CALGON CARBON CORPORATION

EDGAR

147 filing records in this dataset, filed from 1994-03-14 to 2018-03-01. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

162 million Unit1

2017 Q4 · Unit1

Exact inputs and evidence
  • Revenue: 161549000 Unit1 Source

Operating margin

9.64%

2017 Q4 · %

Exact inputs and evidence
  • Operating Income: 42174000 Unit1 Source
  • Operating Income: 26595000 Unit1 Source
  • Revenue: 161549000 Unit1 Source

Operating cash flow

36.4 million Unit1

2017 Q4 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: 64591000 Unit1 Source
  • Operating Cash Flow: 28205000 Unit1 Source

Free cash flow

20 million Unit1

2017 Q4 · Unit1

Exact inputs and evidence
  • Operating Cash Flow: 64591000 Unit1 Source
  • Operating Cash Flow: 28205000 Unit1 Source
  • Capital Expenditure: 57379000 Unit1 Source
  • Capital Expenditure: 40945000 Unit1 Source
Cash and cash equivalents
42.3 million Unit1 Source
Exact value

42328000 Unit1

Long-term debt including current maturities
234 million Unit1 Source
Exact value

233500000 Unit1

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-03-01.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2017-12-31
  • Operating income: 9 of 11 periods available· newest 2017-12-31
  • Net income: 6 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2017-12-31
  • Total assets: 9 of 11 periods available· newest 2017-12-31
  • Total liabilities: 7 of 11 periods available· newest 2017-12-31
  • Current assets: 7 of 11 periods available· newest 2017-12-31
  • Current liabilities: 7 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2017-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2017-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +20.5%

    Prior period

    Unit1 514.25 million

    –

    Current period

    Unit1 619.81 million

    –

    Exact inputs and evidence

    619811000 − 514246000 = 105565000 Unit1

    514246000 Unit1 · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    619811000 Unit1 · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +52.9%

    Prior period

    Unit1 13.8 million

    –

    Current period

    Unit1 21.1 million

    –

    Exact inputs and evidence

    21101000 − 13797000 = 7304000 Unit1

    13797000 Unit1 · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    21101000 Unit1 · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -6.4%

    Prior period

    Unit1 68.97 million

    –

    Current period

    Unit1 64.59 million

    –

    Exact inputs and evidence

    64591000 − 68972000 = -4381000 Unit1

    68972000 Unit1 · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    64591000 Unit1 · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +80%

    Prior period

    Unit1 31.87 million

    –

    Current period

    Unit1 57.38 million

    –

    Exact inputs and evidence

    57379000 − 31870000 = 25509000 Unit1

    31870000 Unit1 · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    57379000 Unit1 · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue Unit1 619.81 million 100% of revenue
  • Operating costs Derived Unit1 577.64 million 93% of revenue
  • Operating income Unit1 42.17 million 6.8% of revenue
  • Tax, interest and other Derived Unit1 21.07 million 3.4% of revenue
  • Net income Unit1 21.1 million 3.4% of revenue

Cash

  • Operating cash flow Unit1 64.59 million 10% of revenue
  • Capital expenditure Unit1 57.38 million 9.3% of revenue
  • Free cash flow Derived Unit1 7.21 million 1.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 9.5%87%
  • 2010 90%
  • 2011 89%
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 88%
  • 2016 95%
  • 2017 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-31411910000 358477000 Derived 53433000 14274000 Derived 39159000 30784000 Derived
Source
2010 2010-01-01 – 2010-12-31482341000 436037000 Derived 46304000 11454000 Derived 34850000 -13378000 Derived
Source
2011 2011-01-01 – 2011-12-31541472000 484240000 Derived 57232000 18008000 Derived 39224000 -19081000 Derived
Source
2012 2012-01-01 – 2012-12-31562255000 522394000 Derived 39861000 UnavailableUnavailable11997000 Derived
Source
2013 2013-01-01 – 2013-12-31547939000 479050000 Derived 68889000 UnavailableUnavailable36507000 Derived
Source
2014 2014-01-01 – 2014-12-31555103000 480498000 Derived 74605000 UnavailableUnavailable20889000 Derived
Source
2015 2015-01-01 – 2015-12-31535004000 470210000 Derived 64794000 21331000 Derived 43463000 7617000 Derived
Source
2016 2016-01-01 – 2016-12-31514246000 489724000 Derived 24522000 10725000 Derived 13797000 37102000 Derived
Source
2017 2017-01-01 – 2017-12-31619811000 577637000 Derived 42174000 21073000 Derived 21101000 7212000 Derived
Source

Amounts are exact, in Unit1.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit1 619.8M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.669.4M502.0M334.7M167.3M0.0200920132017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2009Revenue411910000
2010Revenue482341000
2011Revenue541472000
2012Revenue562255000
2013Revenue547939000
2014Revenue555103000
2015Revenue535004000
2016Revenue514246000
2017Revenue619811000

Revenue growth

Change in revenue from the same financial period one year earlier.

20.5% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.5%15.4%8.3%1.2%-5.8%200920132017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year17.1%
2011Year over year12.3%
2012Year over year3.8%
2013Year over year-2.5%
2014Year over year1.3%
2015Year over year-3.6%
2016Year over year-3.9%
2017Year over year20.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.8% 2017
Net margin 3.4% 2017
Free cash flow margin 1.2% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.8%9.9%5.0%0.0%-4.9%200920132017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin13%
2010Operating margin9.6%
2011Operating margin10.6%
2012Operating margin7.1%
2013Operating margin12.6%
2014Operating margin13.4%
2015Operating margin12.1%
2016Operating margin4.8%
2017Operating margin6.8%
2009Net margin9.5%
2010Net margin7.2%
2011Net margin7.2%
2012-12-31Net marginNot reported
2013-12-31Net marginNot reported
2014-12-31Net marginNot reported
2015Net margin8.1%
2016Net margin2.7%
2017Net margin3.4%
2009Free cash flow margin7.5%
2010Free cash flow margin-2.8%
2011Free cash flow margin-3.5%
2012Free cash flow margin2.1%
2013Free cash flow margin6.7%
2014Free cash flow margin3.8%
2015Free cash flow margin1.4%
2016Free cash flow margin7.2%
2017Free cash flow margin1.2%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit1 64.6M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91.1M68.3M45.5M22.8M0.0200920132017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2009Operating cash flow79065000
2010Operating cash flow33812000
2011Operating cash flow53020000
2012Operating cash flow72677000
2013Operating cash flow66778000
2014Operating cash flow84348000
2015Operating cash flow69881000
2016Operating cash flow68972000
2017Operating cash flow64591000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit1 7.2M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41.6M25.3M9.0M-7.3M-23.6M200920132017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2009Free cash flow30784000
2010Free cash flow-13378000
2011Free cash flow-19081000
2012Free cash flow11997000
2013Free cash flow36507000
2014Free cash flow20889000
2015Free cash flow7617000
2016Free cash flow37102000
2017Free cash flow7212000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

50.3% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%41%27%14%0%2009-12-3120132017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Liabilities / assetsNot reported
2010Liabilities / assets31.6%
2011Liabilities / assets31.8%
2012-12-31Liabilities / assetsNot reported
2013Liabilities / assets29.4%
2014Liabilities / assets34.8%
2015Liabilities / assets40%
2016Liabilities / assets50.8%
2017Liabilities / assets50.3%

Current assets to current liabilities

Current assets divided by current liabilities.

2.57× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.20×3.15×2.10×1.05×0.00×2009-12-3120132017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilities2.59×
2011Current assets / current liabilities2.4×
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013Current assets / current liabilities3.42×
2014Current assets / current liabilities3.88×
2015Current assets / current liabilities3.82×
2016Current assets / current liabilities2.9×
2017Current assets / current liabilities2.57×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
Unit1 39.16 million
Exact value

Exact value: 39159000 Unit1

2009-01-01 – 2009-12-31: 39159000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 79.07 million
Exact value

Exact value: 79065000 Unit1

2009-01-01 – 2009-12-31: 79065000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 48.28 million
Exact value

Exact value: 48281000 Unit1

2009-01-01 – 2009-12-31: 48281000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 30.78 million
Calculation and evidence

79065000 − 48281000 Unit1

Exact free cash flow: 30784000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
Unit1 34.85 million
Exact value

Exact value: 34850000 Unit1

2010-01-01 – 2010-12-31: 34850000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 33.81 million
Exact value

Exact value: 33812000 Unit1

2010-01-01 – 2010-12-31: 33812000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 47.19 million
Exact value

Exact value: 47190000 Unit1

2010-01-01 – 2010-12-31: 47190000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 13.38 million
Calculation and evidence

33812000 − 47190000 Unit1

Exact free cash flow: -13378000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
Unit1 39.22 million
Exact value

Exact value: 39224000 Unit1

2011-01-01 – 2011-12-31: 39224000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 53.02 million
Exact value

Exact value: 53020000 Unit1

2011-01-01 – 2011-12-31: 53020000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 72.1 million
Exact value

Exact value: 72101000 Unit1

2011-01-01 – 2011-12-31: 72101000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit1 19.08 million
Calculation and evidence

53020000 − 72101000 Unit1

Exact free cash flow: -19081000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
Unavailable Not reported for this period.
Unit1 72.68 million
Exact value

Exact value: 72677000 Unit1

2012-01-01 – 2012-12-31: 72677000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 60.68 million
Exact value

Exact value: 60680000 Unit1

2012-01-01 – 2012-12-31: 60680000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 12 million
Calculation and evidence

72677000 − 60680000 Unit1

Exact free cash flow: 11997000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
Unavailable Not reported for this period.
Unit1 66.78 million
Exact value

Exact value: 66778000 Unit1

2013-01-01 – 2013-12-31: 66778000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 30.27 million
Exact value

Exact value: 30271000 Unit1

2013-01-01 – 2013-12-31: 30271000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 36.51 million
Calculation and evidence

66778000 − 30271000 Unit1

Exact free cash flow: 36507000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
Unavailable Not reported for this period.
Unit1 84.35 million
Exact value

Exact value: 84348000 Unit1

2014-01-01 – 2014-12-31: 84348000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 63.46 million
Exact value

Exact value: 63459000 Unit1

2014-01-01 – 2014-12-31: 63459000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 20.89 million
Calculation and evidence

84348000 − 63459000 Unit1

Exact free cash flow: 20889000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
Unit1 43.46 million
Exact value

Exact value: 43463000 Unit1

2015-01-01 – 2015-12-31: 43463000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 69.88 million
Exact value

Exact value: 69881000 Unit1

2015-01-01 – 2015-12-31: 69881000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 62.26 million
Exact value

Exact value: 62264000 Unit1

2015-01-01 – 2015-12-31: 62264000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 7.62 million
Calculation and evidence

69881000 − 62264000 Unit1

Exact free cash flow: 7617000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
Unit1 13.8 million
Exact value

Exact value: 13797000 Unit1

2016-01-01 – 2016-12-31: 13797000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 68.97 million
Exact value

Exact value: 68972000 Unit1

2016-01-01 – 2016-12-31: 68972000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 31.87 million
Exact value

Exact value: 31870000 Unit1

2016-01-01 – 2016-12-31: 31870000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 37.1 million
Calculation and evidence

68972000 − 31870000 Unit1

Exact free cash flow: 37102000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
Unit1 21.1 million
Exact value

Exact value: 21101000 Unit1

2017-01-01 – 2017-12-31: 21101000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 64.59 million
Exact value

Exact value: 64591000 Unit1

2017-01-01 – 2017-12-31: 64591000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 57.38 million
Exact value

Exact value: 57379000 Unit1

2017-01-01 – 2017-12-31: 57379000 Unit1 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 7.21 million
Calculation and evidence

64591000 − 57379000 Unit1

Exact free cash flow: 7212000 Unit1

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

147 filings · 4,753 latest values · 4,753 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000812701, 812701, edgar:812701

Also known as CALGON CARBON CORPORATION, CALGON CARBON Corp