GREYHOUND LINES INC

EDGAR

43 filing records in this dataset, filed from 1995-03-31 to 2005-05-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

211 million USD

2005-03-31 · USD

Exact inputs and evidence

Operating margin

-7.82%

2005-03-31 · %

Exact inputs and evidence
  • Operating Income: -16492000 USD Source
  • Revenue: 210816000 USD Source

Operating cash flow

6.89 million USD

2005-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6887000 USD Source

Free cash flow

-8.89 million USD

2005-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6887000 USD Source
  • Capital Expenditure: 15776000 USD Source
Cash and cash equivalents
26.7 million USD Source
Exact value

26658000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

947 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Revenue: 245345000 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 259851000 USD · 2004-07-01 – 2004-09-30 Source
  • Revenue: 956734000 USD · 2004-01-01 – 2004-12-31 Source
  • Revenue: 725294000 USD · 2004-01-01 – 2004-09-30 Source
  • Revenue: 210816000 USD · 2005-01-01 – 2005-03-31 Source

Net income

-24.6 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Net income: -4287000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: 2605000 USD · 2004-07-01 – 2004-09-30 Source
  • Net income: -23239000 USD · 2004-01-01 – 2004-12-31 Source
  • Net income: -22793000 USD · 2004-01-01 – 2004-09-30 Source
  • Net income: -22511000 USD · 2005-01-01 – 2005-03-31 Source

Operating cash flow

45 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Operating cash flow: 8325000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 1377000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 36267000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 8325000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 39490000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: 36267000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 6887000 USD · 2005-01-01 – 2005-03-31 Source

Capital expenditure

28.2 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Capital expenditure: 17403000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 11126000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 21851000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 17403000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 23555000 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 21851000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 15776000 USD · 2005-01-01 – 2005-03-31 Source

Free cash flow

16.8 million USD

2004-04-01 – 2005-03-31

Exact inputs and evidence
  • Operating cash flow: 8325000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 1377000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 36267000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 8325000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 39490000 USD · 2004-01-01 – 2004-12-31 Source
  • Operating cash flow: 36267000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 6887000 USD · 2005-01-01 – 2005-03-31 Source
  • Capital expenditure: 17403000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 11126000 USD · 2004-01-01 – 2004-03-31 Source
  • Capital expenditure: 21851000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 17403000 USD · 2004-01-01 – 2004-06-30 Source
  • Capital expenditure: 23555000 USD · 2004-01-01 – 2004-12-31 Source
  • Capital expenditure: 21851000 USD · 2004-01-01 – 2004-09-30 Source
  • Capital expenditure: 15776000 USD · 2005-01-01 – 2005-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-05-16.

Financial data available through: 2004-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2004-12-31
  • Operating income: 11 of 11 periods available· newest 2004-12-31
  • Net income: 11 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2004-12-31
  • Total assets: 11 of 11 periods available· newest 2004-12-31
  • Total liabilities: 11 of 11 periods available· newest 2004-12-31
  • Current assets: 11 of 11 periods available· newest 2004-12-31
  • Current liabilities: 11 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2004-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.9%

    Prior period

    USD 975.51 million

    –

    Current period

    USD 956.73 million

    –

    Exact inputs and evidence

    956734000 − 975507000 = -18773000 USD

    975507000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    956734000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 5.65 million

    Prior period

    −USD 28.89 million

    –

    Current period

    −USD 23.24 million

    –

    Exact inputs and evidence

    -23239000 − -28886000 = 5647000 USD

    -28886000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -23239000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +1.8%

    Prior period

    USD 38.81 million

    –

    Current period

    USD 39.49 million

    –

    Exact inputs and evidence

    39490000 − 38810000 = 680000 USD

    38810000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    39490000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +3.7%

    Prior period

    USD 22.71 million

    –

    Current period

    USD 23.56 million

    –

    Exact inputs and evidence

    23555000 − 22709000 = 846000 USD

    22709000 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    23555000 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2004-01-01 – 2004-12-31

  • Revenue USD 956.73 million 100% of revenue
  • Operating costs Derived USD 956.51 million 100% of revenue
  • Operating income USD 227,000 0% of revenue
  • Tax, interest and other Derived USD 23.47 million 2.5% of revenue
  • Net income −USD 23.24 million −2.4% of revenue

Cash

  • Operating cash flow USD 39.49 million 4.1% of revenue
  • Capital expenditure USD 23.56 million 2.5% of revenue
  • Free cash flow Derived USD 15.94 million 1.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Net loss: net income was −2.7% of revenue.
  • 1996 Net loss: net income was −0.9% of revenue.
  • 1997 Net loss: net income was −2.2% of revenue.
  • 1998 94%
  • 1999 Net loss: net income was −1.8% of revenue.
  • 2000 96%
  • 2001 97%
  • 2002 Net loss: net income was −11% of revenue.
  • 2003 Operating loss: operating costs were 100% of revenue.
  • 2004 Net loss: net income was −2.4% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-31657121000 647758000 Derived 9363000 27181000 Derived -17818000 -16896000 Derived
Source
1996 1996-01-01 – 1996-12-31700858000 680054000 Derived 20804000 27408000 Derived -6604000 -22372000 Derived
Source
1997 1997-01-01 – 1997-12-31771122000 734016000 Derived 37106000 54031000 Derived -16925000 4729000 Derived
Source
1998 1998-01-01 – 1998-12-31848445000 801614000 Derived 46831000 11599000 Derived 35232000 12383000 Derived
Source
1999 1999-01-01 – 1999-12-31925990000 900460000 Derived 25530000 41850000 Derived -16320000 -3968000 Derived
Source
2000 2000-01-01 – 2000-12-311014317000 970517000 Derived 43800000 31230000 Derived 12570000 -31262000 Derived
Source
2001 2001-01-01 – 2001-12-311022420000 992508000 Derived 29912000 27926000 Derived 1986000 14994000 Derived
Source
2002 2002-01-01 – 2002-12-31991914000 987533000 Derived 4381000 115977000 Derived -111596000 33110000 Derived
Source
2003 2003-01-01 – 2003-12-31975507000 978977000 Derived -3470000 25416000 Derived -28886000 16101000 Derived
Source
2004 2004-01-01 – 2004-12-31956734000 956507000 Derived 227000 23466000 Derived -23239000 15935000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 956.7M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B828.2M552.1M276.1M0.0199520002004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue657121000
1996Revenue700858000
1997Revenue771122000
1998Revenue848445000
1999Revenue925990000
2000Revenue1014317000
2001Revenue1022420000
2002Revenue991914000
2003Revenue975507000
2004Revenue956734000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.9% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.1%7.3%3.5%-0.3%-4.0%199520002004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over year6.8%
1996Year over year6.7%
1997Year over year10%
1998Year over year10%
1999Year over year9.1%
2000Year over year9.5%
2001Year over year0.8%
2002Year over year-3%
2003Year over year-1.7%
2004Year over year-1.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0% 2004
Net margin -2.4% 2004
Free cash flow margin 1.7% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.9%2.0%-2.9%-7.7%-12.6%199520002004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin1.4%
1996Operating margin3%
1997Operating margin4.8%
1998Operating margin5.5%
1999Operating margin2.8%
2000Operating margin4.3%
2001Operating margin2.9%
2002Operating margin0.4%
2003Operating margin-0.4%
2004Operating margin0%
1995Net margin-2.7%
1996Net margin-0.9%
1997Net margin-2.2%
1998Net margin4.2%
1999Net margin-1.8%
2000Net margin1.2%
2001Net margin0.2%
2002Net margin-11.3%
2003Net margin-3%
2004Net margin-2.4%
1995Free cash flow margin-2.6%
1996Free cash flow margin-3.2%
1997Free cash flow margin0.6%
1998Free cash flow margin1.5%
1999Free cash flow margin-0.4%
2000Free cash flow margin-3.1%
2001Free cash flow margin1.5%
2002Free cash flow margin3.3%
2003Free cash flow margin1.7%
2004Free cash flow margin1.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 39.5M 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106.0M79.5M53.0M26.5M0.0199520002004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow29474000
1996Operating cash flow16030000
1997Operating cash flow49843000
1998Operating cash flow46089000
1999Operating cash flow74947000
2000Operating cash flow32473000
2001Operating cash flow51005000
2002Operating cash flow98104000
2003Operating cash flow38810000
2004Operating cash flow39490000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 15.9M 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.3M19.6M924.0K-17.7M-36.4M199520002004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-16896000
1996Free cash flow-22372000
1997Free cash flow4729000
1998Free cash flow12383000
1999Free cash flow-3968000
2000Free cash flow-31262000
2001Free cash flow14994000
2002Free cash flow33110000
2003Free cash flow16101000
2004Free cash flow15935000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

109.1% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.130%97%65%32%0%199520002004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets68.8%
1996Liabilities / assets71.8%
1997Liabilities / assets68.3%
1998Liabilities / assets66.1%
1999Liabilities / assets58.6%
2000Liabilities / assets64.9%
2001Liabilities / assets72.7%
2002Liabilities / assets120.2%
2003Liabilities / assets113.2%
2004Liabilities / assets109.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.7× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.95×0.71×0.47×0.24×0.00×199520002004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities0.52×
1996Current assets / current liabilities0.52×
1997Current assets / current liabilities0.46×
1998Current assets / current liabilities0.69×
1999Current assets / current liabilities0.5×
2000Current assets / current liabilities0.7×
2001Current assets / current liabilities0.88×
2002Current assets / current liabilities0.49×
2003Current assets / current liabilities0.57×
2004Current assets / current liabilities0.7×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 17.82 million
Exact value

Exact value: -17818000 USD

1995-01-01 – 1995-12-31: -17818000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.47 million
Exact value

Exact value: 29474000 USD

1995-01-01 – 1995-12-31: 29474000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.37 million
Exact value

Exact value: 46370000 USD

1995-01-01 – 1995-12-31: 46370000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.9 million
Calculation and evidence

29474000 − 46370000 USD

Exact free cash flow: -16896000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 6.6 million
Exact value

Exact value: -6604000 USD

1996-01-01 – 1996-12-31: -6604000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.03 million
Exact value

Exact value: 16030000 USD

1996-01-01 – 1996-12-31: 16030000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.4 million
Exact value

Exact value: 38402000 USD

1996-01-01 – 1996-12-31: 38402000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.37 million
Calculation and evidence

16030000 − 38402000 USD

Exact free cash flow: -22372000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 16.93 million
Exact value

Exact value: -16925000 USD

1997-01-01 – 1997-12-31: -16925000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.84 million
Exact value

Exact value: 49843000 USD

1997-01-01 – 1997-12-31: 49843000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.11 million
Exact value

Exact value: 45114000 USD

1997-01-01 – 1997-12-31: 45114000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.73 million
Calculation and evidence

49843000 − 45114000 USD

Exact free cash flow: 4729000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 35.23 million
Exact value

Exact value: 35232000 USD

1998-01-01 – 1998-12-31: 35232000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.09 million
Exact value

Exact value: 46089000 USD

1998-01-01 – 1998-12-31: 46089000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.71 million
Exact value

Exact value: 33706000 USD

1998-01-01 – 1998-12-31: 33706000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.38 million
Calculation and evidence

46089000 − 33706000 USD

Exact free cash flow: 12383000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 16.32 million
Exact value

Exact value: -16320000 USD

1999-01-01 – 1999-12-31: -16320000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.95 million
Exact value

Exact value: 74947000 USD

1999-01-01 – 1999-12-31: 74947000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.92 million
Exact value

Exact value: 78915000 USD

1999-01-01 – 1999-12-31: 78915000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.97 million
Calculation and evidence

74947000 − 78915000 USD

Exact free cash flow: -3968000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
USD 12.57 million
Exact value

Exact value: 12570000 USD

2000-01-01 – 2000-12-31: 12570000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.47 million
Exact value

Exact value: 32473000 USD

2000-01-01 – 2000-12-31: 32473000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.74 million
Exact value

Exact value: 63735000 USD

2000-01-01 – 2000-12-31: 63735000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.26 million
Calculation and evidence

32473000 − 63735000 USD

Exact free cash flow: -31262000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 1.99 million
Exact value

Exact value: 1986000 USD

2001-01-01 – 2001-12-31: 1986000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.01 million
Exact value

Exact value: 51005000 USD

2001-01-01 – 2001-12-31: 51005000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.01 million
Exact value

Exact value: 36011000 USD

2001-01-01 – 2001-12-31: 36011000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.99 million
Calculation and evidence

51005000 − 36011000 USD

Exact free cash flow: 14994000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 111.6 million
Exact value

Exact value: -111596000 USD

2002-01-01 – 2002-12-31: -111596000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98.1 million
Exact value

Exact value: 98104000 USD

2002-01-01 – 2002-12-31: 98104000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.99 million
Exact value

Exact value: 64994000 USD

2002-01-01 – 2002-12-31: 64994000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.11 million
Calculation and evidence

98104000 − 64994000 USD

Exact free cash flow: 33110000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 28.89 million
Exact value

Exact value: -28886000 USD

2003-01-01 – 2003-12-31: -28886000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.81 million
Exact value

Exact value: 38810000 USD

2003-01-01 – 2003-12-31: 38810000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.71 million
Exact value

Exact value: 22709000 USD

2003-01-01 – 2003-12-31: 22709000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.1 million
Calculation and evidence

38810000 − 22709000 USD

Exact free cash flow: 16101000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 23.24 million
Exact value

Exact value: -23239000 USD

2004-01-01 – 2004-12-31: -23239000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.49 million
Exact value

Exact value: 39490000 USD

2004-01-01 – 2004-12-31: 39490000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.56 million
Exact value

Exact value: 23555000 USD

2004-01-01 – 2004-12-31: 23555000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.94 million
Calculation and evidence

39490000 − 23555000 USD

Exact free cash flow: 15935000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

43 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000813040, 813040, edgar:813040