VELOCITY PORTFOLIO GROUP INC

EDGAR

87 filing records in this dataset, filed from 1999-05-14 to 2009-09-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.96 million USD

2009-06-30 · USD

Exact inputs and evidence

Operating margin

-166.91%

2009-06-30 · %

Exact inputs and evidence
  • Operating Income: -4947654 USD Source
  • Revenue: 2964312 USD Source

Operating cash flow

2.41 million USD

2009-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1754804 USD Source
  • Operating Cash Flow: -657181 USD Source
Cash and cash equivalents
92.3 thousand USD Source
Exact value

92333 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-09-04.

Financial data available through: 2006-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2006-12-31
  • Operating income: 5 of 11 periods available· newest 2006-12-31
  • Net income: 8 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2006-12-31
  • Total assets: 5 of 11 periods available· newest 2006-12-31
  • Total liabilities: 4 of 11 periods available· newest 2006-12-31
  • Current assets: 4 of 11 periods available· newest 2005-12-31
  • Current liabilities: 4 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +26.9%

    Prior period

    USD 8.1 million

    –

    Current period

    USD 10.28 million

    –

    Exact inputs and evidence

    10284482 − 8101744 = 2182738 USD

    8101744 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    10284482 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +178.3%

    Prior period

    USD 473,867

    –

    Current period

    USD 1.32 million

    –

    Exact inputs and evidence

    1318690 − 473867 = 844823 USD

    473867 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    1318690 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 298,147

    Prior period

    −USD 13.1 million

    –

    Current period

    −USD 13.39 million

    –

    Exact inputs and evidence

    -13394394 − -13096247 = -298147 USD

    -13096247 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -13394394 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -79%

    Prior period

    USD 66,311

    –

    Current period

    USD 13,915

    –

    Exact inputs and evidence

    13915 − 66311 = -52396 USD

    66311 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    13915 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 10.28 million 100% of revenue
  • Operating costs Derived USD 6.63 million 64% of revenue
  • Operating income USD 3.65 million 36% of revenue
  • Tax, interest and other Derived USD 2.34 million 23% of revenue
  • Net income USD 1.32 million 13% of revenue

Cash

  • Operating cash flow −USD 13.39 million −130% of revenue
  • Capital expenditure USD 13,915 0.1% of revenue
  • Free cash flow Derived −USD 13.41 million −130% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 2002 Net loss: net income was −1.5% of revenue.
  • 2003 93%
  • 2004 Operating loss: operating costs were 159% of revenue.
  • 2005 14%80%
  • 2006 13%23%64%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-310 UnavailableUnavailableUnavailable0 Unavailable
Source
1997 1997-01-01 – 1997-12-310 UnavailableUnavailableUnavailable0 Unavailable
Source
1998 1998-01-01 – 1998-12-310 UnavailableUnavailableUnavailable-2855 Unavailable
Source
2002 2002-01-01 – 2002-12-314040768 3838087 Derived 202681 265025 Derived -62344 -1786390 Derived
Source
2003 2003-01-01 – 2003-12-314006874 3711349 Derived 295525 264857 Derived 30668 -548481 Derived
Source
2004 2004-01-01 – 2004-12-314356189 6914517 Derived -2558328 146827 Derived -2705155 -2726972 Derived
Source
2005 2005-01-01 – 2005-12-318101744 6465620 Derived 1636124 1162257 Derived 473867 -13162558 Derived
Source
2006 2006-01-01 – 2006-12-3110284482 6630333 Derived 3654149 2335459 Derived 1318690 -13408309 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 10.3M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.1M8.3M5.6M2.8M0.0199620032006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue0
1997Revenue0
1998Revenue0
2002Revenue4040768
2003Revenue4006874
2004Revenue4356189
2005Revenue8101744
2006Revenue10284482

Revenue growth

Change in revenue from the same financial period one year earlier.

26.9% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%68%43%17%-8%199620032006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over yearNo prior comparable period
1998Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over year-0.8%
2004Year over year8.7%
2005Year over year86%
2006Year over year26.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 35.5% 2006
Net margin 12.8% 2006
Free cash flow margin -130.4% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%-6%-63%-121%-178%1996-12-3120032006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Operating marginNot reported
1997-12-31Operating marginNot reported
1998-12-31Operating marginNot reported
2002Operating margin5%
2003Operating margin7.4%
2004Operating margin-58.7%
2005Operating margin20.2%
2006Operating margin35.5%
1996Net marginNot reported
1997Net marginNot reported
1998Net marginNot reported
2002Net margin-1.5%
2003Net margin0.8%
2004Net margin-62.1%
2005Net margin5.8%
2006Net margin12.8%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
2002Free cash flow margin-44.2%
2003Free cash flow margin-13.7%
2004Free cash flow margin-62.6%
2005Free cash flow margin-162.5%
2006Free cash flow margin-130.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -13.4M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-2.8M-6.7M-10.6M-14.5M199620032006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flow0
1997Operating cash flow0
1998Operating cash flow-2855
2002Operating cash flow-1786390
2003Operating cash flow-548481
2004Operating cash flow-2674627
2005Operating cash flow-13096247
2006Operating cash flow-13394394

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -13.4M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-2.8M-6.7M-10.6M-14.5M199620032006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
2002Free cash flow-1786390
2003Free cash flow-548481
2004Free cash flow-2726972
2005Free cash flow-13162558
2006Free cash flow-13408309

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

55.5% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110%83%55%28%0%1996-12-3120032006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reportedNo source recorded
1997-12-31Liabilities / assetsNot reportedNo source recorded
1998-12-31Liabilities / assetsNot reportedNo source recorded
2002-12-31Liabilities / assetsNot reported
2003Liabilities / assets101.9%
2004Liabilities / assets11.2%
2005Liabilities / assets67%
2006Liabilities / assets55.5%

Current assets to current liabilities

Current assets divided by current liabilities.

2.29× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.25×6.94×4.63×2.31×0.00×1996-12-3120032006-12-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded
1997-12-31Current assets / current liabilitiesNot reportedNo source recorded
1998-12-31Current assets / current liabilitiesNot reportedNo source recorded
2002Current assets / current liabilities0.04×
2003Current assets / current liabilities1.32×
2004Current assets / current liabilities8.57×
2005Current assets / current liabilities2.29×
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 0
Exact value

Exact value: 0 USD

1996-01-01 – 1996-12-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1996-01-01 – 1996-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 0
Exact value

Exact value: 0 USD

1997-01-01 – 1997-12-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

1997-01-01 – 1997-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
−USD 2,855
Exact value

Exact value: -2855 USD

1998-01-01 – 1998-12-31: -2855 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,855
Exact value

Exact value: -2855 USD

1998-01-01 – 1998-12-31: -2855 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 62,344
Exact value

Exact value: -62344 USD

2002-01-01 – 2002-12-31: -62344 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.79 million
Exact value

Exact value: -1786390 USD

2002-01-01 – 2002-12-31: -1786390 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-01-01 – 2002-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.79 million
Calculation and evidence

-1786390 − 0 USD

Exact free cash flow: -1786390 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 30,668
Exact value

Exact value: 30668 USD

2003-01-01 – 2003-12-31: 30668 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 548,481
Exact value

Exact value: -548481 USD

2003-01-01 – 2003-12-31: -548481 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-01-01 – 2003-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 548,481
Calculation and evidence

-548481 − 0 USD

Exact free cash flow: -548481 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 2.71 million
Exact value

Exact value: -2705155 USD

2004-01-01 – 2004-12-31: -2705155 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.67 million
Exact value

Exact value: -2674627 USD

2004-01-01 – 2004-12-31: -2674627 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52,345
Exact value

Exact value: 52345 USD

2004-01-01 – 2004-12-31: 52345 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.73 million
Calculation and evidence

-2674627 − 52345 USD

Exact free cash flow: -2726972 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 473,867
Exact value

Exact value: 473867 USD

2005-01-01 – 2005-12-31: 473867 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.1 million
Exact value

Exact value: -13096247 USD

2005-01-01 – 2005-12-31: -13096247 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66,311
Exact value

Exact value: 66311 USD

2005-01-01 – 2005-12-31: 66311 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.16 million
Calculation and evidence

-13096247 − 66311 USD

Exact free cash flow: -13162558 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 1.32 million
Exact value

Exact value: 1318690 USD

2006-01-01 – 2006-12-31: 1318690 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.39 million
Exact value

Exact value: -13394394 USD

2006-01-01 – 2006-12-31: -13394394 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,915
Exact value

Exact value: 13915 USD

2006-01-01 – 2006-12-31: 13915 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.41 million
Calculation and evidence

-13394394 − 13915 USD

Exact free cash flow: -13408309 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

87 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000813565, 813565, edgar:813565

Also known as TELE OPTICS INC, VELOCITY ASSET MANAGEMENT INC