Revenue
234 million USD
2008-09-30 · USD
Exact inputs and evidence
- Revenue: 233600000 USD Source
66 filing records in this dataset, filed from 1994-03-25 to 2008-11-17. Explore the available filing history and original sources.
2100000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
999 million USD
2007-10-01 – 2008-09-30
-392 million USD
2007-10-01 – 2008-09-30
128 million USD
2002-01-01 – 2002-12-31
21.6 million USD
2002-01-01 – 2002-12-31
107 million USD
2002-01-01 – 2002-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-11-17.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.21 billion
–
Current period
USD 1.13 billion
–
1134100000 − 1208300000 = -74200000 USD
1208300000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source1134100000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 112.4 million
–
Current period
−USD 361.3 million
–
-361300000 − -112400000 = -248900000 USD
-112400000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-361300000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 46.5 million
–
Current period
USD 11 million
–
11000000 − -46500000 = 57500000 USD
-46500000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source11000000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 26.8 million
–
Current period
USD 10.9 million
–
10900000 − 26800000 = -15900000 USD
26800000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source10900000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 968008000 | 917997000 Derived | 50011000 | 38330000 Derived | 11681000 | -152682000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 935401000 | 941530000 Derived | -6129000 | 8836000 Derived | -14965000 | 7063000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 1021543000 | 954604000 Derived | 66939000 | 34171000 Derived | 32768000 | 32341000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1009560000 | 974327000 Derived | 35233000 | 26844000 Derived | 8389000 | 63172000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1014000000 | 968300000 Derived | 45700000 | 240000000 Derived | -194300000 | 106700000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1109300000 | 1250300000 Derived | -141000000 | -44400000 Derived | -96600000 | -32300000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1228900000 | 1258100000 Derived | -29200000 | 20300000 Derived | -49500000 | -115600000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1179800000 | 1198200000 Derived | -18400000 | 41500000 Derived | -59900000 | -23900000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1208300000 | 1285600000 Derived | -77300000 | 35100000 Derived | -112400000 | -73300000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 1134100000 | 1438700000 Derived | -304600000 | 56700000 Derived | -361300000 | 100000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 968008000 |
|
| 1999 | Revenue | 935401000 |
|
| 2000 | Revenue | 1021543000 |
|
| 2001 | Revenue | 1009560000 |
|
| 2002 | Revenue | 1014000000 |
|
| 2003 | Revenue | 1109300000 |
|
| 2004 | Revenue | 1228900000 |
|
| 2005 | Revenue | 1179800000 |
|
| 2006 | Revenue | 1208300000 |
|
| 2007 | Revenue | 1134100000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | -10.6% |
|
| 1999 | Year over year | -3.4% |
|
| 2000 | Year over year | 9.2% |
|
| 2001 | Year over year | -1.2% |
|
| 2002 | Year over year | 0.4% |
|
| 2003 | Year over year | 9.4% |
|
| 2004 | Year over year | 10.8% |
|
| 2005 | Year over year | -4% |
|
| 2006 | Year over year | 2.4% |
|
| 2007 | Year over year | -6.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | 5.2% |
|
| 1999 | Operating margin | -0.7% |
|
| 2000 | Operating margin | 6.6% |
|
| 2001 | Operating margin | 3.5% |
|
| 2002 | Operating margin | 4.5% |
|
| 2003 | Operating margin | -12.7% |
|
| 2004 | Operating margin | -2.4% |
|
| 2005 | Operating margin | -1.6% |
|
| 2006 | Operating margin | -6.4% |
|
| 2007 | Operating margin | -26.9% |
|
| 1998 | Net margin | 1.2% |
|
| 1999 | Net margin | -1.6% |
|
| 2000 | Net margin | 3.2% |
|
| 2001 | Net margin | 0.8% |
|
| 2002 | Net margin | -19.2% |
|
| 2003 | Net margin | -8.7% |
|
| 2004 | Net margin | -4% |
|
| 2005 | Net margin | -5.1% |
|
| 2006 | Net margin | -9.3% |
|
| 2007 | Net margin | -31.9% |
|
| 1998 | Free cash flow margin | -15.8% |
|
| 1999 | Free cash flow margin | 0.8% |
|
| 2000 | Free cash flow margin | 3.2% |
|
| 2001 | Free cash flow margin | 6.3% |
|
| 2002 | Free cash flow margin | 10.5% |
|
| 2003 | Free cash flow margin | -2.9% |
|
| 2004 | Free cash flow margin | -9.4% |
|
| 2005 | Free cash flow margin | -2% |
|
| 2006 | Free cash flow margin | -6.1% |
|
| 2007 | Free cash flow margin | 0% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 70694000 |
|
| 1999 | Operating cash flow | 96534000 |
|
| 2000 | Operating cash flow | 71759000 |
|
| 2001 | Operating cash flow | 91256000 |
|
| 2002 | Operating cash flow | 128300000 |
|
| 2003 | Operating cash flow | -16800000 |
|
| 2004 | Operating cash flow | -101100000 |
|
| 2005 | Operating cash flow | 19800000 |
|
| 2006 | Operating cash flow | -46500000 |
|
| 2007 | Operating cash flow | 11000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -152682000 |
|
| 1999 | Free cash flow | 7063000 |
|
| 2000 | Free cash flow | 32341000 |
|
| 2001 | Free cash flow | 63172000 |
|
| 2002 | Free cash flow | 106700000 |
|
| 2003 | Free cash flow | -32300000 |
|
| 2004 | Free cash flow | -115600000 |
|
| 2005 | Free cash flow | -23900000 |
|
| 2006 | Free cash flow | -73300000 |
|
| 2007 | Free cash flow | 100000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 56.9% |
|
| 1999 | Liabilities / assets | 54.5% |
|
| 2000 | Liabilities / assets | Not reported |
|
| 2001 | Liabilities / assets | 50.4% |
|
| 2002 | Liabilities / assets | 55.8% |
|
| 2003 | Liabilities / assets | 58.3% |
|
| 2004 | Liabilities / assets | 63.5% |
|
| 2005 | Liabilities / assets | 70.6% |
|
| 2006 | Liabilities / assets | 79.2% |
|
| 2007 | Liabilities / assets | 136.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 1.21× |
|
| 1999 | Current assets / current liabilities | 1.63× |
|
| 2000 | Current assets / current liabilities | 1.94× |
|
| 2001 | Current assets / current liabilities | 1.97× |
|
| 2002 | Current assets / current liabilities | 1.07× |
|
| 2003 | Current assets / current liabilities | 3.62× |
|
| 2004 | Current assets / current liabilities | 2.33× |
|
| 2005 | Current assets / current liabilities | 2.32× |
|
| 2006 | Current assets / current liabilities | 2.55× |
|
| 2007 | Current assets / current liabilities | 0.39× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | USD 11.68 million Exact valueExact value: 11681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70.69 million Exact valueExact value: 70694000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 223.38 million Exact valueExact value: 223376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 152.68 million Calculation and evidence70694000 − 223376000 USD Exact free cash flow: -152682000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 14.97 million Exact valueExact value: -14965000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96.53 million Exact valueExact value: 96534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89.47 million Exact valueExact value: 89471000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.06 million Calculation and evidence96534000 − 89471000 USD Exact free cash flow: 7063000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 32.77 million Exact valueExact value: 32768000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.76 million Exact valueExact value: 71759000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.42 million Exact valueExact value: 39418000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.34 million Calculation and evidence71759000 − 39418000 USD Exact free cash flow: 32341000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 8.39 million Exact valueExact value: 8389000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 91.26 million Exact valueExact value: 91256000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.08 million Exact valueExact value: 28084000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.17 million Calculation and evidence91256000 − 28084000 USD Exact free cash flow: 63172000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 194.3 million Exact valueExact value: -194300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 128.3 million Exact valueExact value: 128300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.6 million Exact valueExact value: 21600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106.7 million Calculation and evidence128300000 − 21600000 USD Exact free cash flow: 106700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 96.6 million Exact valueExact value: -96600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.8 million Exact valueExact value: -16800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.5 million Exact valueExact value: 15500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.3 million Calculation and evidence-16800000 − 15500000 USD Exact free cash flow: -32300000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 49.5 million Exact valueExact value: -49500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 101.1 million Exact valueExact value: -101100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.5 million Exact valueExact value: 14500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 115.6 million Calculation and evidence-101100000 − 14500000 USD Exact free cash flow: -115600000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 59.9 million Exact valueExact value: -59900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.8 million Exact valueExact value: 19800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.7 million Exact valueExact value: 43700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.9 million Calculation and evidence19800000 − 43700000 USD Exact free cash flow: -23900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 112.4 million Exact valueExact value: -112400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 46.5 million Exact valueExact value: -46500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.8 million Exact valueExact value: 26800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 73.3 million Calculation and evidence-46500000 − 26800000 USD Exact free cash flow: -73300000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 361.3 million Exact valueExact value: -361300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11 million Exact valueExact value: 11000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.9 million Exact valueExact value: 10900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 100,000 Calculation and evidence11000000 − 10900000 USD Exact free cash flow: 100000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
66 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000812708, 812708, edgar:812708