IMP INC

EDGAR

44 filing records in this dataset, filed from 1995-02-09 to 2003-02-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.77 million USD

2002-09-30 · USD

Exact inputs and evidence

Operating margin

0.56%

2002-09-30 · %

Exact inputs and evidence
  • Operating Income: 21000 USD Source
  • Revenue: 3768000 USD Source

Operating cash flow

1.03 million USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1608000 USD Source
  • Operating Cash Flow: 581000 USD Source

Free cash flow

948 thousand USD

2002-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1608000 USD Source
  • Operating Cash Flow: 581000 USD Source
  • Capital Expenditure: 133000 USD Source
  • Capital Expenditure: 54000 USD Source
Cash and cash equivalents
37 thousand USD Source
Exact value

37000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

16.8 million USD

2001-10-01 – 2002-09-30

Exact inputs and evidence
  • Revenue: 5454000 USD · 2001-10-01 – 2001-12-31 Source
  • Revenue: 23417000 USD · 2001-04-01 – 2002-03-31 Source
  • Revenue: 19600000 USD · 2001-04-01 – 2001-12-31 Source
  • Revenue: 3773000 USD · 2002-04-01 – 2002-06-30 Source
  • Revenue: 3768000 USD · 2002-07-01 – 2002-09-30 Source

Net income

-142 thousand USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Net income: 131000 USD · 2001-04-01 – 2002-03-31 Source
  • Net income: 449000 USD · 2001-04-01 – 2001-12-31 Source
  • Net income: 37000 USD · 2002-04-01 – 2002-06-30 Source
  • Net income: 87000 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: 52000 USD · 2002-10-01 – 2002-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-02-21.

Financial data available through: 2002-03-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2002-03-31
  • Operating income: 9 of 11 periods available· newest 2002-03-31
  • Net income: 9 of 11 periods available· newest 2002-03-31
  • Operating cash flow: 9 of 11 periods available· newest 2002-03-31
  • Capital expenditure: 4 of 11 periods available· newest 2002-03-31
  • Total assets: 5 of 11 periods available· newest 2001-03-31
  • Total liabilities: 2 of 11 periods available· newest 2002-03-31
  • Current assets: 6 of 11 periods available· newest 2002-03-31
  • Current liabilities: 6 of 11 periods available· newest 2002-03-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2002-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -25.7%

    Prior period

    USD 31.52 million

    –

    Current period

    USD 23.42 million

    –

    Exact inputs and evidence

    23417000 − 31520000 = -8103000 USD

    31520000 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    23417000 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 10.62 million

    Prior period

    −USD 10.49 million

    –

    Current period

    USD 131,000

    –

    Exact inputs and evidence

    131000 − -10487000 = 10618000 USD

    -10487000 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    131000 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.64 million

    Prior period

    −USD 2.82 million

    –

    Current period

    −USD 1.19 million

    –

    Exact inputs and evidence

    -1185000 − -2824000 = 1639000 USD

    -2824000 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    -1185000 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -68.7%

    Prior period

    USD 1.53 million

    –

    Current period

    USD 478,000

    –

    Exact inputs and evidence

    478000 − 1528000 = -1050000 USD

    1528000 USD · 2000-04-01 – 2001-03-31

    Inspect prior input Prior source

    478000 USD · 2001-04-01 – 2002-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-04-01 – 2002-03-31

  • Revenue USD 23.42 million 100% of revenue
  • Cost of revenue USD 15.55 million 66% of revenue
  • Operating expenses USD 6.25 million 27% of revenue
  • Operating income USD 1.61 million 6.9% of revenue
  • Tax, interest and other Derived USD 1.48 million 6.3% of revenue
  • Net income USD 131,000 0.6% of revenue

Cash

  • Operating cash flow −USD 1.19 million −5.1% of revenue
  • Capital expenditure USD 478,000 2% of revenue
  • Free cash flow Derived −USD 1.66 million −7.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 96%
  • 1995 97%
  • 1996 92%
  • 1997 Operating loss: operating costs were 117% of revenue.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Operating loss: operating costs were 121% of revenue.
  • 2000 Operating loss: operating costs were 107% of revenue.
  • 2001 Operating loss: operating costs were 130% of revenue.
  • 2002 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-03-28 – 1994-03-2748195000 46350000 Derived 1845000 1455000 Derived 390000 Unavailable
Source
1995 1994-03-27 – 1995-03-2659750000 57726000 Derived 2024000 1234000 Derived 790000 Unavailable
Source
1996 1995-04-01 – 1996-03-3176827000 70373000 Derived 6454000 985000 Derived 5469000 Unavailable
Source
1997 1996-03-31 – 1997-03-3064891000 76037000 Derived -11146000 1221000 Derived -12367000 Unavailable
Source
1998 1997-03-29 – 1998-03-2840420000 43295000 Derived -2875000 UnavailableUnavailableUnavailable
Source
1999 1998-03-29 – 1999-03-2833391000 40270000 Derived -6879000 1040000 Derived -7919000 Unavailable
Source
2000 1999-03-27 – 2000-03-2634837000 37334000 Derived -2497000 1104000 Derived -3601000 Unavailable
Source
2001 2000-04-01 – 2001-03-3131520000 41114000 Derived -9594000 893000 Derived -10487000 -4352000 Derived
Source
2002 2001-04-01 – 2002-03-3123417000 21803000 Derived 1614000 1483000 Derived 131000 -1663000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 23.4M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.83.0M62.2M41.5M20.7M0.0199419982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue48195000
1995Revenue59750000
1996Revenue76827000
1997Revenue64891000
1998Revenue40420000
1999Revenue33391000
2000Revenue34837000
2001Revenue31520000
2002Revenue23417000

Revenue growth

Change in revenue from the same financial period one year earlier.

-25.7% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%15%-5%-24%-43%199419982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year24%
1996Year over year28.6%
1997Year over year-15.5%
1998Year over year-37.7%
1999Year over year-17.4%
2000Year over year4.3%
2001Year over year-9.5%
2002Year over year-25.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.9% 2002
Net margin 0.6% 2002
Free cash flow margin -7.1% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-0%-12%-25%-37%199419982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994Operating margin3.8%
1995Operating margin3.4%
1996Operating margin8.4%
1997Operating margin-17.2%
1998Operating margin-7.1%
1999Operating margin-20.6%
2000Operating margin-7.2%
2001Operating margin-30.4%
2002Operating margin6.9%
1994Net margin0.8%
1995Net margin1.3%
1996Net margin7.1%
1997Net margin-19.1%
1998-03-28Net marginNot reported
1999Net margin-23.7%
2000Net margin-10.3%
2001Net margin-33.3%
2002Net margin0.6%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow margin-13.8%
2002Free cash flow margin-7.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.2M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.5M6.9M1.3M-4.3M-9.9M199419982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow2402000
1996Operating cash flow10983000
1997Operating cash flow5784000
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flow-8346000
2000Operating cash flow1522000
2001Operating cash flow-2824000
2002Operating cash flow-1185000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.7M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.348.2K-913.9K-2.2M-3.4M-4.7M199419982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flow-4352000
2002Free cash flow-1663000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

115.5% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125%94%62%31%0%1994-03-271998-03-282002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-03-27Liabilities / assetsNot reportedNo source recorded
1995-03-26Liabilities / assetsNot reported
1996-03-31Liabilities / assetsNot reported
1997-03-30Liabilities / assetsNot reported
1998-03-28Liabilities / assetsNot reportedNo source recorded
1999-03-28Liabilities / assetsNot reported
2000-03-26Liabilities / assetsNot reportedNo source recorded
2001Liabilities / assets115.5%
2002Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.92× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.22×1.66×1.11×0.55×0.00×1994-03-271998-03-282002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-03-27Current assets / current liabilitiesNot reportedNo source recorded
1995-03-26Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities2.05×
1997Current assets / current liabilities1.69×
1998-03-28Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities0.97×
2000Current assets / current liabilities0.86×
2001Current assets / current liabilities0.67×
2002Current assets / current liabilities0.92×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-03-27 – 1995-03-26
USD 790,000
Exact value

Exact value: 790000 USD

1994-03-27 – 1995-03-26: 790000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.4 million
Exact value

Exact value: 2402000 USD

1994-03-27 – 1995-03-26: 2402000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-04-01 – 1996-03-31
USD 5.47 million
Exact value

Exact value: 5469000 USD

1995-04-01 – 1996-03-31: 5469000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.98 million
Exact value

Exact value: 10983000 USD

1995-04-01 – 1996-03-31: 10983000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-03-31 – 1997-03-30
−USD 12.37 million
Exact value

Exact value: -12367000 USD

1996-03-31 – 1997-03-30: -12367000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.78 million
Exact value

Exact value: 5784000 USD

1996-03-31 – 1997-03-30: 5784000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-03-30 – 1998-03-29
−USD 3.8 million
Exact value

Exact value: -3799000 USD

1997-03-30 – 1998-03-29: -3799000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.79 million
Exact value

Exact value: 4793000 USD

1997-03-30 – 1998-03-29: 4793000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-03-29 – 1999-03-28
−USD 7.92 million
Exact value

Exact value: -7919000 USD

1998-03-29 – 1999-03-28: -7919000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.35 million
Exact value

Exact value: -8346000 USD

1998-03-29 – 1999-03-28: -8346000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-04-01 – 1999-03-31
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 1.83 million
Exact value

Exact value: 1830000 USD

1998-04-01 – 1999-03-31: 1830000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2000 1999-03-27 – 2000-03-26
−USD 3.6 million
Exact value

Exact value: -3601000 USD

1999-03-27 – 2000-03-26: -3601000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Exact value

Exact value: 1522000 USD

1999-03-27 – 2000-03-26: 1522000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-04-01 – 2000-03-31
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 1.38 million
Exact value

Exact value: 1379000 USD

1999-04-01 – 2000-03-31: 1379000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2001 2000-04-01 – 2001-03-31
−USD 10.49 million
Exact value

Exact value: -10487000 USD

2000-04-01 – 2001-03-31: -10487000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.82 million
Exact value

Exact value: -2824000 USD

2000-04-01 – 2001-03-31: -2824000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Exact value

Exact value: 1528000 USD

2000-04-01 – 2001-03-31: 1528000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.35 million
Calculation and evidence

-2824000 − 1528000 USD

Exact free cash flow: -4352000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-04-01 – 2002-03-31
USD 131,000
Exact value

Exact value: 131000 USD

2001-04-01 – 2002-03-31: 131000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.19 million
Exact value

Exact value: -1185000 USD

2001-04-01 – 2002-03-31: -1185000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 478,000
Exact value

Exact value: 478000 USD

2001-04-01 – 2002-03-31: 478000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.66 million
Calculation and evidence

-1185000 − 478000 USD

Exact free cash flow: -1663000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000812927, 812927, edgar:812927

Also known as INTERNATIONAL MICROELECTRONIC PRODUCTS INC