Hancock Fabrics Inc

EDGAR

97 filing records in this dataset, filed from 1994-04-27 to 2015-12-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

70.9 million iso4217-usd

2015-10-31 · iso4217-usd

Exact inputs and evidence
  • Revenue: 70912000 iso4217-usd Source

Operating margin

-2.77%

2015-10-31 · %

Exact inputs and evidence
  • Operating Income: -1961000 iso4217-usd Source
  • Revenue: 70912000 iso4217-usd Source

Operating cash flow

-4.71 million iso4217-usd

2015-10-31 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: -12895000 iso4217-usd Source
  • Operating Cash Flow: -8186000 iso4217-usd Source

Free cash flow

-5.4 million iso4217-usd

2015-10-31 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: -12895000 iso4217-usd Source
  • Operating Cash Flow: -8186000 iso4217-usd Source
  • Capital Expenditure: 2244000 iso4217-usd Source
  • Capital Expenditure: 1554000 iso4217-usd Source
Cash and cash equivalents
2.95 million iso4217-usd Source
Exact value

2951000 iso4217-usd

Long-term debt including current maturities
99.4 million iso4217-usd Source
Exact value

99352000 iso4217-usd

Shares outstanding
23.6 million xbrli-shares Source
Exact value

23553952 xbrli-shares

Reported share-count change

7.32% · 1.61 million xbrli-shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 21946648 xbrli-shares · 2014-10-25· Source
  • 23553952 xbrli-shares · 2015-10-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-12-21.

Financial data available through: 2015-01-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2015-01-31
  • Operating income: 10 of 11 periods available· newest 2015-01-31
  • Net income: 10 of 11 periods available· newest 2015-01-31
  • Operating cash flow: 10 of 11 periods available· newest 2015-01-31
  • Capital expenditure: 10 of 11 periods available· newest 2015-01-31
  • Total assets: Multiple units; comparison withheld· newest 2015-01-31
  • Total liabilities: Multiple units; comparison withheld· newest 2015-01-31
  • Current assets: Multiple units; comparison withheld· newest 2015-01-31
  • Current liabilities: Multiple units; comparison withheld· newest 2015-01-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2015-01-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2015-01-31
  • Shares outstanding: Multiple units; comparison withheld· newest 2015-01-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.6%

    Prior period

    USD 276.03 million

    –

    Current period

    USD 283.14 million

    –

    Exact inputs and evidence

    283144000 − 276030000 = 7114000 USD

    276030000 USD · 2013-01-27 – 2014-01-25

    Inspect prior input Prior source

    283144000 USD · 2014-01-26 – 2015-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.21 million

    Prior period

    −USD 1.94 million

    –

    Current period

    −USD 3.15 million

    –

    Exact inputs and evidence

    -3153000 − -1942000 = -1211000 USD

    -1942000 USD · 2013-01-27 – 2014-01-25

    Inspect prior input Prior source

    -3153000 USD · 2014-01-26 – 2015-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 8.94 million

    Prior period

    −USD 5.7 million

    –

    Current period

    USD 3.24 million

    –

    Exact inputs and evidence

    3242000 − -5700000 = 8942000 USD

    -5700000 USD · 2013-01-27 – 2014-01-25

    Inspect prior input Prior source

    3242000 USD · 2014-01-26 – 2015-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +20%

    Prior period

    USD 4.51 million

    –

    Current period

    USD 5.41 million

    –

    Exact inputs and evidence

    5412000 − 4509000 = 903000 USD

    4509000 USD · 2013-01-27 – 2014-01-25

    Inspect prior input Prior source

    5412000 USD · 2014-01-26 – 2015-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2014-01-26 – 2015-01-31

  • Revenue USD 283.14 million 100% of revenue
  • Operating costs Derived USD 280.41 million 99% of revenue
  • Operating income USD 2.74 million 1% of revenue
  • Tax, interest and other Derived USD 5.89 million 2.1% of revenue
  • Net income −USD 3.15 million −1.1% of revenue

Cash

  • Operating cash flow USD 3.24 million 1.1% of revenue
  • Capital expenditure USD 5.41 million 1.9% of revenue
  • Free cash flow Derived −USD 2.17 million −0.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Operating loss: operating costs were 110% of revenue.
  • 2008 Operating loss: operating costs were 101% of revenue.
  • 2009 Net loss: net income was −4.5% of revenue.
  • 2010 97%
  • 2011 Operating loss: operating costs were 102% of revenue.
  • 2011 Operating loss: operating costs were 102% of revenue.
  • 2012 Operating loss: operating costs were 102% of revenue.
  • 2013 Operating loss: operating costs were 100% of revenue.
  • 2014 Net loss: net income was −0.7% of revenue.
  • 2015 Net loss: net income was −1.1% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2006-02-04 – 2007-02-03289484000 317091000 Derived -27607000 15542000 Derived -43149000 -9748000 Derived
Source
2008 2007-02-03 – 2008-02-02276247000 280297000 Derived -4050000 29250000 Derived -33300000 33332000 Derived
Source
2009 2008-02-01 – 2009-01-31276381000 273317000 Derived 3064000 15431000 Derived -12367000 8545000 Derived
Source
2010 2009-01-31 – 2010-01-30274058000 266351000 Derived 7707000 5919000 Derived 1788000 19892000 Derived
Source
2011 2010-01-30 – 2011-01-29275465000 280413000 Derived -4948000 5513000 Derived -10461000 768000 Derived
Source
2011 2010-01-31 – 2011-01-29275465000 280413000 Derived -4948000 5513000 Derived -10461000 768000 Derived
Source
2012 2011-01-30 – 2012-01-28271993000 278455000 Derived -6462000 4836000 Derived -11298000 -18189000 Derived
Source
2013 2012-01-29 – 2013-01-26277989000 279222000 Derived -1233000 7277000 Derived -8510000 -13976000 Derived
Source
2014 2013-01-27 – 2014-01-25276030000 272005000 Derived 4025000 5967000 Derived -1942000 -10209000 Derived
Source
2015 2014-01-26 – 2015-01-31283144000 280408000 Derived 2736000 5889000 Derived -3153000 -2170000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 283.1M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.435.5M326.6M217.7M108.9M0.0200620102015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue403237000
2007Revenue289484000
2008Revenue276247000
2009Revenue276381000
2010Revenue274058000
2012Revenue271993000
2013Revenue277989000
2014Revenue276030000
2015Revenue283144000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.6% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0%-3.9%-12.8%-21.7%-30.7%200620102015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year-28.2%
2008Year over year-4.6%
2009Year over year0%
2010Year over year-0.8%
2012Year over yearNo prior comparable period
2013Year over year2.2%
2014Year over year-0.7%
2015Year over year2.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1% 2015
Net margin -1.1% 2015
Free cash flow margin -0.8% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.2%6.4%-1.4%-9.2%-17.1%200620102015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin-6.9%
2007Operating margin-9.5%
2008Operating margin-1.5%
2009Operating margin1.1%
2010Operating margin2.8%
2012Operating margin-2.4%
2013Operating margin-0.4%
2014Operating margin1.5%
2015Operating margin1%
2006Net margin-7.5%
2007Net margin-14.9%
2008Net margin-12.1%
2009Net margin-4.5%
2010Net margin0.7%
2012Net margin-4.2%
2013Net margin-3.1%
2014Net margin-0.7%
2015Net margin-1.1%
2006Free cash flow marginNot reported
2007Free cash flow margin-3.4%
2008Free cash flow margin12.1%
2009Free cash flow margin3.1%
2010Free cash flow margin7.3%
2012Free cash flow margin-6.7%
2013Free cash flow margin-5%
2014Free cash flow margin-3.7%
2015Free cash flow margin-0.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.2M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41.8M27.0M12.2M-2.6M-17.3M200620102015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flow-7424000
2008Operating cash flow37689000
2009Operating cash flow16992000
2010Operating cash flow22976000
2012Operating cash flow-13255000
2013Operating cash flow-11278000
2014Operating cash flow-5700000
2015Operating cash flow3242000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.2M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.5M22.5M7.6M-7.4M-22.3M200620102015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailableNo source recorded
2007Free cash flow-9748000
2008Free cash flow33332000
2009Free cash flow8545000
2010Free cash flow19892000
2012Free cash flow-18189000
2013Free cash flow-13976000
2014Free cash flow-10209000
2015Free cash flow-2170000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-01-28Liabilities / assetsNot reportedNo source recorded
2007-02-03Liabilities / assetsNot reportedNo source recorded
2008-02-02Liabilities / assetsNot reportedNo source recorded
2009-01-31Liabilities / assetsNot reportedNo source recorded
2010-01-30Liabilities / assetsNot reportedNo source recorded
2012-01-28Liabilities / assetsNot reportedNo source recorded
2013-01-26Liabilities / assetsNot reportedNo source recorded
2014-01-25Liabilities / assetsNot reportedNo source recorded
2015-01-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006-01-28Current assets / current liabilitiesNot reportedNo source recorded
2007-02-03Current assets / current liabilitiesNot reportedNo source recorded
2008-02-02Current assets / current liabilitiesNot reportedNo source recorded
2009-01-31Current assets / current liabilitiesNot reportedNo source recorded
2010-01-30Current assets / current liabilitiesNot reportedNo source recorded
2012-01-28Current assets / current liabilitiesNot reportedNo source recorded
2013-01-26Current assets / current liabilitiesNot reportedNo source recorded
2014-01-25Current assets / current liabilitiesNot reportedNo source recorded
2015-01-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2006-02-04 – 2007-02-03
−USD 43.15 million
Exact value

Exact value: -43149000 USD

2006-02-04 – 2007-02-03: -43149000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.42 million
Exact value

Exact value: -7424000 USD

2006-02-04 – 2007-02-03: -7424000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.32 million
Exact value

Exact value: 2324000 USD

2006-02-04 – 2007-02-03: 2324000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.75 million
Calculation and evidence

-7424000 − 2324000 USD

Exact free cash flow: -9748000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-02-03 – 2008-02-02
−USD 33.3 million
Exact value

Exact value: -33300000 USD

2007-02-03 – 2008-02-02: -33300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.69 million
Exact value

Exact value: 37689000 USD

2007-02-03 – 2008-02-02: 37689000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.36 million
Exact value

Exact value: 4357000 USD

2007-02-03 – 2008-02-02: 4357000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.33 million
Calculation and evidence

37689000 − 4357000 USD

Exact free cash flow: 33332000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-02-01 – 2009-01-31
−USD 12.37 million
Exact value

Exact value: -12367000 USD

2008-02-01 – 2009-01-31: -12367000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.99 million
Exact value

Exact value: 16992000 USD

2008-02-01 – 2009-01-31: 16992000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.45 million
Exact value

Exact value: 8447000 USD

2008-02-01 – 2009-01-31: 8447000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.55 million
Calculation and evidence

16992000 − 8447000 USD

Exact free cash flow: 8545000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-01-31 – 2010-01-30
USD 1.79 million
Exact value

Exact value: 1788000 USD

2009-01-31 – 2010-01-30: 1788000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.98 million
Exact value

Exact value: 22976000 USD

2009-01-31 – 2010-01-30: 22976000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.08 million
Exact value

Exact value: 3084000 USD

2009-01-31 – 2010-01-30: 3084000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.89 million
Calculation and evidence

22976000 − 3084000 USD

Exact free cash flow: 19892000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-01-30 – 2011-01-29
−USD 10.46 million
Exact value

Exact value: -10461000 USD

2010-01-30 – 2011-01-29: -10461000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.16 million
Exact value

Exact value: 6160000 USD

2010-01-30 – 2011-01-29: 6160000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.39 million
Exact value

Exact value: 5392000 USD

2010-01-30 – 2011-01-29: 5392000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 768,000
Calculation and evidence

6160000 − 5392000 USD

Exact free cash flow: 768000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-01-31 – 2011-01-29
−USD 10.46 million
Exact value

Exact value: -10461000 USD

2010-01-31 – 2011-01-29: -10461000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.16 million
Exact value

Exact value: 6160000 USD

2010-01-31 – 2011-01-29: 6160000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.39 million
Exact value

Exact value: 5392000 USD

2010-01-31 – 2011-01-29: 5392000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 768,000
Calculation and evidence

6160000 − 5392000 USD

Exact free cash flow: 768000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-01-30 – 2012-01-28
−USD 11.3 million
Exact value

Exact value: -11298000 USD

2011-01-30 – 2012-01-28: -11298000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.26 million
Exact value

Exact value: -13255000 USD

2011-01-30 – 2012-01-28: -13255000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.93 million
Exact value

Exact value: 4934000 USD

2011-01-30 – 2012-01-28: 4934000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.19 million
Calculation and evidence

-13255000 − 4934000 USD

Exact free cash flow: -18189000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-01-29 – 2013-01-26
−USD 8.51 million
Exact value

Exact value: -8510000 USD

2012-01-29 – 2013-01-26: -8510000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.28 million
Exact value

Exact value: -11278000 USD

2012-01-29 – 2013-01-26: -11278000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.7 million
Exact value

Exact value: 2698000 USD

2012-01-29 – 2013-01-26: 2698000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.98 million
Calculation and evidence

-11278000 − 2698000 USD

Exact free cash flow: -13976000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-01-27 – 2014-01-25
−USD 1.94 million
Exact value

Exact value: -1942000 USD

2013-01-27 – 2014-01-25: -1942000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.7 million
Exact value

Exact value: -5700000 USD

2013-01-27 – 2014-01-25: -5700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.51 million
Exact value

Exact value: 4509000 USD

2013-01-27 – 2014-01-25: 4509000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.21 million
Calculation and evidence

-5700000 − 4509000 USD

Exact free cash flow: -10209000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-01-26 – 2015-01-31
−USD 3.15 million
Exact value

Exact value: -3153000 USD

2014-01-26 – 2015-01-31: -3153000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.24 million
Exact value

Exact value: 3242000 USD

2014-01-26 – 2015-01-31: 3242000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.41 million
Exact value

Exact value: 5412000 USD

2014-01-26 – 2015-01-31: 5412000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.17 million
Calculation and evidence

3242000 − 5412000 USD

Exact free cash flow: -2170000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

97 filings · 1,899 latest values · 1,901 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000812906, 812906, edgar:812906, hkfi

Also known as HANCOCK FABRICS INC, Hancock Fabrics Inc