Revenue
211 million USD
2005-03-31 · USD
Exact inputs and evidence
- Revenue: 210816000 USD Source
43 filing records in this dataset, filed from 1995-03-31 to 2005-05-16. Explore the available filing history and original sources.
211 million USD
2005-03-31 · USD
-7.82%
2005-03-31 · %
6.89 million USD
2005-03-31 · USD
-8.89 million USD
2005-03-31 · USD
26658000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
947 million USD
2004-04-01 – 2005-03-31
-24.6 million USD
2004-04-01 – 2005-03-31
45 million USD
2004-04-01 – 2005-03-31
28.2 million USD
2004-04-01 – 2005-03-31
16.8 million USD
2004-04-01 – 2005-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-05-16.
Financial data available through: 2004-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 975.51 million
–
Current period
USD 956.73 million
–
956734000 − 975507000 = -18773000 USD
975507000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source956734000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 28.89 million
–
Current period
−USD 23.24 million
–
-23239000 − -28886000 = 5647000 USD
-28886000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source-23239000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 38.81 million
–
Current period
USD 39.49 million
–
39490000 − 38810000 = 680000 USD
38810000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source39490000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 22.71 million
–
Current period
USD 23.56 million
–
23555000 − 22709000 = 846000 USD
22709000 USD · 2003-01-01 – 2003-12-31
Inspect prior input Prior source23555000 USD · 2004-01-01 – 2004-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | 657121000 | 647758000 Derived | 9363000 | 27181000 Derived | -17818000 | -16896000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 700858000 | 680054000 Derived | 20804000 | 27408000 Derived | -6604000 | -22372000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 771122000 | 734016000 Derived | 37106000 | 54031000 Derived | -16925000 | 4729000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 848445000 | 801614000 Derived | 46831000 | 11599000 Derived | 35232000 | 12383000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 925990000 | 900460000 Derived | 25530000 | 41850000 Derived | -16320000 | -3968000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1014317000 | 970517000 Derived | 43800000 | 31230000 Derived | 12570000 | -31262000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1022420000 | 992508000 Derived | 29912000 | 27926000 Derived | 1986000 | 14994000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 991914000 | 987533000 Derived | 4381000 | 115977000 Derived | -111596000 | 33110000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 975507000 | 978977000 Derived | -3470000 | 25416000 Derived | -28886000 | 16101000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 956734000 | 956507000 Derived | 227000 | 23466000 Derived | -23239000 | 15935000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 657121000 |
|
| 1996 | Revenue | 700858000 |
|
| 1997 | Revenue | 771122000 |
|
| 1998 | Revenue | 848445000 |
|
| 1999 | Revenue | 925990000 |
|
| 2000 | Revenue | 1014317000 |
|
| 2001 | Revenue | 1022420000 |
|
| 2002 | Revenue | 991914000 |
|
| 2003 | Revenue | 975507000 |
|
| 2004 | Revenue | 956734000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | 6.8% |
|
| 1996 | Year over year | 6.7% |
|
| 1997 | Year over year | 10% |
|
| 1998 | Year over year | 10% |
|
| 1999 | Year over year | 9.1% |
|
| 2000 | Year over year | 9.5% |
|
| 2001 | Year over year | 0.8% |
|
| 2002 | Year over year | -3% |
|
| 2003 | Year over year | -1.7% |
|
| 2004 | Year over year | -1.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | 1.4% |
|
| 1996 | Operating margin | 3% |
|
| 1997 | Operating margin | 4.8% |
|
| 1998 | Operating margin | 5.5% |
|
| 1999 | Operating margin | 2.8% |
|
| 2000 | Operating margin | 4.3% |
|
| 2001 | Operating margin | 2.9% |
|
| 2002 | Operating margin | 0.4% |
|
| 2003 | Operating margin | -0.4% |
|
| 2004 | Operating margin | 0% |
|
| 1995 | Net margin | -2.7% |
|
| 1996 | Net margin | -0.9% |
|
| 1997 | Net margin | -2.2% |
|
| 1998 | Net margin | 4.2% |
|
| 1999 | Net margin | -1.8% |
|
| 2000 | Net margin | 1.2% |
|
| 2001 | Net margin | 0.2% |
|
| 2002 | Net margin | -11.3% |
|
| 2003 | Net margin | -3% |
|
| 2004 | Net margin | -2.4% |
|
| 1995 | Free cash flow margin | -2.6% |
|
| 1996 | Free cash flow margin | -3.2% |
|
| 1997 | Free cash flow margin | 0.6% |
|
| 1998 | Free cash flow margin | 1.5% |
|
| 1999 | Free cash flow margin | -0.4% |
|
| 2000 | Free cash flow margin | -3.1% |
|
| 2001 | Free cash flow margin | 1.5% |
|
| 2002 | Free cash flow margin | 3.3% |
|
| 2003 | Free cash flow margin | 1.7% |
|
| 2004 | Free cash flow margin | 1.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 29474000 |
|
| 1996 | Operating cash flow | 16030000 |
|
| 1997 | Operating cash flow | 49843000 |
|
| 1998 | Operating cash flow | 46089000 |
|
| 1999 | Operating cash flow | 74947000 |
|
| 2000 | Operating cash flow | 32473000 |
|
| 2001 | Operating cash flow | 51005000 |
|
| 2002 | Operating cash flow | 98104000 |
|
| 2003 | Operating cash flow | 38810000 |
|
| 2004 | Operating cash flow | 39490000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -16896000 |
|
| 1996 | Free cash flow | -22372000 |
|
| 1997 | Free cash flow | 4729000 |
|
| 1998 | Free cash flow | 12383000 |
|
| 1999 | Free cash flow | -3968000 |
|
| 2000 | Free cash flow | -31262000 |
|
| 2001 | Free cash flow | 14994000 |
|
| 2002 | Free cash flow | 33110000 |
|
| 2003 | Free cash flow | 16101000 |
|
| 2004 | Free cash flow | 15935000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Liabilities / assets | 68.8% |
|
| 1996 | Liabilities / assets | 71.8% |
|
| 1997 | Liabilities / assets | 68.3% |
|
| 1998 | Liabilities / assets | 66.1% |
|
| 1999 | Liabilities / assets | 58.6% |
|
| 2000 | Liabilities / assets | 64.9% |
|
| 2001 | Liabilities / assets | 72.7% |
|
| 2002 | Liabilities / assets | 120.2% |
|
| 2003 | Liabilities / assets | 113.2% |
|
| 2004 | Liabilities / assets | 109.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 0.52× |
|
| 1996 | Current assets / current liabilities | 0.52× |
|
| 1997 | Current assets / current liabilities | 0.46× |
|
| 1998 | Current assets / current liabilities | 0.69× |
|
| 1999 | Current assets / current liabilities | 0.5× |
|
| 2000 | Current assets / current liabilities | 0.7× |
|
| 2001 | Current assets / current liabilities | 0.88× |
|
| 2002 | Current assets / current liabilities | 0.49× |
|
| 2003 | Current assets / current liabilities | 0.57× |
|
| 2004 | Current assets / current liabilities | 0.7× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1995-01-01 – 1995-12-31 | −USD 17.82 million Exact valueExact value: -17818000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.47 million Exact valueExact value: 29474000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.37 million Exact valueExact value: 46370000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.9 million Calculation and evidence29474000 − 46370000 USD Exact free cash flow: -16896000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 6.6 million Exact valueExact value: -6604000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.03 million Exact valueExact value: 16030000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.4 million Exact valueExact value: 38402000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.37 million Calculation and evidence16030000 − 38402000 USD Exact free cash flow: -22372000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 16.93 million Exact valueExact value: -16925000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.84 million Exact valueExact value: 49843000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.11 million Exact valueExact value: 45114000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.73 million Calculation and evidence49843000 − 45114000 USD Exact free cash flow: 4729000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 35.23 million Exact valueExact value: 35232000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.09 million Exact valueExact value: 46089000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.71 million Exact valueExact value: 33706000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.38 million Calculation and evidence46089000 − 33706000 USD Exact free cash flow: 12383000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 16.32 million Exact valueExact value: -16320000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.95 million Exact valueExact value: 74947000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 78.92 million Exact valueExact value: 78915000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.97 million Calculation and evidence74947000 − 78915000 USD Exact free cash flow: -3968000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 12.57 million Exact valueExact value: 12570000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.47 million Exact valueExact value: 32473000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.74 million Exact valueExact value: 63735000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.26 million Calculation and evidence32473000 − 63735000 USD Exact free cash flow: -31262000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 1.99 million Exact valueExact value: 1986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.01 million Exact valueExact value: 51005000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.01 million Exact valueExact value: 36011000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.99 million Calculation and evidence51005000 − 36011000 USD Exact free cash flow: 14994000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 111.6 million Exact valueExact value: -111596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98.1 million Exact valueExact value: 98104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.99 million Exact valueExact value: 64994000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.11 million Calculation and evidence98104000 − 64994000 USD Exact free cash flow: 33110000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 28.89 million Exact valueExact value: -28886000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.81 million Exact valueExact value: 38810000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.71 million Exact valueExact value: 22709000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.1 million Calculation and evidence38810000 − 22709000 USD Exact free cash flow: 16101000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 23.24 million Exact valueExact value: -23239000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.49 million Exact valueExact value: 39490000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.56 million Exact valueExact value: 23555000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.94 million Calculation and evidence39490000 − 23555000 USD Exact free cash flow: 15935000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000813040, 813040, edgar:813040