Revenue
166 thousand USD
2002-12-31 · USD
84 filing records in this dataset, filed from 1995-05-09 to 2015-11-12. Explore the available filing history and original sources.
166 thousand USD
2002-12-31 · USD
86.96%
2002-12-31 · %
84.3 thousand USD
2002-12-31 · USD
116423 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
436 thousand USD
2002-01-01 – 2002-12-31
312 thousand USD
2010-10-01 – 2011-09-30
342 thousand USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-11-12.
Financial data available through: 2010-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 314,932
–
Current period
USD 313,209
–
313209 − 314932 = -1723 USD
314932 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source313209 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 374,130
–
Current period
USD 352,185
–
352185 − 374130 = -21945 USD
374130 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source352185 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | 439089 | 102702 Derived | 336387 | -4241 Derived | 340628 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 435756 | 104102 Derived | 331654 | -3127 Derived | 334781 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 421796 |
|
| 2001 | Revenue | 439089 |
|
| 2002 | Revenue | 435756 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 4.1% |
|
| 2002 | Year over year | -0.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001 | Operating margin | 76.6% |
|
| 2002 | Operating margin | 76.1% |
|
| 2000 | Net margin | 75.9% |
|
| 2001 | Net margin | 77.6% |
|
| 2002 | Net margin | 76.8% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | 395498 |
|
| 2002 | Operating cash flow | 392237 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 6.34× |
|
| 2001 | Current assets / current liabilities | 6.17× |
|
| 2002 | Current assets / current liabilities | 6.84× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | USD 340,628 Exact valueExact value: 340628 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 395,498 Exact valueExact value: 395498 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 334,781 Exact valueExact value: 334781 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 392,237 Exact valueExact value: 392237 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 323,806 Exact valueExact value: 323806 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 399,989 Exact valueExact value: 399989 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 325,507 Exact valueExact value: 325507 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 433,486 Exact valueExact value: 433486 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 342,852 Exact valueExact value: 342852 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 401,587 Exact valueExact value: 401587 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 332,280 Exact valueExact value: 332280 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 391,271 Exact valueExact value: 391271 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | USD 315,907 Exact valueExact value: 315907 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 349,925 Exact valueExact value: 349925 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | USD 325,127 Exact valueExact value: 325127 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 379,709 Exact valueExact value: 379709 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | USD 314,932 Exact valueExact value: 314932 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 374,130 Exact valueExact value: 374130 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | USD 313,209 Exact valueExact value: 313209 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 352,185 Exact valueExact value: 352185 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
84 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000812630, 812630, edgar:812630