SAKS INCORPORATED

EDGAR

92 filing records in this dataset, filed from 1995-04-27 to 2013-09-05. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

708 million USD

2013-08-03 · USD

Exact inputs and evidence

Operating margin

-4.59%

2013-08-03 · %

Exact inputs and evidence
  • Operating Income: -32504000 USD Source
  • Revenue: 707838000 USD Source

Operating cash flow

22.3 million USD

2013-08-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: 61118000 USD Source
  • Operating Cash Flow: 38804000 USD Source

Free cash flow

-17.9 million USD

2013-08-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: 61118000 USD Source
  • Operating Cash Flow: 38804000 USD Source
  • Capital Expenditure: 99043000 USD Source
  • Capital Expenditure: 58863000 USD Source
Cash and cash equivalents
10.1 million USD Source
Exact value

10096000 USD

Long-term debt including current maturities
Not available
Shares outstanding
150 million shares Source
Exact value

150182000 shares

Reported share-count change

-1.63% · -2.5 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 152677000 shares · 2012-07-28· Source
  • 150182000 shares · 2013-08-03· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-09-05.

Financial data available through: 2013-02-02.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2013-02-02
  • Operating income: 10 of 11 periods available· newest 2013-02-02
  • Net income: 10 of 11 periods available· newest 2013-02-02
  • Operating cash flow: 8 of 11 periods available· newest 2013-02-02
  • Capital expenditure: 8 of 11 periods available· newest 2013-02-02
  • Total assets: 9 of 11 periods available· newest 2013-02-02
  • Total liabilities: 2 of 11 periods available· newest 2011-01-29
  • Current assets: 9 of 11 periods available· newest 2013-02-02
  • Current liabilities: 9 of 11 periods available· newest 2013-02-02
  • Cash and cash equivalents: 9 of 11 periods available· newest 2013-02-02
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2013-02-02

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.4%

    Prior period

    USD 3.01 billion

    –

    Current period

    USD 3.15 billion

    –

    Exact inputs and evidence

    3147554000 − 3013593000 = 133961000 USD

    3013593000 USD · 2011-01-30 – 2012-01-28

    Inspect prior input Prior source

    3147554000 USD · 2012-01-29 – 2013-02-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -15.9%

    Prior period

    USD 74.79 million

    –

    Current period

    USD 62.88 million

    –

    Exact inputs and evidence

    62882000 − 74790000 = -11908000 USD

    74790000 USD · 2011-01-30 – 2012-01-28

    Inspect prior input Prior source

    62882000 USD · 2012-01-29 – 2013-02-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -36%

    Prior period

    USD 272.7 million

    –

    Current period

    USD 174.4 million

    –

    Exact inputs and evidence

    174403000 − 272697000 = -98294000 USD

    272697000 USD · 2011-01-30 – 2012-01-28

    Inspect prior input Prior source

    174403000 USD · 2012-01-29 – 2013-02-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +57.5%

    Prior period

    USD 82.1 million

    –

    Current period

    USD 129.31 million

    –

    Exact inputs and evidence

    129313000 − 82097000 = 47216000 USD

    82097000 USD · 2011-01-30 – 2012-01-28

    Inspect prior input Prior source

    129313000 USD · 2012-01-29 – 2013-02-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2012-01-29 – 2013-02-02

  • Revenue USD 3.15 billion 100% of revenue
  • Operating costs Derived USD 3.01 billion 96% of revenue
  • Operating income USD 138.49 million 4.4% of revenue
  • Tax, interest and other Derived USD 75.61 million 2.4% of revenue
  • Net income USD 62.88 million 2% of revenue

Cash

  • Operating cash flow USD 174.4 million 5.5% of revenue
  • Capital expenditure USD 129.31 million 4.1% of revenue
  • Free cash flow Derived USD 45.09 million 1.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Operating loss: operating costs were 105% of revenue.
  • 2007 Operating loss: operating costs were 101% of revenue.
  • 2008 97%
  • 2009 Operating loss: operating costs were 104% of revenue.
  • 2010 Operating loss: operating costs were 102% of revenue.
  • 2010 Operating loss: operating costs were 102% of revenue.
  • 2011 97%
  • 2011 97%
  • 2012 95%
  • 2013 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-01-29 – 2006-01-282778333000 2906279000 Derived -127946000 -150294000 Derived 22348000 Unavailable
Source
2007 2006-02-04 – 2007-02-032888427000 2903680000 Derived -15253000 -68995000 Derived 53742000 Unavailable
Source
2008 2007-02-03 – 2008-02-023237275000 3134399000 Derived 102876000 58994000 Derived 43882000 -65247000 Derived
Source
2009 2008-02-01 – 2009-01-313043438000 3178826000 Derived -135388000 23416000 Derived -158804000 -128802000 Derived
Source
2010 2009-01-31 – 2010-01-302631532000 2686017000 Derived -54485000 3434000 Derived -57919000 117628000 Derived
Source
2010 2009-02-01 – 2010-01-302631532000 2686017000 Derived -54485000 3434000 Derived -57919000 117628000 Derived
Source
2011 2010-01-30 – 2011-01-292785745000 2695647000 Derived 90098000 42252000 Derived 47846000 68160000 Derived
Source
2011 2010-01-31 – 2011-01-292785745000 2695647000 Derived 90098000 42252000 Derived 47846000 68160000 Derived
Source
2012 2011-01-30 – 2012-01-283013593000 2865249000 Derived 148344000 73554000 Derived 74790000 190600000 Derived
Source
2013 2012-01-29 – 2013-02-023147554000 3009063000 Derived 138491000 75609000 Derived 62882000 45090000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.1B 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.5B4.9B3.3B1.6B0.0200420082013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue6055055000
2005Revenue2766977000
2006Revenue2778333000
2007Revenue2888427000
2008Revenue3237275000
2009Revenue3043438000
2012Revenue3013593000
2013Revenue3147554000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.4% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%-2%-21%-40%-60%200420082013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year-54.3%
2006Year over year0.4%
2007Year over year4%
2008Year over year12.1%
2009Year over year-6%
2012Year over yearNo prior comparable period
2013Year over year4.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.4% 2013
Net margin 2% 2013
Free cash flow margin 1.4% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2%3.9%0.6%-2.8%-6.1%200420082013
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin3.6%
2005Operating margin-1.8%
2006Operating margin-4.6%
2007Operating margin-0.5%
2008Operating margin3.2%
2009Operating margin-4.4%
2012Operating margin4.9%
2013Operating margin4.4%
2004Net margin1.2%
2005Net margin2.2%
2006Net margin0.8%
2007Net margin1.9%
2008Net margin1.4%
2009Net margin-5.2%
2012Net margin2.5%
2013Net margin2%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow margin-2%
2009Free cash flow margin-4.2%
2012Free cash flow margin6.3%
2013Free cash flow margin1.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 174.4M 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.294.6M215.1M135.6M56.1M-23.4M200420082013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flow71479000
2009Operating cash flow-1497000
2012Operating cash flow272697000
2013Operating cash flow174403000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 45.1M 2013
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.216.2M123.5M30.9M-61.7M-154.4M200420082013
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded
2007Free cash flowUnavailableNo source recorded
2008Free cash flow-65247000
2009Free cash flow-128802000
2012Free cash flow190600000
2013Free cash flow45090000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-01-31Liabilities / assetsNot reported
2005-01-29Liabilities / assetsNot reported
2006-01-28Liabilities / assetsNot reported
2007-02-03Liabilities / assetsNot reported
2008-02-02Liabilities / assetsNot reported
2009-01-31Liabilities / assetsNot reported
2012-01-28Liabilities / assetsNot reported
2013-02-02Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.98× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.96×2.22×1.48×0.74×0.00×200420082013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities2.14×
2005Current assets / current liabilities2.15×
2006Current assets / current liabilities1.95×
2007Current assets / current liabilities1.45×
2008Current assets / current liabilities1.44×
2009Current assets / current liabilities2.36×
2012Current assets / current liabilities2.74×
2013Current assets / current liabilities1.98×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-01-29 – 2006-01-28
USD 22.35 million
Exact value

Exact value: 22348000 USD

2005-01-29 – 2006-01-28: 22348000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2006-02-04 – 2007-02-03
USD 53.74 million
Exact value

Exact value: 53742000 USD

2006-02-04 – 2007-02-03: 53742000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2007-02-03 – 2008-02-02
USD 43.88 million
Exact value

Exact value: 43882000 USD

2007-02-03 – 2008-02-02: 43882000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.48 million
Exact value

Exact value: 71479000 USD

2007-02-03 – 2008-02-02: 71479000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 136.73 million
Exact value

Exact value: 136726000 USD

2007-02-03 – 2008-02-02: 136726000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 65.25 million
Calculation and evidence

71479000 − 136726000 USD

Exact free cash flow: -65247000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-02-01 – 2009-01-31
−USD 158.8 million
Exact value

Exact value: -158804000 USD

2008-02-01 – 2009-01-31: -158804000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.5 million
Exact value

Exact value: -1497000 USD

2008-02-01 – 2009-01-31: -1497000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127.31 million
Exact value

Exact value: 127305000 USD

2008-02-01 – 2009-01-31: 127305000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 128.8 million
Calculation and evidence

-1497000 − 127305000 USD

Exact free cash flow: -128802000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-01-31 – 2010-01-30
−USD 57.92 million
Exact value

Exact value: -57919000 USD

2009-01-31 – 2010-01-30: -57919000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 192.21 million
Exact value

Exact value: 192205000 USD

2009-01-31 – 2010-01-30: 192205000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.58 million
Exact value

Exact value: 74577000 USD

2009-01-31 – 2010-01-30: 74577000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117.63 million
Calculation and evidence

192205000 − 74577000 USD

Exact free cash flow: 117628000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-02-01 – 2010-01-30
−USD 57.92 million
Exact value

Exact value: -57919000 USD

2009-02-01 – 2010-01-30: -57919000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 192.21 million
Exact value

Exact value: 192205000 USD

2009-02-01 – 2010-01-30: 192205000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.58 million
Exact value

Exact value: 74577000 USD

2009-02-01 – 2010-01-30: 74577000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117.63 million
Calculation and evidence

192205000 − 74577000 USD

Exact free cash flow: 117628000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-01-30 – 2011-01-29
USD 47.85 million
Exact value

Exact value: 47846000 USD

2010-01-30 – 2011-01-29: 47846000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 123.88 million
Exact value

Exact value: 123881000 USD

2010-01-30 – 2011-01-29: 123881000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.72 million
Exact value

Exact value: 55721000 USD

2010-01-30 – 2011-01-29: 55721000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.16 million
Calculation and evidence

123881000 − 55721000 USD

Exact free cash flow: 68160000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-01-31 – 2011-01-29
USD 47.85 million
Exact value

Exact value: 47846000 USD

2010-01-31 – 2011-01-29: 47846000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 123.88 million
Exact value

Exact value: 123881000 USD

2010-01-31 – 2011-01-29: 123881000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.72 million
Exact value

Exact value: 55721000 USD

2010-01-31 – 2011-01-29: 55721000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.16 million
Calculation and evidence

123881000 − 55721000 USD

Exact free cash flow: 68160000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-01-30 – 2012-01-28
USD 74.79 million
Exact value

Exact value: 74790000 USD

2011-01-30 – 2012-01-28: 74790000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 272.7 million
Exact value

Exact value: 272697000 USD

2011-01-30 – 2012-01-28: 272697000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.1 million
Exact value

Exact value: 82097000 USD

2011-01-30 – 2012-01-28: 82097000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 190.6 million
Calculation and evidence

272697000 − 82097000 USD

Exact free cash flow: 190600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-01-29 – 2013-02-02
USD 62.88 million
Exact value

Exact value: 62882000 USD

2012-01-29 – 2013-02-02: 62882000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 174.4 million
Exact value

Exact value: 174403000 USD

2012-01-29 – 2013-02-02: 174403000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 129.31 million
Exact value

Exact value: 129313000 USD

2012-01-29 – 2013-02-02: 129313000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45.09 million
Calculation and evidence

174403000 − 129313000 USD

Exact free cash flow: 45090000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

92 filings · 1,619 latest values · 1,619 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000812900, 812900, edgar:812900

Also known as PROFFITTS INC, SAKS INC, SAKS INCORPORATED