Revenue
61.9 million USD
2003-11-01 · USD
Exact inputs and evidence
- Revenue: 61945000 USD Source
36 filing records in this dataset, filed from 1995-03-31 to 2003-12-16. Explore the available filing history and original sources.
3659000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-12-16.
Financial data available through: 2003-02-01.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 340.43 million
–
Current period
USD 331.77 million
–
331771000 − 340430000 = -8659000 USD
340430000 USD · 2001-02-03 – 2002-02-02
Inspect prior input Prior source331771000 USD · 2002-02-02 – 2003-02-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 19.71 million
–
Current period
−USD 15.29 million
–
-15294000 − -19712000 = 4418000 USD
-19712000 USD · 2001-02-03 – 2002-02-02
Inspect prior input Prior source-15294000 USD · 2002-02-02 – 2003-02-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.35 million
–
Current period
USD 6.62 million
–
6615000 − -4353000 = 10968000 USD
-4353000 USD · 2001-02-03 – 2002-02-02
Inspect prior input Prior source6615000 USD · 2002-02-02 – 2003-02-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.62 million
–
Current period
USD 4.16 million
–
4161000 − 2616000 = 1545000 USD
2616000 USD · 2001-02-03 – 2002-02-02
Inspect prior input Prior source4161000 USD · 2002-02-02 – 2003-02-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-02-01 – 1996-01-31 | 15022000 | Unavailable | Unavailable | Unavailable | -6724000 | -10616000 Derived | Source
|
| 1996 1995-04-24 – 1996-04-23 | 15022000 | Unavailable | Unavailable | Unavailable | -6724000 | -10616000 Derived | Source
|
| 1997 1996-02-01 – 1997-01-31 | 298986000 | Unavailable | Unavailable | Unavailable | -1267000 | -322000 Derived | Source
|
| 1997 1996-04-24 – 1997-04-23 | 298986000 | Unavailable | Unavailable | Unavailable | -1267000 | -322000 Derived | Source
|
| 1998 1997-02-01 – 1998-01-31 | 302285000 | Unavailable | Unavailable | Unavailable | -11320000 | 2314000 Derived | Source
|
| 1999 1998-01-31 – 1999-01-30 | 328059000 | Unavailable | Unavailable | Unavailable | 4383000 | 1485000 Derived | Source
|
| 2000 1999-01-30 – 2000-01-29 | 336847000 | Unavailable | Unavailable | Unavailable | 7074000 | 2496000 Derived | Source
|
| 2001 2000-02-04 – 2001-02-03 | 355624000 | Unavailable | Unavailable | Unavailable | -5366000 | -13734000 Derived | Source
|
| 2002 2001-02-03 – 2002-02-02 | 340430000 | Unavailable | Unavailable | Unavailable | -19712000 | -6969000 Derived | Source
|
| 2003 2002-02-02 – 2003-02-01 | 331771000 | Unavailable | Unavailable | Unavailable | -15294000 | 2454000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 15022000 |
|
| 1996 | Revenue | 15022000 |
|
| 1997 | Revenue | 298986000 |
|
| 1997 | Revenue | 298986000 |
|
| 1998 | Revenue | 302285000 |
|
| 1999 | Revenue | 328059000 |
|
| 2000 | Revenue | 336847000 |
|
| 2001 | Revenue | 355624000 |
|
| 2002 | Revenue | 340430000 |
|
| 2003 | Revenue | 331771000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -94.9% |
|
| 1997 | Year over year | 1,890.3% |
|
| 1997 | Year over year | 1,890.3% |
|
| 1998 | Year over year | 1.1% |
|
| 1999 | Year over year | 8.5% |
|
| 2000 | Year over year | 2.7% |
|
| 2001 | Year over year | 5.6% |
|
| 2002 | Year over year | -4.3% |
|
| 2003 | Year over year | -2.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-01-31 | Operating margin | Not reported |
|
| 1996-04-23 | Operating margin | Not reported |
|
| 1997-01-31 | Operating margin | Not reported |
|
| 1997-04-23 | Operating margin | Not reported |
|
| 1998-01-31 | Operating margin | Not reported |
|
| 1999-01-30 | Operating margin | Not reported |
|
| 2000-01-29 | Operating margin | Not reported |
|
| 2001-02-03 | Operating margin | Not reported |
|
| 2002-02-02 | Operating margin | Not reported |
|
| 2003-02-01 | Operating margin | Not reported |
|
| 1996 | Net margin | -44.8% |
|
| 1996 | Net margin | -44.8% |
|
| 1997 | Net margin | -0.4% |
|
| 1997 | Net margin | -0.4% |
|
| 1998 | Net margin | -3.7% |
|
| 1999 | Net margin | 1.3% |
|
| 2000 | Net margin | 2.1% |
|
| 2001 | Net margin | -1.5% |
|
| 2002 | Net margin | -5.8% |
|
| 2003 | Net margin | -4.6% |
|
| 1996 | Free cash flow margin | -70.7% |
|
| 1996 | Free cash flow margin | -70.7% |
|
| 1997 | Free cash flow margin | -0.1% |
|
| 1997 | Free cash flow margin | -0.1% |
|
| 1998 | Free cash flow margin | 0.8% |
|
| 1999 | Free cash flow margin | 0.5% |
|
| 2000 | Free cash flow margin | 0.7% |
|
| 2001 | Free cash flow margin | -3.9% |
|
| 2002 | Free cash flow margin | -2% |
|
| 2003 | Free cash flow margin | 0.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -10536000 |
|
| 1996 | Operating cash flow | -10536000 |
|
| 1997 | Operating cash flow | 2352000 |
|
| 1997 | Operating cash flow | 2352000 |
|
| 1998 | Operating cash flow | 8660000 |
|
| 1999 | Operating cash flow | 3923000 |
|
| 2000 | Operating cash flow | 8477000 |
|
| 2001 | Operating cash flow | -4693000 |
|
| 2002 | Operating cash flow | -4353000 |
|
| 2003 | Operating cash flow | 6615000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -10616000 |
|
| 1996 | Free cash flow | -10616000 |
|
| 1997 | Free cash flow | -322000 |
|
| 1997 | Free cash flow | -322000 |
|
| 1998 | Free cash flow | 2314000 |
|
| 1999 | Free cash flow | 1485000 |
|
| 2000 | Free cash flow | 2496000 |
|
| 2001 | Free cash flow | -13734000 |
|
| 2002 | Free cash flow | -6969000 |
|
| 2003 | Free cash flow | 2454000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-01-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-04-23 | Liabilities / assets | Not reported | No source recorded |
| 1997-01-31 | Liabilities / assets | Not reported | No source recorded |
| 1997-04-23 | Liabilities / assets | Not reported |
|
| 1998-01-31 | Liabilities / assets | Not reported |
|
| 1999-01-30 | Liabilities / assets | Not reported |
|
| 2000-01-29 | Liabilities / assets | Not reported |
|
| 2001-02-03 | Liabilities / assets | Not reported |
|
| 2002-02-02 | Liabilities / assets | Not reported |
|
| 2003-02-01 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-04-23 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1997 | Current assets / current liabilities | 1.27× |
|
| 1998 | Current assets / current liabilities | 1.1× |
|
| 1999 | Current assets / current liabilities | 1.24× |
|
| 2000 | Current assets / current liabilities | 1.39× |
|
| 2001 | Current assets / current liabilities | 1.01× |
|
| 2002 | Current assets / current liabilities | 0.88× |
|
| 2003 | Current assets / current liabilities | 0.73× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-02-01 – 1996-01-31 | −USD 6.72 million Exact valueExact value: -6724000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.54 million Exact valueExact value: -10536000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80,000 Exact valueExact value: 80000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.62 million Calculation and evidence-10536000 − 80000 USD Exact free cash flow: -10616000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-04-24 – 1996-04-23 | −USD 6.72 million Exact valueExact value: -6724000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.54 million Exact valueExact value: -10536000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80,000 Exact valueExact value: 80000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.62 million Calculation and evidence-10536000 − 80000 USD Exact free cash flow: -10616000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-02-01 – 1997-01-31 | −USD 1.27 million Exact valueExact value: -1267000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.35 million Exact valueExact value: 2352000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.67 million Exact valueExact value: 2674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 322,000 Calculation and evidence2352000 − 2674000 USD Exact free cash flow: -322000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-04-24 – 1997-04-23 | −USD 1.27 million Exact valueExact value: -1267000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.35 million Exact valueExact value: 2352000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.67 million Exact valueExact value: 2674000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 322,000 Calculation and evidence2352000 − 2674000 USD Exact free cash flow: -322000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-02-01 – 1998-01-31 | −USD 11.32 million Exact valueExact value: -11320000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.66 million Exact valueExact value: 8660000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.35 million Exact valueExact value: 6346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.31 million Calculation and evidence8660000 − 6346000 USD Exact free cash flow: 2314000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-01-31 – 1999-01-30 | USD 4.38 million Exact valueExact value: 4383000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.92 million Exact valueExact value: 3923000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.44 million Exact valueExact value: 2438000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Calculation and evidence3923000 − 2438000 USD Exact free cash flow: 1485000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-30 – 2000-01-29 | USD 7.07 million Exact valueExact value: 7074000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.48 million Exact valueExact value: 8477000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.98 million Exact valueExact value: 5981000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.5 million Calculation and evidence8477000 − 5981000 USD Exact free cash flow: 2496000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-02-04 – 2001-02-03 | −USD 5.37 million Exact valueExact value: -5366000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.69 million Exact valueExact value: -4693000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.04 million Exact valueExact value: 9041000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.73 million Calculation and evidence-4693000 − 9041000 USD Exact free cash flow: -13734000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-03 – 2002-02-02 | −USD 19.71 million Exact valueExact value: -19712000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.35 million Exact valueExact value: -4353000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.62 million Exact valueExact value: 2616000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.97 million Calculation and evidence-4353000 − 2616000 USD Exact free cash flow: -6969000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-02-02 – 2003-02-01 | −USD 15.29 million Exact valueExact value: -15294000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.62 million Exact valueExact value: 6615000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.16 million Exact valueExact value: 4161000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.45 million Calculation and evidence6615000 − 4161000 USD Exact free cash flow: 2454000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
36 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000812446, 812446, edgar:812446