001 Exact free cash flow: 34200000 U001
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | U001 30.2 million Exact valueExact value: 30200000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 98.7 million Exact valueExact value: 98700000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 87.7 million Exact valueExact value: 87700000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 11 million Calculation and evidence98700000 − 87700000 U001 Exact free cash flow: 11000000 U001
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
101 filings · 3,704 latest values · 3,704 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000813621, 813621, edgar:813621
Also known as AMCOL INTERNATIONAL CORP, AMERICAN COLLOID CO