AMCOL INTERNATIONAL CORP

EDGAR

101 filing records in this dataset, filed from 1995-03-24 to 2014-04-18. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

258 million U001

2013 Q4 · U001

Exact inputs and evidence
  • Revenue: 257500000 U001 Source

Operating margin

7.46%

2013 Q4 · %

Exact inputs and evidence
  • Operating Income: 19200000 U001 Source
  • Revenue: 257500000 U001 Source
Cash and cash equivalents
47.8 million U001 Source
Exact value

47800000 U001

Long-term debt including current maturities
250 million U001 Source
Exact value

250000000 U001

Shares outstanding
32.5 million U002 Source
Exact value

32468752 U002

Reported share-count change

0.88% · 285 thousand U002

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 32184110 U002 · 2012-12-31· Source
  • 32468752 U002 · 2013-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-04-18.

Financial data available through: 2013-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2013-12-31
  • Operating income: 5 of 11 periods available· newest 2013-12-31
  • Net income: 5 of 11 periods available· newest 2013-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2013-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2013-12-31
  • Total assets: 5 of 11 periods available· newest 2013-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2013-12-31
  • Current liabilities: 4 of 11 periods available· newest 2013-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2013-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2013-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2013-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.7%

    Prior period

    U001 967.4 million

    –

    Current period

    U001 1.01 billion

    –

    Exact inputs and evidence

    1012700000 − 967400000 = 45300000 U001

    967400000 U001 · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    1012700000 U001 · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -53.6%

    Prior period

    U001 65.1 million

    –

    Current period

    U001 30.2 million

    –

    Exact inputs and evidence

    30200000 − 65100000 = -34900000 U001

    65100000 U001 · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    30200000 U001 · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -9.2%

    Prior period

    U001 108.7 million

    –

    Current period

    U001 98.7 million

    –

    Exact inputs and evidence

    98700000 − 108700000 = -10000000 U001

    108700000 U001 · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    98700000 U001 · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +17.7%

    Prior period

    U001 74.5 million

    –

    Current period

    U001 87.7 million

    –

    Exact inputs and evidence

    87700000 − 74500000 = 13200000 U001

    74500000 U001 · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    87700000 U001 · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2013-01-01 – 2013-12-31

  • Revenue U001 1.01 billion 100% of revenue
  • Cost of revenue U001 797.1 million 79% of revenue
  • Operating expenses U001 190.4 million 19% of revenue
  • Other operating costs Derived −U001 10.6 million −1% of revenue
  • Operating income U001 35.8 million 3.5% of revenue
  • Tax, interest and other Derived U001 5.6 million 0.6% of revenue
  • Net income U001 30.2 million 3% of revenue

Cash

  • Operating cash flow U001 98.7 million 9.7% of revenue
  • Capital expenditure U001 87.7 million 8.7% of revenue
  • Free cash flow Derived U001 11 million 1.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 93%
  • 2010 92%
  • 2011 91%
  • 2012 90%
  • 2013 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-31687485000 638141000 Derived 49344000 17302000 Derived 32042000 61949000 Derived
Source
2010 2010-01-01 – 2010-12-31826300000 757300000 Derived 69000000 39800000 Derived 29200000 1000000 Derived
Source
2011 2011-01-01 – 2011-12-31926300000 840300000 Derived 86000000 27500000 Derived 58500000 -21700000 Derived
Source
2012 2012-01-01 – 2012-12-31967400000 869600000 Derived 97800000 32700000 Derived 65100000 34200000 Derived
Source
2013 2013-01-01 – 2013-12-311012700000 976900000 Derived 35800000 5600000 Derived 30200000 11000000 Derived
Source

Amounts are exact, in U001.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

U001 1B 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B820.3M546.9M273.4M0.020092010201120122013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(U001)Source evidence
2009Revenue687485000
2010Revenue826300000
2011Revenue926300000
2012Revenue967400000
2013Revenue1012700000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.7% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.8%16.4%10.9%5.5%0.0%20092010201120122013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year20.2%
2011Year over year12.1%
2012Year over year4.4%
2013Year over year4.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.5% 2013
Net margin 3% 2013
Free cash flow margin 1.1% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.1%7.5%3.9%0.3%-3.3%20092010201120122013
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin7.2%
2010Operating margin8.4%
2011Operating margin9.3%
2012Operating margin10.1%
2013Operating margin3.5%
2009Net margin4.7%
2010Net margin3.5%
2011Net margin6.3%
2012Net margin6.7%
2013Net margin3%
2009Free cash flow margin9%
2010Free cash flow margin0.1%
2011Free cash flow margin-2.3%
2012Free cash flow margin3.5%
2013Free cash flow margin1.1%

Operating cash flow

Cash generated by the company’s normal business operations.

U001 98.7M 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.132.2M99.1M66.1M33.0M0.020092010201120122013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(U001)Source evidence
2009Operating cash flow122367000
2010Operating cash flow48300000
2011Operating cash flow39300000
2012Operating cash flow108700000
2013Operating cash flow98700000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

U001 11M 2013
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68.6M44.4M20.1M-4.1M-28.4M20092010201120122013
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(U001)Source evidence
2009Free cash flow61949000
2010Free cash flow1000000
2011Free cash flow-21700000
2012Free cash flow34200000
2013Free cash flow11000000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.81× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.11×3.08×2.06×1.03×0.00×2009-12-312010201120122013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilities3.16×
2011Current assets / current liabilities3.44×
2012Current assets / current liabilities3.75×
2013Current assets / current liabilities3.81×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
U001 32.04 million
Exact value

Exact value: 32042000 U001

2009-01-01 – 2009-12-31: 32042000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 122.37 million
Exact value

Exact value: 122367000 U001

2009-01-01 – 2009-12-31: 122367000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 60.42 million
Exact value

Exact value: 60418000 U001

2009-01-01 – 2009-12-31: 60418000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 61.95 million
Calculation and evidence

122367000 − 60418000 U001

Exact free cash flow: 61949000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
U001 29.2 million
Exact value

Exact value: 29200000 U001

2010-01-01 – 2010-12-31: 29200000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 48.3 million
Exact value

Exact value: 48300000 U001

2010-01-01 – 2010-12-31: 48300000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 47.3 million
Exact value

Exact value: 47300000 U001

2010-01-01 – 2010-12-31: 47300000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 1 million
Calculation and evidence

48300000 − 47300000 U001

Exact free cash flow: 1000000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
U001 58.5 million
Exact value

Exact value: 58500000 U001

2011-01-01 – 2011-12-31: 58500000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 39.3 million
Exact value

Exact value: 39300000 U001

2011-01-01 – 2011-12-31: 39300000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 61 million
Exact value

Exact value: 61000000 U001

2011-01-01 – 2011-12-31: 61000000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−U001 21.7 million
Calculation and evidence

39300000 − 61000000 U001

Exact free cash flow: -21700000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
U001 65.1 million
Exact value

Exact value: 65100000 U001

2012-01-01 – 2012-12-31: 65100000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 108.7 million
Exact value

Exact value: 108700000 U001

2012-01-01 – 2012-12-31: 108700000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 74.5 million
Exact value

Exact value: 74500000 U001

2012-01-01 – 2012-12-31: 74500000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 34.2 million
Calculation and evidence

108700000 − 74500000 U001

Exact free cash flow: 34200000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
U001 30.2 million
Exact value

Exact value: 30200000 U001

2013-01-01 – 2013-12-31: 30200000 U001 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 98.7 million
Exact value

Exact value: 98700000 U001

2013-01-01 – 2013-12-31: 98700000 U001 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 87.7 million
Exact value

Exact value: 87700000 U001

2013-01-01 – 2013-12-31: 87700000 U001 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

U001 11 million
Calculation and evidence

98700000 − 87700000 U001

Exact free cash flow: 11000000 U001

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

101 filings · 3,704 latest values · 3,704 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000813621, 813621, edgar:813621

Also known as AMCOL INTERNATIONAL CORP, AMERICAN COLLOID CO