SCORE BOARD INC

EDGAR

17 filing records in this dataset, filed from 1995-05-31 to 1997-11-14. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

13.3 million USD

1997-09-30 · USD

Exact inputs and evidence

Operating margin

6.34%

1997-09-30 · %

Exact inputs and evidence
  • Operating Income: 845000 USD Source
  • Revenue: 13328000 USD Source
Cash and cash equivalents
495 thousand USD Source
Exact value

495000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-11-14.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1996-12-31
  • Operating income: 3 of 11 periods available· newest 1996-01-31
  • Net income: 5 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1996-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 1996-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1996-12-31
  • Current liabilities: 3 of 11 periods available· newest 1996-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -41.5%

    Prior period

    USD 72.8 million

    –

    Current period

    USD 42.59 million

    –

    Exact inputs and evidence

    42593000 − 72799000 = -30206000 USD

    72799000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    42593000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 16.38 million

    Prior period

    −USD 33.82 million

    –

    Current period

    −USD 17.44 million

    –

    Exact inputs and evidence

    -17436000 − -33816000 = 16380000 USD

    -33816000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -17436000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.94 million

    Prior period

    −USD 1 million

    –

    Current period

    USD 934,000

    –

    Exact inputs and evidence

    934000 − -1001000 = 1935000 USD

    -1001000 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    934000 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 42.59 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 17.44 million −41% of revenue

Cash

  • Operating cash flow USD 934,000 2.2% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 9.7%84%
  • 1995 Operating loss: operating costs were 152% of revenue.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Operating loss: operating costs were 108% of revenue.
  • 1996 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-02-01 – 1994-01-31108595000 91573000 Derived 17022000 6508000 Derived 10514000 Unavailable
Source
1995 1994-02-01 – 1995-01-3172799000 110667000 Derived -37868000 -4052000 Derived -33816000 Unavailable
Source
1995 1995-01-01 – 1995-12-3172799000 UnavailableUnavailableUnavailable-33816000 Unavailable
Source
1996 1995-02-01 – 1996-01-3174953000 81187000 Derived -6234000 1970000 Derived -8204000 Unavailable
Source
1996 1996-01-01 – 1996-12-3142593000 UnavailableUnavailableUnavailable-17436000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 42.6M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.117.3M88.0M58.6M29.3M0.019941995199519961996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue108595000
1995Revenue72799000
1995Revenue72799000
1996Revenue74953000
1996Revenue42593000

Revenue growth

Change in revenue from the same financial period one year earlier.

-41.5% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-6%-19%-32%-45%19941995199519961996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year-33%
1995Year over yearNo prior comparable period
1996Year over year3%
1996Year over year-41.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -8.3% 1996
Net margin -40.9% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%1%-18%-38%-57%199419951995-12-3119961996-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin15.7%
1995Operating margin-52%
1995-12-31Operating marginNot reported
1996Operating margin-8.3%
1996-12-31Operating marginNot reported
1994Net margin9.7%
1995Net margin-46.5%
1995Net margin-46.5%
1996Net margin-10.9%
1996Net margin-40.9%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1996Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 934K 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.0M969.5K-4.1M-9.1M-14.1M19941995199519961996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-12707000
1995Operating cash flow-1001000
1995Operating cash flow-1001000
1996Operating cash flow4605000
1996Operating cash flow934000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1996Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-01-31Liabilities / assetsNot reportedNo source recorded
1995-01-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reportedNo source recorded
1996-01-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.02× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.68×1.26×0.84×0.42×0.00×1994-01-3119951995-12-3119961996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-01-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.56×
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities1.56×
1996Current assets / current liabilities1.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-02-01 – 1994-01-31
USD 10.51 million
Exact value

Exact value: 10514000 USD

1993-02-01 – 1994-01-31: 10514000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.71 million
Exact value

Exact value: -12707000 USD

1993-02-01 – 1994-01-31: -12707000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-02-01 – 1995-01-31
−USD 33.82 million
Exact value

Exact value: -33816000 USD

1994-02-01 – 1995-01-31: -33816000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1 million
Exact value

Exact value: -1001000 USD

1994-02-01 – 1995-01-31: -1001000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1995-01-01 – 1995-12-31
−USD 33.82 million
Exact value

Exact value: -33816000 USD

1995-01-01 – 1995-12-31: -33816000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1 million
Exact value

Exact value: -1001000 USD

1995-01-01 – 1995-12-31: -1001000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-02-01 – 1996-01-31
−USD 8.2 million
Exact value

Exact value: -8204000 USD

1995-02-01 – 1996-01-31: -8204000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.61 million
Exact value

Exact value: 4605000 USD

1995-02-01 – 1996-01-31: 4605000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
−USD 17.44 million
Exact value

Exact value: -17436000 USD

1996-01-01 – 1996-12-31: -17436000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 934,000
Exact value

Exact value: 934000 USD

1996-01-01 – 1996-12-31: 934000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000813013, 813013, edgar:813013